Sunday 11 October 2026 Export all FTK data to Excel Powerpack

Flotek Industries, Inc.

FTK Energy Oil & Gas Equipment & Services

Flotek Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $237.3 million, up 26.9% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 460.0%, free cash flow fell 31.8% and total debt rose 11.8%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

26.79 0.43 −1.58%
Market cap
$985.9M
P/E
25.4×
Fwd P/E
40.7×
Dividend yield
—
F-score
5/9
Altman Z
3.15
Beneish M
−1.96
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.65 26.47 19.58
Piotroski F-Score
4 5 3 3 1 4 3 5 5 5
P/S ratio
2.85 1.26 0.36 0.98 2.71 1.92 0.59 0.50 1.50 2.46
Altman Z-Score
3.93 3.23 0.20 0.36 (6.67) (7.60) (3.08) 0.05 2.03 3.15
P/FCF ratio
0.00 36.42 0.00 0.00 0.00 0.00 0.00 0.00 183.12 111.93
Altman Z″-Score (non-manufacturers)
4.51 5.19 2.18 2.08 (17.61) (20.45) (11.22) (2.65) (1.69) (0.95)
Beneish M-Score
(2.26) (2.90) (3.59) (4.53) — (7.43) — (1.69) (2.12) (1.96)
P/Operating CF
265.89 27.33 15.95 (23.12) (16.49) (10.97) 31.72 (45.93) (109.77) 93.51
P/B ratio
1.86 1.15 0.31 0.68 3.06 4.11 30.96 0.92 2.47 5.17
Price to Tangible BV
2.97 1.48 0.36 0.77 3.69 6.85 0.00 1.00 2.66 5.57
EV/Sales
3.08 1.38 0.66 0.14 2.08 1.72 0.53 0.51 1.51 2.62
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.28 14.82 19.58
EV/Operating CF
486.47 27.19 (5.62) (3.74) (2.31) (2.88) (1.63) (8.49) 83.85 86.27
EV/FCF
(46.90) 40.05 (4.76) (2.32) (2.25) (2.89) (1.85) (7.78) 183.35 119.08
Quick Ratio
0.74 0.65 0.51 2.84 1.78 1.42 0.36 1.13 1.47 1.45
Current Ratio
2.15 2.13 2.31 3.72 2.30 2.27 0.53 1.60 1.92 1.80
Net Debt/EBITDA
(5.20) (292.07) (0.78) 1.53 0.26 0.38 0.25 0.06 0.02 1.18
Debt/Assets
12.63% 8.47% 17.40% 0.30% 6.68% 9.63% 2.92% 4.91% 2.85% 19.60%
Debt/Equity
0.17 0.11 0.25 0.00 0.12 0.24 1.85 0.08 0.04 0.38
Asset Turnover
0.48 0.68 0.58 0.46 0.34 0.63 1.27 1.17 1.14 1.21
Operating CF/Net income
(0.02) (0.45) 0.30 0.13 0.35 0.85 1.06 (0.46) 0.32 0.24
Capex/Depreciation
(1.58) (0.39) (0.39) (0.28) (0.09) 0.01 1.04 (0.17) (0.27) (0.23)
Interest Coverage
(8.57) (4.76) (24.36) (37.39) (2,394.13) (403.28) (5.02) 8.13 11.14 5.90
ROE
(16.89%) (9.91%) (30.13%) (18.15%) (124.50%) (90.63%) (371.29%) 47.27% 9.73% 26.90%
ROA
(12.50%) (7.68%) (22.85%) (13.13%) (86.14%) (44.74%) (39.34%) 15.33% 6.40% 15.62%
ROIC
(3.20%) (2.23%) (17.57%) (66.01%) (659.76%) (167.91%) 0.00% 13.99% 6.67% 9.66%
Return on Tangible Assets
(27.97%) (21.73%) (45.09%) (22.25%) (292.30%) (104.84%) 63.64% 73.13% 20.09% 43.90%
Average Days of Receivables
116.16 56.64 82.55 49.75 83.57 112.17 112.16 93.66 136.14 128.07
Research and Development Expense of Revenue
4.95% 5.40% 5.83% 7.43% 13.57% 12.80% 3.26% 1.32% 0.92% 0.77%
Selling, General and Administrative Expense of Revenue
