Green Dot Corporation GDOT

12.25 (0.54) (4.22%) as of 25 Sep
Market cap
$728.8M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
29.17 34.84 34.72 12.33 126.82 41.66 13.35 69.00 0.00 0.00
P/S ratio
1.63 3.34 3.90 1.10 2.33 1.37 0.58 0.34 0.33 0.34
P/FCF ratio
16.43 17.27 21.85 10.89 19.49 17.88 4.35 23.39 80.26 10.69
P/Operating CF
93.78 54.72 113.12 (82.47) 283.34 98.97 32.82 (14.45) (24.75) (11.30)
P/B ratio
1.71 3.93 4.56 1.31 2.90 1.83 1.08 0.59 0.65 0.79
Price to Tangible BV
5.03 16.51 11.58 2.99 5.65 3.25 2.50 1.15 1.20 1.37
EV/Sales
0.64 2.27 2.89 0.20 1.16 0.45 0.04 (0.08) (0.54) (0.28)
EV/EBITDA
3.57 11.55 15.07 1.07 12.40 4.22 0.34 0.00 0.00 0.00
EV/Operating CF
4.01 9.36 12.27 1.15 6.95 3.88 0.21 (1.31) (11.51) (4.26)
EV/FCF
6.44 11.74 16.21 1.96 9.68 5.92 0.30 (5.91) (131.98) (8.94)
Quick Ratio
0.88 0.80 0.87 0.79 0.51 0.39 0.23 0.21 0.39 0.32
Current Ratio
1.05 0.99 1.03 1.00 0.78 0.50 0.37 0.41 0.54 0.53
Net Debt/EBITDA
(5.36) (5.32) (5.16) (4.87) (12.57) (8.52) (4.50) (6.38) (19.35) (13.64)
Debt/Assets
5.84% 3.67% 2.62% 3.21% 0.58% 0.32% 0.79% 1.27% 0.89% 1.06%
Debt/Equity
0.15 0.11 0.07 0.09 0.02 0.01 0.05 0.07 0.06 0.07
Asset Turnover
0.42 0.46 0.48 0.47 0.38 0.32 0.30 0.31 0.34 0.36
Operating CF/Net income
2.81 2.54 2.12 1.90 9.18 3.55 4.34 14.51 (3.05) (1.40)
Capex/Depreciation
(0.66) (0.65) (0.82) (0.95) (0.68) (0.66) (1.06) (0.94) (0.90) (0.84)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.06% 11.86% 14.18% 10.88% 2.35% 4.52% 6.91% 0.82% (3.08%) (11.21%)
ROA
2.38% 4.36% 5.29% 4.21% 0.69% 1.06% 1.35% 0.14% (0.52%) (1.73%)
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.08% 0.00% 0.00%
Return on Tangible Assets
30.16% 104.09% 74.71% 70.18% (4.29%) (2.77%) (2.74%) (0.31%) 1.42% 4.51%
Average Days of Receivables
26.77 17.31 17.03 19.89 19.73 20.82 18.74 26.78 27.95 34.71
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
76.23% 70.00% 70.76% 70.81% 74.17% 68.20% 60.28% 55.91% 48.63% 39.14%
Intangible Assets out of Total Assets
0.26 0.27 0.24 0.21 0.12 0.10 0.09 0.09 0.07 0.06
Share Based Compensation of Revenue
0.00% 4.52% 4.70% 2.67% 4.28% 3.59% 2.40% 2.25% 1.74% 0.90%
Graham Net Nets
(0.04) (0.04) 0.00 (0.07) (0.24) (0.94) (3.02) (4.60) (3.74) (3.48)
Graham Number
15.86 24.14 29.96 27.49 13.81 19.69 19.72 7.20 0.00 0.00
Earnings Yield
3.43% 2.87% 2.88% 8.11% 0.79% 2.40% 7.49% 1.45% (4.79%) (13.90%)
Free Cash Flow Yield
6.09% 5.79% 4.58% 9.18% 5.13% 5.59% 23.01% 4.27% 1.25% 9.35%
Revenue per Share
14.51 17.85 20.40 21.24 23.91 26.51 27.17 28.73 32.21 37.76
Operating CF per Share
2.31 4.32 4.81 3.64 3.99 3.09 5.20 1.87 1.52 2.51
Capex per Share
(0.87) (0.87) (1.17) (1.50) (1.13) (1.06) (1.58) (1.45) (1.39) (1.32)
Free Cash Flow per Share
1.44 3.45 3.64 2.14 2.86 2.03 3.62 0.41 0.13 1.20
Cash per Share
15.98 20.24 21.35 20.62 28.54 24.52 15.37 13.79 30.20 25.80
Shareholders Equity per Share
13.80 15.15 17.42 17.77 19.26 19.80 14.65 16.45 16.32 16.16
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.80 15.15 17.42 17.77 19.26 19.80 14.65 16.45 16.32 16.16
Free Cash Flow
71.24 174.17 190.02 111.70 150.14 109.60 193.36 21.58 7.10 66.02
Working Capital
52.64 (14.77) 38.62 (3.14) (664.15) (1,833.91) (2,495.84) (2,315.28) (2,074.29) (2,389.23)
Capital Expenditures
(43.27) (44.14) (61.03) (78.21) (59.03) (57.43) (84.33) (75.94) (74.29) (72.54)
Net Current Asset Value
(43.17) (111.78) (1.35) (91.24) (692.01) (1,845.65) (2,541.86) (2,319.86) (2,132.51) (2,454.65)
EV/EBIT
7.25 18.71 23.62 1.78 48.33 9.76 0.62 0.00 561.47 0.00
Capex to Sales
0.06 0.05 0.06 0.07 0.05 0.04 0.06 0.05 0.04 0.03
Net Profit Margin
5.68% 9.53% 11.14% 9.01% 1.82% 3.28% 4.42% 0.45% (1.55%) (4.75%)
Price to Operating Income
18.49 27.52 31.84 9.89 97.30 29.48 8.90 22.26 0.00 51.67
Other line items
Depreciation/Fixed assets
0.79 0.70 0.62 0.56 0.65 0.65 0.49 0.45 0.44 0.43
Cash ROIC
2.02% 6.48% 6.27% 2.13% 2.99% 1.31% 7.17% (4.99%) (4.21%) (2.52%)
Accounts Receivable Turnover
14.19 18.88 23.05 20.13 19.56 19.17 18.56 16.27 14.24 12.62
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — — —
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — — —
Average Receivables
50.65 47.73 46.23 55.06 64.08 74.76 78.10 92.29 121.07 164.92
Average Payables
30.02 28.86 36.75 38.25 36.35 43.09 82.62 116.88 111.82 109.24
Average Assets
1,715.90 1,968.94 2,242.32 2,373.85 3,287.93 4,420.37 4,757.33 4,803.15 5,125.70 5,709.76
Average Common Equity
673.53 724.14 837.18 918.58 968.59 1,040.25 926.08 820.42 866.47 881.92

Fold the line items

Columns are period end dates