Sunday 11 October 2026 Export all FTK data to Excel Powerpack

Flotek Industries, Inc.

FTK Energy Oil & Gas Equipment & Services

Flotek Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $237.3 million, up 26.9% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 460.0%, free cash flow fell 31.8% and total debt rose 11.8%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

26.79 0.43 −1.58%
Market cap
$985.9M
P/E
25.4×
Fwd P/E
40.7×
Dividend yield
—
F-score
5/9
Altman Z
3.15
Beneish M
−1.96
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
19.58 26.47 2.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
5 5 5 3 4 1 3 3 5 4
P/S ratio
2.46 1.50 0.50 0.59 1.92 2.71 0.98 0.36 1.26 2.85
Altman Z-Score
3.15 2.03 0.05 (3.08) (7.60) (6.67) 0.36 0.20 3.23 3.93
P/FCF ratio
111.93 183.12 0.00 0.00 0.00 0.00 0.00 0.00 36.42 0.00
Altman Z″-Score (non-manufacturers)
(0.95) (1.69) (2.65) (11.22) (20.45) (17.61) 2.08 2.18 5.19 4.51
Beneish M-Score
(1.96) (2.12) (1.69) — (7.43) — (4.53) (3.59) (2.90) (2.26)
P/Operating CF
93.51 (109.77) (45.93) 31.72 (10.97) (16.49) (23.12) 15.95 27.33 265.89
P/B ratio
5.17 2.47 0.92 30.96 4.11 3.06 0.68 0.31 1.15 1.86
Price to Tangible BV
5.57 2.66 1.00 0.00 6.85 3.69 0.77 0.36 1.48 2.97
EV/Sales
2.62 1.51 0.51 0.53 1.72 2.08 0.14 0.66 1.38 3.08
EV/EBITDA
19.58 14.82 3.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
86.27 83.85 (8.49) (1.63) (2.88) (2.31) (3.74) (5.62) 27.19 486.47
EV/FCF
119.08 183.35 (7.78) (1.85) (2.89) (2.25) (2.32) (4.76) 40.05 (46.90)
Quick Ratio
1.45 1.47 1.13 0.36 1.42 1.78 2.84 0.51 0.65 0.74
Current Ratio
1.80 1.92 1.60 0.53 2.27 2.30 3.72 2.31 2.13 2.15
Net Debt/EBITDA
1.18 0.02 0.06 0.25 0.38 0.26 1.53 (0.78) (292.07) (5.20)
Debt/Assets
19.60% 2.85% 4.91% 2.92% 9.63% 6.68% 0.30% 17.40% 8.47% 12.63%
Debt/Equity
0.38 0.04 0.08 1.85 0.24 0.12 0.00 0.25 0.11 0.17
Asset Turnover
1.21 1.14 1.17 1.27 0.63 0.34 0.46 0.58 0.68 0.48
Operating CF/Net income
0.24 0.32 (0.46) 1.06 0.85 0.35 0.13 0.30 (0.45) (0.02)
Capex/Depreciation
(0.23) (0.27) (0.17) 1.04 0.01 (0.09) (0.28) (0.39) (0.39) (1.58)
Interest Coverage
5.90 11.14 8.13 (5.02) (403.28) (2,394.13) (37.39) (24.36) (4.76) (8.57)
ROE
26.90% 9.73% 47.27% (371.29%) (90.63%) (124.50%) (18.15%) (30.13%) (9.91%) (16.89%)
ROA
15.62% 6.40% 15.33% (39.34%) (44.74%) (86.14%) (13.13%) (22.85%) (7.68%) (12.50%)
ROIC
9.66% 6.67% 13.99% 0.00% (167.91%) (659.76%) (66.01%) (17.57%) (2.23%) (3.20%)
Return on Tangible Assets
43.90% 20.09% 73.13% 63.64% (104.84%) (292.30%) (22.25%) (45.09%) (21.73%) (27.97%)
Average Days of Receivables
128.07 136.14 93.66 112.16 112.17 83.57 49.75 82.55 56.64 116.16
Research and Development Expense of Revenue
0.77% 0.92% 1.32% 3.26% 12.80% 13.57% 7.43% 5.83% 5.40% 4.95%
