Fortinet, Inc. FTNT

173.46 (5.21) (2.92%) as of 25 Sep
Market cap
$130.0B
P/E
60.7×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
156.36 260.88 35.94 55.89 50.19 96.61 44.84 39.04 41.26 32.55
P/S ratio
4.07 5.17 6.60 8.44 9.40 17.55 8.69 8.48 12.13 8.85
P/FCF ratio
18.65 16.84 20.33 25.50 25.47 48.73 26.49 25.98 38.43 27.04
P/Operating CF
51.42 49.08 66.11 95.87 82.27 159.93 72.71 234.68 151.22 97.05
P/B ratio
6.20 13.12 11.79 13.60 28.50 73.47 0.00 0.00 48.35 48.64
Price to Tangible BV
6.51 13.84 12.54 14.67 33.35 96.21 0.00 0.00 63.16 68.18
EV/Sales
3.22 4.33 5.69 7.51 8.71 17.09 8.42 8.21 11.62 8.47
EV/EBITDA
42.72 38.61 26.98 31.56 30.58 62.25 28.59 27.35 31.86 22.69
EV/Operating CF
11.89 10.90 16.06 20.09 20.86 38.09 21.50 22.51 30.64 22.24
EV/FCF
14.76 14.11 17.52 22.68 23.60 47.45 25.67 25.17 36.81 25.88
Quick Ratio
1.69 1.56 1.67 1.79 1.40 1.45 1.13 1.03 1.36 1.05
Current Ratio
1.86 1.67 1.77 1.90 1.50 1.55 1.24 1.19 1.47 1.17
Net Debt/EBITDA
(11.28) (7.46) (4.34) (3.92) (2.41) (1.68) (0.91) (0.91) (1.41) (1.02)
Debt/Assets
0.00% 0.00% 0.00% 1.21% 1.31% 17.14% 16.43% 13.67% 10.18% 9.59%
Debt/Equity
0.00 0.00 0.00 0.04 0.06 1.27 (3.63) (2.14) 0.67 0.81
Asset Turnover
0.65 0.68 0.68 0.62 0.65 0.67 0.73 0.79 0.70 0.67
Operating CF/Net income
10.74 18.93 1.91 2.44 2.22 2.47 2.02 1.69 1.29 1.40
Capex/Depreciation
(1.26) (2.33) (0.36) (0.56) (0.61) (1.11) (0.85) (0.58) (1.03) (0.80)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.04% 4.40% 41.87% 28.20% 44.44% 73.36% 331.77% (308.13%) 338.74% 135.72%
ROA
1.64% 1.43% 12.55% 9.54% 12.33% 12.18% 14.12% 17.02% 20.51% 18.39%
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
3.80% 3.36% 27.10% 20.01% 35.95% 30.80% 52.58% 65.45% 53.53% 74.58%
Average Days of Receivables
89.58 85.02 89.91 91.85 101.30 88.21 104.25 96.47 89.68 90.78
Research and Development Expense of Revenue
14.36% 14.09% 13.55% 12.81% 13.16% 12.69% 11.60% 11.57% 12.04% 11.99%
Selling, General and Administrative Expense of Revenue
55.48% 52.77% 48.50% 47.57% 45.92% 44.56% 42.00% 41.80% 38.33% 37.96%
Intangible Assets out of Total Assets
0.02 0.01 0.02 0.03 0.03 0.03 0.03 0.02 0.04 0.03
Share Based Compensation of Revenue
9.60% 9.18% 9.03% 8.05% 7.39% 6.22% 4.92% 4.69% 4.33% 4.11%
Graham Net Nets
0.05 0.01 0.01 0.01 (0.02) (0.03) (0.07) (0.07) (0.03) (0.05)
Graham Number
0.92 0.72 3.25 3.67 3.73 4.05 0.00 0.00 10.03 9.47
Earnings Yield
0.64% 0.38% 2.78% 1.79% 1.99% 1.04% 2.23% 2.56% 2.42% 3.07%
