Genpact Limited G
33.10
(0.27)
(0.81%)
as of 25 Sep
- Market cap
- $5.6B
- P/E
- 9.7×
Follow G
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.79 | 23.82 | 18.11 | 26.36 | 25.37 | 26.94 | 24.58 | 10.02 | 14.86 | 14.71 |
P/S ratio |
1.97 | 2.29 | 1.72 | 2.28 | 2.12 | 2.48 | 1.99 | 1.42 | 1.61 | 1.60 |
P/FCF ratio |
19.11 | 21.87 | 28.63 | 24.98 | 15.61 | 15.49 | 22.32 | 14.68 | 14.38 | 11.23 |
P/Operating CF |
46.04 | 65.83 | 37.65 | 92.59 | 49.50 | 40.39 | 37.85 | 33.05 | 37.70 | 28.37 |
P/B ratio |
3.93 | 4.41 | 3.67 | 4.75 | 4.29 | 5.25 | 4.76 | 2.82 | 3.21 | 3.19 |
Price to Tangible BV |
36.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 166.36 | 12.40 | 11.06 | 11.60 |
EV/Sales |
2.15 | 2.55 | 2.03 | 2.55 | 2.37 | 2.67 | 2.17 | 1.57 | 1.72 | 1.67 |
EV/EBITDA |
13.02 | 16.33 | 13.34 | 16.06 | 14.62 | 15.79 | 14.94 | 9.53 | 10.26 | 10.00 |
EV/Operating CF |
15.99 | 19.47 | 17.91 | 21.01 | 15.04 | 15.45 | 21.35 | 14.31 | 13.34 | 10.42 |
EV/FCF |
20.91 | 24.35 | 33.83 | 28.02 | 17.41 | 16.67 | 24.33 | 16.26 | 15.41 | 11.70 |
Quick Ratio |
1.42 | 1.43 | 1.17 | 1.52 | 1.30 | 1.37 | 1.49 | 1.29 | 1.94 | 1.53 |
Current Ratio |
1.68 | 1.71 | 1.39 | 1.70 | 1.45 | 1.47 | 1.61 | 1.44 | 2.16 | 1.66 |
Net Debt/EBITDA |
1.12 | 1.66 | 2.05 | 1.74 | 1.52 | 1.11 | 1.23 | 0.93 | 0.69 | 0.40 |
Debt/Assets |
31.09% | 35.25% | 36.95% | 32.40% | 32.64% | 33.28% | 31.08% | 26.36% | 24.49% | 26.39% |
Debt/Equity |
0.70 | 0.85 | 0.93 | 0.85 | 0.87 | 0.87 | 0.78 | 0.56 | 0.51 | 0.61 |
Asset Turnover |
0.91 | 0.86 | 0.86 | 0.88 | 0.80 | 0.82 | 0.91 | 0.95 | 0.97 | 0.94 |
Operating CF/Net income |
1.28 | 1.36 | 1.20 | 1.40 | 1.90 | 1.88 | 1.26 | 0.78 | 1.20 | 1.47 |
Capex/Depreciation |
(1.06) | (0.74) | (1.48) | (0.82) | (0.49) | (0.30) | (0.41) | (0.55) | (0.84) | (0.91) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.82% | 19.41% | 19.94% | 19.71% | 17.50% | 19.80% | 18.98% | 30.99% | 22.15% | 22.37% | |
| 9.50% | 8.31% | 8.08% | 7.64% | 6.61% | 7.50% | 7.39% | 13.44% | 10.49% | 10.20% | |
ROIC |
12.11% | 9.70% | 9.30% | 10.07% | 9.99% | 11.99% | 12.04% | 13.45% | 14.93% | 16.24% |
Return on Tangible Assets |
39.15% | 32.80% | 47.68% | 34.05% | 39.66% | 44.62% | 41.24% | 82.69% | 38.79% | 44.40% |
Average Days of Receivables |
87.36 | 92.43 | 94.17 | 94.79 | 86.69 | 80.56 | 83.06 | 91.01 | 91.77 | 89.14 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
25.40% | 25.19% | 23.12% | 22.58% | 21.29% | 21.52% | 21.47% | 20.39% | 20.29% | 20.61% |
Intangible Assets out of Total Assets |
0.40 | 0.43 | 0.45 | 0.41 | 0.40 | 0.38 | 0.39 | 0.36 | 0.34 | 0.32 |
Share Based Compensation of Revenue |
0.98% | 1.30% | 1.63% | 2.38% | 2.00% | 2.04% | 1.77% | 1.98% | 1.39% | 1.76% |
Graham Net Nets |
(0.07) | (0.09) | (0.15) | (0.15) | (0.16) | (0.12) | (0.11) | (0.10) | (0.07) | (0.08) |
Graham Number |
13.49 | 14.99 | 15.71 | 17.89 | 18.80 | 21.16 | 20.70 | 31.03 | 29.51 | 32.39 |
