Fortinet, Inc. FTNT

173.46 (5.21) (2.92%) as of 25 Sep
Market cap
$130.0B
P/E
60.7×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
32.55 41.26 39.04 44.84 96.61 50.19 55.89 35.94 260.88 156.36
P/S ratio
8.85 12.13 8.48 8.69 17.55 9.40 8.44 6.60 5.17 4.07
P/FCF ratio
27.04 38.43 25.98 26.49 48.73 25.47 25.50 20.33 16.84 18.65
P/Operating CF
97.05 151.22 234.68 72.71 159.93 82.27 95.87 66.11 49.08 51.42
P/B ratio
48.64 48.35 0.00 0.00 73.47 28.50 13.60 11.79 13.12 6.20
Price to Tangible BV
68.18 63.16 0.00 0.00 96.21 33.35 14.67 12.54 13.84 6.51
EV/Sales
8.47 11.62 8.21 8.42 17.09 8.71 7.51 5.69 4.33 3.22
EV/EBITDA
22.69 31.86 27.35 28.59 62.25 30.58 31.56 26.98 38.61 42.72
EV/Operating CF
22.24 30.64 22.51 21.50 38.09 20.86 20.09 16.06 10.90 11.89
EV/FCF
25.88 36.81 25.17 25.67 47.45 23.60 22.68 17.52 14.11 14.76
Quick Ratio
1.05 1.36 1.03 1.13 1.45 1.40 1.79 1.67 1.56 1.69
Current Ratio
1.17 1.47 1.19 1.24 1.55 1.50 1.90 1.77 1.67 1.86
Net Debt/EBITDA
(1.02) (1.41) (0.91) (0.91) (1.68) (2.41) (3.92) (4.34) (7.46) (11.28)
Debt/Assets
9.59% 10.18% 13.67% 16.43% 17.14% 1.31% 1.21% 0.00% 0.00% 0.00%
Debt/Equity
0.81 0.67 (2.14) (3.63) 1.27 0.06 0.04 0.00 0.00 0.00
Asset Turnover
0.67 0.70 0.79 0.73 0.67 0.65 0.62 0.68 0.68 0.65
Operating CF/Net income
1.40 1.29 1.69 2.02 2.47 2.22 2.44 1.91 18.93 10.74
Capex/Depreciation
(0.80) (1.03) (0.58) (0.85) (1.11) (0.61) (0.56) (0.36) (2.33) (1.26)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
135.72% 338.74% (308.13%) 331.77% 73.36% 44.44% 28.20% 41.87% 4.40% 4.04%
ROA
18.39% 20.51% 17.02% 14.12% 12.18% 12.33% 9.54% 12.55% 1.43% 1.64%
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
74.58% 53.53% 65.45% 52.58% 30.80% 35.95% 20.01% 27.10% 3.36% 3.80%
Average Days of Receivables
90.78 89.68 96.47 104.25 88.21 101.30 91.85 89.91 85.02 89.58
Research and Development Expense of Revenue
11.99% 12.04% 11.57% 11.60% 12.69% 13.16% 12.81% 13.55% 14.09% 14.36%
Selling, General and Administrative Expense of Revenue
37.96% 38.33% 41.80% 42.00% 44.56% 45.92% 47.57% 48.50% 52.77% 55.48%
Intangible Assets out of Total Assets
0.03 0.04 0.02 0.03 0.03 0.03 0.03 0.02 0.01 0.02
Share Based Compensation of Revenue
4.11% 4.33% 4.69% 4.92% 6.22% 7.39% 8.05% 9.03% 9.18% 9.60%
Graham Net Nets
(0.05) (0.03) (0.07) (0.07) (0.03) (0.02) 0.01 0.01 0.01 0.05
Graham Number
9.47 10.03 0.00 0.00 4.05 3.73 3.67 3.25 0.72 0.92
Earnings Yield
3.07% 2.42% 2.56% 2.23% 1.04% 1.99% 1.79% 2.78% 0.38% 0.64%