Free Cash Flow Yield
5.36% 5.94% 4.92% 3.92% 3.93% 2.05% 3.77% 3.85% 2.60% 3.70%
Revenue per Share
1.48 1.72 2.13 2.53 3.16 4.10 5.58 6.81 7.79 8.97
Operating CF per Share
0.40 0.68 0.76 0.95 1.32 1.84 2.19 2.49 2.95 3.42
Capex per Share
(0.08) (0.16) (0.06) (0.11) (0.15) (0.36) (0.36) (0.26) (0.50) (0.48)
Free Cash Flow per Share
0.32 0.53 0.69 0.84 1.17 1.48 1.83 2.22 2.46 2.94
Cash per Share
1.26 1.44 1.95 2.42 2.24 3.13 2.79 3.13 5.32 4.73
Shareholders Equity per Share
0.97 0.68 1.19 1.57 1.04 0.98 (0.36) (0.60) 1.95 1.63
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.97 0.68 1.19 1.57 1.04 0.98 (0.36) (0.60) 1.95 1.63
Free Cash Flow
278.50 459.10 585.90 715.80 957.80 1,203.80 1,449.40 1,731.40 1,879.20 2,225.80
Working Capital
709.28 689.60 964.50 1,313.20 910.90 1,282.50 732.00 709.30 1,910.80 866.20
Capital Expenditures
(67.20) (135.30) (53.00) (92.20) (125.90) (295.90) (281.20) (204.10) (378.90) (364.80)
Net Current Asset Value
236.46 48.30 153.10 232.20 (448.10) (1,520.10) (2,699.20) (3,294.00) (2,297.80) (3,251.50)
EV/EBIT
95.80 59.01 43.79 46.26 42.51 87.83 38.38 35.11 38.36 27.63
Capex to Sales
0.05 0.09 0.03 0.04 0.05 0.09 0.06 0.04 0.06 0.05
Net Profit Margin
2.52% 2.10% 18.56% 15.34% 18.83% 18.16% 19.41% 21.64% 29.30% 27.26%
Price to Operating Income
121.10 70.40 50.82 52.01 45.87 90.19 39.60 36.25 40.05 28.87
Other line items
Depreciation/Fixed assets
0.39 0.24 0.54 0.47 0.46 0.39 0.37 0.34 0.27 0.28
Cash ROIC
10.84% 18.96% 13.82% 13.42% 23.15% 18.61% 28.18% 30.01% 13.86% 16.70%
Accounts Receivable Turnover
4.46 4.52 4.55 4.38 4.10 4.38 4.27 3.98 4.16 4.31
Accounts Payable Turnover
5.71 6.08 5.76 5.54 4.79 5.40 5.54 5.53 5.86 6.30
Inventory Turnover
3.54 4.18 5.38 4.87 4.42 4.96 4.93 3.30 2.89 3.72
Average Days of Payables
61.30 66.31 70.02 69.55 90.67 69.18 81.89 60.27 60.19 63.39
Days of Inventory on Hand
115.49 73.23 72.94 85.06 89.52 81.95 89.02 143.03 99.48 109.73
Average Receivables
286.28 330.60 396.35 494.40 632.15 763.85 1,034.70 1,331.85 1,432.70 1,577.30
Average Payables
59.12 63.37 78.20 91.40 119.00 145.00 195.90 223.85 197.60 210.85
Average Inventory
95.38 92.09 83.65 103.95 128.85 157.80 220.20 374.70 400.15 357.50
Average Assets
1,965.23 2,198.92 2,667.95 3,478.60 3,961.85 4,981.80 6,073.55 6,743.45 8,511.00 10,076.15
Average Common Equity
796.53 713.54 799.80 1,176.30 1,099.20 827.20 258.40 (372.50) 515.20 1,365.65

Fold the line items

Columns are period end dates