stockrow
Friday 6 November 2026
Export GAME’s income statement to Excel — free account
GameSquare Holdings, Inc.
GAME Communication Services Electronic Gaming & Multimedia
GameSquare Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $45.0 million, down 53.2% from fiscal 2024.
- Revenue
- +137.2%
- EPS
- −37.5%
- Free cash flow
- −263.3%
Quarter to June 2026, against a year earlier
2.58
0.08
+3.20%
Follow GAME
Alert me
| Aug '19 | Dec '19 | Aug '20 | Dec '20 | Aug '21 | Aug '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 4 | — | — | 5 | 4 |
P/E ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 3.30 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.00 | — | 18.70 | 2.51 | 0.70 | 0.65 | 0.24 | 0.56 |
Altman Z-Score |
(7.19) | — | (3.01) | — | (1.55) | (4.65) | (3.41) | (1.88) | (1.94) | (2.78) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 5.22 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(22.18) | (9.97) | (9.97) | — | (6.55) | (12.54) | (12.18) | (6.60) | (8.26) | (8.47) |
P/Operating CF |
0.00 | 0.00 | (940.56) | — | (86.61) | (16.64) | (4.93) | (3.90) | (4.42) | (22.13) |
Beneish M-Score |
— | — | — | — | (0.34) | (2.08) | — | (1.98) | (1.24) | (4.16) |
P/B ratio |
0.00 | 0.00 | 10,869.11 | — | 24.56 | 5.69 | 2.88 | 1.25 | 1.92 | 0.80 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 7.87 | 0.00 | 0.00 | 1.37 |
EV/Sales |
0.00 | 0.00 | 0.00 | — | 18.55 | 2.47 | 0.75 | 0.94 | 0.27 | 0.68 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | (852.00) | — | (33.92) | (5.77) | 5.73 | (2.92) | (0.86) | (1.67) |
EV/FCF |
0.00 | 0.00 | (852.00) | — | (33.41) | (5.75) | 5.64 | (2.92) | (0.84) | (1.64) |
Quick Ratio |
0.74 | 0.23 | 0.23 | 0.00 | 0.75 | 0.78 | 0.86 | 0.54 | 0.63 | 0.37 |
Current Ratio |
0.87 | 0.29 | 0.29 | 0.00 | 0.97 | 1.01 | 0.96 | 0.61 | 0.67 | 0.54 |
Net Debt/EBITDA |
(2.18) | 0.36 | (0.50) | 0.00 | 0.46 | 0.08 | 0.07 | (0.35) | (0.18) | 0.57 |
Debt/Assets |
126.57% | 0.25% | 21.36% | 0.00% | 15.44% | 16.98% | 0.00% | 12.64% | 20.82% | 0.00% |
Debt/Equity |
(1.70) | 0.51 | 43.34 | — | 0.41 | 0.46 | 0.00 | 0.45 | 1.37 | 0.00 |
Asset Turnover |
0.33 | 0.33 | 0.20 | 0.00 | 0.88 | 0.76 | 0.89 | 0.97 | 1.34 | 0.57 |
Operating CF/Net income |
0.32 | 0.00 | 0.40 | (0.01) | 0.75 | 1.40 | 0.66 | 0.51 | 0.63 | 0.46 |
Capex/Depreciation |
0.00 | — | (0.17) | (0.04) | (0.04) | (0.02) | (0.01) | 0.00 | (0.02) | (0.19) |
Interest Coverage |
(43.87) | (16.91) | (16.91) | — | (12.94) | (30.29) | (103.45) | (27.30) | (38.22) | — |
| 2,569.69% | 80.80% | 90.04% | 0.00% | (315.31%) | (69.86%) | (156.54%) | (244.12%) | (321.08%) | (183.38%) | |
| (114.61%) | (100.92%) | (60.54%) | (131.23%) | (107.01%) | (26.29%) | (57.62%) | (73.68%) | (67.97%) | (50.75%) | |
ROIC |
0.00% | 0.00% | (158.97%) | 0.00% | (50.68%) | (95.38%) | (174.39%) | (48.73%) | (89.47%) | (28.03%) |
Return on Tangible Assets |
2,417.36% | 110.55% | 110.55% | (470.93%) | 7,628.48% | (4,007.36%) | (702.88%) | 272.73% | 271.04% | 216.15% |
Average Days of Receivables |
106.54 | 133.11 | 133.11 | 0.00 | 94.65 | 73.24 | 105.47 | 145.46 | 80.93 | 70.84 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.43% | 1.96% | 4.56% |
