Liberty Media Corporation - Liberty Formula One Series C

FWONK Communication Services Entertainment

Liberty Media Corporation - Liberty Formula One Series C’s revenue for fiscal 2022 (year ended December 2022) was $2.6 billion.

98.88 3.32 +3.47%
Market cap
$23.8B
P/E
91.8×
Fwd P/E
89.9×
Dividend yield
—
F-score
7/9
Altman Z
n/a
Beneish M
−1.90
Dividend safety
n/a

Liberty Media Corporation - Liberty Formula One Series C (FWONK) valuation and DCF model

What the price implies · reverse DCF

Liberty Media Corporation - Liberty Formula One Series C is not valued here: no trailing free cash flow or shares to value.

Valuation against its own history

Today’s multiple against its 5- and 10-year averages and the industry median (Entertainment).

Multiple Current 5Y avg 10Y avg vs 10Y avg Industry median vs industry 10Y range
P/E 91.77× 50.71× 49.00× 87% above 28.64× 220% above
P/FCF 33.23× 33.23× 33.23× 0% above 17.74× 87% above
P/B 3.28× 2.28× 2.24× 46% above 1.77× 85% above
EV/EBITDA 42.33× 42.33× 42.33× 0% above 9.57× 343% above
EV/Sales 8.63× 8.63× 8.63× 0% above 1.76× 392% above
1.86×2.31×2.76×3.22×10Y avg 2.24×201820192020202120222026

FWONK trades at 3.28× P/B, against a 10-year average of 2.24× (range 1.98×–3.28×). That is dearer than 100% of the last 5 year-end readings; re-rating to the average implies $67.65 per share.

Every growth rate on this page is the business’s — its cash flow, FFO or dividend — never its share price’s. A discounted-cash-flow model is only as good as its assumptions. Figures from the 10-K and 10-Q filings. Not investment advice.