Free Cash Flow Yield
3.70% 2.60% 3.85% 3.77% 2.05% 3.93% 3.92% 4.92% 5.94% 5.36%
Revenue per Share
8.97 7.79 6.81 5.58 4.10 3.16 2.53 2.13 1.72 1.48
Operating CF per Share
3.42 2.95 2.49 2.19 1.84 1.32 0.95 0.76 0.68 0.40
Capex per Share
(0.48) (0.50) (0.26) (0.36) (0.36) (0.15) (0.11) (0.06) (0.16) (0.08)
Free Cash Flow per Share
2.94 2.46 2.22 1.83 1.48 1.17 0.84 0.69 0.53 0.32
Cash per Share
4.73 5.32 3.13 2.79 3.13 2.24 2.42 1.95 1.44 1.26
Shareholders Equity per Share
1.63 1.95 (0.60) (0.36) 0.98 1.04 1.57 1.19 0.68 0.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.63 1.95 (0.60) (0.36) 0.98 1.04 1.57 1.19 0.68 0.97
Free Cash Flow
2,225.80 1,879.20 1,731.40 1,449.40 1,203.80 957.80 715.80 585.90 459.10 278.50
Working Capital
866.20 1,910.80 709.30 732.00 1,282.50 910.90 1,313.20 964.50 689.60 709.28
Capital Expenditures
(364.80) (378.90) (204.10) (281.20) (295.90) (125.90) (92.20) (53.00) (135.30) (67.20)
Net Current Asset Value
(3,251.50) (2,297.80) (3,294.00) (2,699.20) (1,520.10) (448.10) 232.20 153.10 48.30 236.46
EV/EBIT
27.63 38.36 35.11 38.38 87.83 42.51 46.26 43.79 59.01 95.80
Capex to Sales
0.05 0.06 0.04 0.06 0.09 0.05 0.04 0.03 0.09 0.05
Net Profit Margin
27.26% 29.30% 21.64% 19.41% 18.16% 18.83% 15.34% 18.56% 2.10% 2.52%
Price to Operating Income
28.87 40.05 36.25 39.60 90.19 45.87 52.01 50.82 70.40 121.10
Other line items
Depreciation/Fixed assets
0.28 0.27 0.34 0.37 0.39 0.46 0.47 0.54 0.24 0.39
Cash ROIC
16.70% 13.86% 30.01% 28.18% 18.61% 23.15% 13.42% 13.82% 18.96% 10.84%
Accounts Receivable Turnover
4.31 4.16 3.98 4.27 4.38 4.10 4.38 4.55 4.52 4.46
Accounts Payable Turnover
6.30 5.86 5.53 5.54 5.40 4.79 5.54 5.76 6.08 5.71
Inventory Turnover
3.72 2.89 3.30 4.93 4.96 4.42 4.87 5.38 4.18 3.54
Average Days of Payables
63.39 60.19 60.27 81.89 69.18 90.67 69.55 70.02 66.31 61.30
Days of Inventory on Hand
109.73 99.48 143.03 89.02 81.95 89.52 85.06 72.94 73.23 115.49
Average Receivables
1,577.30 1,432.70 1,331.85 1,034.70 763.85 632.15 494.40 396.35 330.60 286.28
Average Payables
210.85 197.60 223.85 195.90 145.00 119.00 91.40 78.20 63.37 59.12
Average Inventory
357.50 400.15 374.70 220.20 157.80 128.85 103.95 83.65 92.09 95.38
Average Assets
10,076.15 8,511.00 6,743.45 6,073.55 4,981.80 3,961.85 3,478.60 2,667.95 2,198.92 1,965.23
Average Common Equity
1,365.65 515.20 (372.50) 258.40 827.20 1,099.20 1,176.30 799.80 713.54 796.53

Fold the line items

Columns are period end dates