Selling, General and Administrative Expense of Revenue |
76.11% | 212.07% | 113.31% | 0.00% | 58.69% | 60.27% | 87.39% | 48.16% | 22.51% | 55.98% |
Intangible Assets out of Total Assets |
0.41 | 0.00 | 0.72 | 0.00 | 0.46 | 0.42 | 0.23 | 0.54 | 0.36 | 0.17 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 13.37% | — | 11.10% | 11.19% | 5.70% | 4.20% | 2.22% | 6.40% |
Graham Net Nets |
0.00 | 0.00 | (0.01) | — | (0.02) | (0.05) | (0.14) | (1.05) | (1.31) | (0.85) |
Graham Number |
0.00 | 0.00 | 0.00 | — | 0.00 | 25.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(66.35%) | (66.35%) | (66.35%) | — | (43.92%) | 30.27% | (155.05%) | (139.45%) | (202.42%) | (142.86%) |
Free Cash Flow Yield |
0.00% | 0.00% | (0.12%) | — | (2.97%) | (17.13%) | 19.16% | (49.60%) | (135.63%) | (74.21%) |
Revenue per Share |
114.58 | 0.00 | 114.38 | — | 89.86 | 85.70 | 40.42 | 29.71 | 27.59 | 5.48 |
Operating CF per Share |
(126.67) | — | (141.98) | 0.00 | (81.76) | (41.60) | (17.16) | (11.57) | (8.77) | (2.24) |
Capex per Share |
0.00 | — | (7.25) | 0.00 | (0.51) | (0.16) | (0.05) | 0.00 | (0.02) | (0.05) |
Free Cash Flow per Share |
(126.67) | — | (149.23) | 0.00 | (82.26) | (41.76) | (17.21) | (11.57) | (8.78) | (2.29) |
Cash per Share |
76.96 | 0.00 | 61.08 | — | 42.14 | 17.70 | 1.41 | 2.15 | 3.77 | 0.78 |
Shareholders Equity per Share |
(216.72) | 0.00 | 2.86 | — | 68.89 | 32.51 | 10.46 | 13.21 | 3.44 | 4.34 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(216.72) | 0.00 | 2.86 | — | 68.89 | 32.51 | 10.46 | 13.21 | 3.44 | 4.34 |
Free Cash Flow |
(4.65) | — | (13.76) | 0.50 | (30.53) | (20.41) | (11.96) | (16.08) | (30.64) | (18.78) |
Working Capital |
(0.69) | (29.66) | (29.66) | 8.65 | (0.94) | 0.23 | (0.42) | (13.93) | (18.29) | (18.67) |
Capital Expenditures |
(0.19) | — | (0.67) | (0.06) | (0.19) | (0.08) | (0.03) | 0.00 | (0.07) | (0.38) |
Net Current Asset Value |
(13.59) | (40.98) | (40.98) | 8.65 | (10.34) | (4.75) | (2.84) | (24.11) | (30.25) | (21.44) |
EV/EBIT |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.06 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
27.92 | 0.00 | 9.50 | 0.00 | 12.61 | 28.97 | 0.87 | 1.47 | 13.11 | 17.80 |
Cash ROIC |
(55.45%) | 0.00% | (79.50%) | 0.00% | (59.14%) | (64.21%) | (145.04%) | (54.45%) | (73.74%) | (44.67%) |
Accounts Receivable Turnover |
3.71 | 4.16 | 2.74 | 0.00 | 3.86 | 4.91 | 3.40 | 3.36 | 5.09 | 2.99 |
Accounts Payable Turnover |
2.64 | — | 1.92 | — | 3.51 | 4.18 | 2.09 | 2.20 | 0.71 | 1.03 |
Inventory Turnover |
0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
166.48 | — | 291.56 | — | 94.65 | 96.26 | 96.05 | 274.83 | 551.83 | 314.10 |
Days of Inventory on Hand |
0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
1.13 | 2.54 | 3.85 | 6.25 | 8.65 | 8.53 | 8.26 | 12.29 | 18.90 | 15.03 |
Average Payables |
3.15 | — | 8.12 | — | 11.43 | 11.59 | 8.81 | 14.17 | 25.42 | 24.64 |
Average Assets |
12.82 | 32.05 | 53.42 | 31.03 | 38.05 | 55.08 | 31.45 | 42.46 | 71.72 | 79.02 |
Average Common Equity |
(0.57) | (40.02) | (35.92) | — | 12.91 | 20.73 | 11.58 | 12.81 | 15.18 | 21.87 |
Columns are period end dates · fundamentals updated 2 Nov 2026