Earnings Yield |
5.32% | 4.20% | 5.52% | 3.79% | 3.94% | 3.71% | 4.07% | 9.98% | 6.73% | 6.80% |
Free Cash Flow Yield |
5.23% | 4.57% | 3.49% | 4.00% | 6.41% | 6.45% | 4.48% | 6.81% | 6.95% | 8.90% |
Revenue per Share |
12.43 | 14.12 | 15.74 | 18.52 | 19.48 | 21.42 | 23.73 | 24.55 | 26.72 | 29.21 |
Operating CF per Share |
1.67 | 1.85 | 1.78 | 2.25 | 3.07 | 3.70 | 2.41 | 2.69 | 3.45 | 4.67 |
Capex per Share |
(0.43) | (0.37) | (0.84) | (0.56) | (0.42) | (0.27) | (0.29) | (0.32) | (0.46) | (0.51) |
Free Cash Flow per Share |
1.25 | 1.48 | 0.94 | 1.69 | 2.65 | 3.43 | 2.11 | 2.37 | 2.99 | 4.17 |
Cash per Share |
2.04 | 2.60 | 1.93 | 2.46 | 3.57 | 4.79 | 3.51 | 3.20 | 3.76 | 6.92 |
Shareholders Equity per Share |
6.22 | 7.35 | 7.36 | 8.89 | 9.63 | 10.10 | 9.91 | 12.33 | 13.40 | 14.66 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.22 | 7.35 | 7.36 | 8.89 | 9.63 | 10.10 | 9.91 | 12.33 | 13.40 | 14.66 |
Free Cash Flow |
257.55 | 287.14 | 179.76 | 320.88 | 504.54 | 643.42 | 389.34 | 432.06 | 532.82 | 724.39 |
Working Capital |
495.68 | 595.11 | 378.75 | 641.47 | 546.23 | 612.84 | 676.17 | 573.58 | 1,116.37 | 1,053.89 |
Capital Expenditures |
(88.22) | (71.93) | (159.75) | (107.01) | (79.76) | (50.86) | (54.33) | (58.75) | (82.60) | (88.47) |
Net Current Asset Value |
(372.19) | (591.68) | (770.21) | (1,213.34) | (1,290.42) | (1,156.49) | (983.16) | (665.81) | (517.44) | (637.50) |
EV/EBIT |
16.20 | 21.10 | 17.47 | 20.94 | 20.03 | 21.07 | 18.86 | 11.14 | 11.70 | 11.29 |
Capex to Sales |
0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Net Profit Margin |
10.49% | 9.61% | 9.40% | 8.66% | 8.31% | 9.19% | 8.08% | 14.10% | 10.78% | 10.88% |
Price to Operating Income |
14.81 | 18.95 | 14.78 | 18.67 | 17.95 | 19.58 | 17.31 | 10.05 | 10.91 | 10.84 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.43 | 0.47 | 0.51 | 0.51 | 0.70 | 0.79 | 0.73 | 0.56 | 0.47 | 0.51 |
Cash ROIC |
5.85% | 4.84% | 4.12% | 4.83% | 8.60% | 10.76% | 6.74% | 7.34% | 9.51% | 11.75% |
Accounts Receivable Turnover |
4.27 | 4.18 | 4.09 | 4.17 | 4.13 | 4.55 | 4.64 | 4.24 | 4.12 | 4.17 |
Accounts Payable Turnover |
156.58 | 135.50 | 66.69 | 71.08 | 134.75 | 133.20 | 93.26 | 91.47 | 95.85 | 101.52 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
2.29 | 3.27 | 8.09 | 3.50 | 2.10 | 3.52 | 4.61 | 3.48 | 4.33 | 3.09 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
602.70 | 654.18 | 733.63 | 844.22 | 897.64 | 884.38 | 941.25 | 1,055.51 | 1,157.44 | 1,219.58 |
Average Payables |
9.93 | 12.41 | 28.82 | 32.28 | 17.95 | 19.45 | 30.40 | 31.77 | 32.10 | 32.00 |
Average Assets |
2,839.68 | 3,167.75 | 3,489.53 | 3,991.81 | 4,663.85 | 4,924.39 | 4,782.04 | 4,697.26 | 4,896.43 | 5,415.21 |
Average Common Equity |
1,295.50 | 1,355.35 | 1,414.11 | 1,546.68 | 1,761.70 | 1,865.68 | 1,861.65 | 2,037.28 | 2,319.00 | 2,469.51 |
Columns are period end dates