Selling, General and Administrative Expense of Revenue
12.04% 13.21% 14.80% 19.93% 46.61% 42.84% 23.44% 17.70% 17.07% 23.24%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.09 0.18 0.28
Share Based Compensation of Revenue
0.97% 0.73% (0.14%) 2.44% 8.68% 5.73% 3.55% 3.97% 4.38% 6.08%
Graham Net Nets
0.01 0.14 0.22 (1.02) 0.15 0.19 0.81 1.75 0.24 0.17
Graham Number
8.13 5.59 11.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
5.11% 3.78% 37.70% (52.77%) (37.40%) (102.82%) (27.49%) (111.90%) (8.87%) (9.20%)
Free Cash Flow Yield
0.89% 0.55% (13.09%) (48.91%) (31.04%) (34.10%) (6.24%) (38.89%) 2.75% (2.31%)
Revenue per Share
7.00 6.33 7.57 10.97 3.54 4.67 12.19 18.39 25.33 20.13
Operating CF per Share
0.21 0.11 (0.45) (3.60) (2.11) (4.20) (0.46) (2.15) 1.29 0.13
Capex per Share
(0.06) (0.06) (0.04) 0.43 0.01 (0.12) (0.28) (0.39) (0.41) (1.45)
Free Cash Flow per Share
0.15 0.05 (0.50) (3.17) (2.10) (4.32) (0.75) (2.54) 0.87 (1.32)
Cash per Share
0.17 0.15 0.24 1.00 1.09 3.45 10.34 0.31 0.48 0.52
Shareholders Equity per Share
3.33 3.86 4.11 0.21 1.65 4.14 17.57 20.86 27.64 30.77
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.33 3.86 4.11 0.21 1.65 4.14 17.57 20.86 27.64 30.77
Free Cash Flow
5.23 1.55 (12.31) (39.30) (25.73) (49.16) (7.33) (24.59) 8.38 (12.36)
Working Capital
49.20 46.09 28.67 (71.30) 23.82 37.59 112.58 110.52 73.29 100.94
Capital Expenditures
(1.98) (1.82) (1.01) 5.33 0.11 (1.32) (2.78) (3.77) (3.96) (13.56)
Net Current Asset Value
3.79 39.56 20.89 (82.14) 12.55 27.42 95.34 110.52 73.29 93.10
EV/EBIT
26.74 23.11 4.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.01 (0.04) 0.00 0.02 0.02 0.02 0.02 0.07
Price to Operating Income
25.13 23.08 4.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.42 1.10 1.16 1.06 1.72 1.66 0.25 0.21 0.19 0.12
Cash ROIC
3.23% 1.25% (10.65%) (198.56%) (67.08%) (53.29%) (2.68%) (9.67%) 2.81% (3.63%)
Accounts Receivable Turnover
3.10 3.17 4.18 4.94 3.40 3.74 4.23 4.56 4.98 3.76
Accounts Payable Turnover
4.11 4.23 5.03 6.97 5.97 7.43 9.99 13.31 9.84 7.66
Inventory Turnover
14.83 11.30 11.47 11.34 3.76 4.67 6.18 5.66 4.38 3.31
Average Days of Payables
99.40 94.13 70.65 85.31 69.48 25.82 37.96 32.42 19.11 60.52
Days of Inventory on Hand
21.87 32.89 28.61 40.18 86.24 52.81 54.29 58.93 59.68 117.74
Average Receivables
76.50 59.01 45.04 27.56 12.73 14.22 28.24 38.97 48.81 50.06
Average Payables
43.20 34.89 32.54 20.50 6.70 11.01 15.62 12.70 20.18 23.59
Average Inventory
11.97 13.07 14.28 12.59 10.65 17.52 25.25 29.87 45.37 54.58
Average Assets
195.42 164.15 161.16 107.53 68.23 158.41 258.24 307.89 356.55 393.15
Average Common Equity
113.48 107.93 52.28 11.39 33.68 109.60 186.83 233.44 276.48 290.86

Fold the line items

Columns are period end dates