Liberty Media Corporation - Liberty Formula One Series A

FWONA Communication Services Entertainment

Liberty Media Corporation - Liberty Formula One Series A’s revenue for fiscal 2022 (year ended December 2022) was $2.6 billion.

90.95 3.11 +3.54%
Market cap
$23.8B
P/E
84.4×
Fwd P/E
—
Dividend yield
—
F-score
7/9
Altman Z
n/a
Beneish M
−1.90
Dividend safety
n/a

Liberty Media Corporation - Liberty Formula One Series A (FWONA) valuation and DCF model

What the price implies · reverse DCF

Liberty Media Corporation - Liberty Formula One Series A is not valued here: no trailing free cash flow or shares to value.

Valuation against its own history

Today’s multiple against its 5- and 10-year averages and the industry median (Entertainment).

Multiple Current 5Y avg 10Y avg vs 10Y avg Industry median vs industry 10Y range
P/E 84.42× 45.90× 44.29× 91% above 28.64× 195% above
P/FCF 30.57× 30.57× 30.57× 0% above 17.74× 72% above
P/B 3.02× 2.03× 1.99× 51% above 1.77× 70% above
EV/EBITDA 39.14× 39.14× 39.14× 0% above 9.57× 309% above
EV/Sales 7.98× 7.98× 7.98× 0% above 1.76× 355% above
32.29×48.39×64.49×80.59×10Y avg 44.29×201820192020202120222026

FWONA trades at 84.42× P/E, against a 10-year average of 44.29× (range 36.27×–84.42×). That is dearer than 100% of the last 5 year-end readings; re-rating to the average implies $47.72 per share.

Every growth rate on this page is the business’s — its cash flow, FFO or dividend — never its share price’s. A discounted-cash-flow model is only as good as its assumptions. Figures from the 10-K and 10-Q filings. Not investment advice.