23.24% 17.07% 17.70% 23.44% 42.84% 46.61% 19.93% 14.80% 13.21% 12.04%
Intangible Assets out of Total Assets
0.28 0.18 0.09 0.09 0.09 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
6.08% 4.38% 3.97% 3.55% 5.73% 8.68% 2.44% (0.14%) 0.73% 0.97%
Graham Net Nets
0.17 0.24 1.75 0.81 0.19 0.15 (1.02) 0.22 0.14 0.01
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.49 5.59 8.13
Earnings Yield
(9.20%) (8.87%) (111.90%) (27.49%) (102.82%) (37.40%) (52.77%) 37.70% 3.78% 5.11%
Free Cash Flow Yield
(2.31%) 2.75% (38.89%) (6.24%) (34.10%) (31.04%) (48.91%) (13.09%) 0.55% 0.89%
Revenue per Share
20.13 25.33 18.39 12.19 4.67 3.54 10.97 7.57 6.33 7.00
Operating CF per Share
0.13 1.29 (2.15) (0.46) (4.20) (2.11) (3.60) (0.45) 0.11 0.21
Capex per Share
(1.45) (0.41) (0.39) (0.28) (0.12) 0.01 0.43 (0.04) (0.06) (0.06)
Free Cash Flow per Share
(1.32) 0.87 (2.54) (0.75) (4.32) (2.10) (3.17) (0.50) 0.05 0.15
Cash per Share
0.52 0.48 0.31 10.34 3.45 1.09 1.00 0.24 0.15 0.17
Shareholders Equity per Share
30.77 27.64 20.86 17.57 4.14 1.65 0.21 4.11 3.86 3.33
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
30.77 27.64 20.86 17.57 4.14 1.65 0.21 4.11 3.86 3.33
Free Cash Flow
(12.36) 8.38 (24.59) (7.33) (49.16) (25.73) (39.30) (12.31) 1.55 5.23
Working Capital
100.94 73.29 110.52 112.58 37.59 23.82 (71.30) 28.67 46.09 49.20
Capital Expenditures
(13.56) (3.96) (3.77) (2.78) (1.32) 0.11 5.33 (1.01) (1.82) (1.98)
Net Current Asset Value
93.10 73.29 110.52 95.34 27.42 12.55 (82.14) 20.89 39.56 3.79
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.13 23.11 26.74
Capex to Sales
0.07 0.02 0.02 0.02 0.02 0.00 (0.04) 0.01 0.01 0.01
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05 23.08 25.13
Other line items
Depreciation/Fixed assets
0.12 0.19 0.21 0.25 1.66 1.72 1.06 1.16 1.10 0.42
Cash ROIC
(3.63%) 2.81% (9.67%) (2.68%) (53.29%) (67.08%) (198.56%) (10.65%) 1.25% 3.23%
Accounts Receivable Turnover
3.76 4.98 4.56 4.23 3.74 3.40 4.94 4.18 3.17 3.10
Accounts Payable Turnover
7.66 9.84 13.31 9.99 7.43 5.97 6.97 5.03 4.23 4.11
Inventory Turnover
3.31 4.38 5.66 6.18 4.67 3.76 11.34 11.47 11.30 14.83
Average Days of Payables
60.52 19.11 32.42 37.96 25.82 69.48 85.31 70.65 94.13 99.40
Days of Inventory on Hand
117.74 59.68 58.93 54.29 52.81 86.24 40.18 28.61 32.89 21.87
Average Receivables
50.06 48.81 38.97 28.24 14.22 12.73 27.56 45.04 59.01 76.50
Average Payables
23.59 20.18 12.70 15.62 11.01 6.70 20.50 32.54 34.89 43.20
Average Inventory
54.58 45.37 29.87 25.25 17.52 10.65 12.59 14.28 13.07 11.97
Average Assets
393.15 356.55 307.89 258.24 158.41 68.23 107.53 161.16 164.15 195.42
Average Common Equity
290.86 276.48 233.44 186.83 109.60 33.68 11.39 52.28 107.93 113.48

Fold the line items

Columns are period end dates