Flotek Industries, Inc.
FTK Energy Oil & Gas Equipment & Services
Flotek Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $237.3 million, up 26.9% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 460.0%, free cash flow fell 31.8% and total debt rose 11.8%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.
Follow FTK
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
4.82 | 4.58 | 3.04 | 101.24 | 39.32 | 13.32 | 12.39 | 5.95 | 4.51 | 5.84 |
Receivables |
59.90 | 37.72 | 40.21 | 16.27 | 12.17 | 13.30 | 41.82 | 48.26 | 69.76 | 83.25 |
Inventory |
58.28 | 32.46 | 27.29 | 23.21 | 11.84 | 9.45 | 15.72 | 12.84 | 13.30 | 10.63 |
Other current assets |
21.71 | 8.65 | 5.77 | 13.19 | 3.13 | 3.76 | 10.15 | 9.40 | 8.89 | 11.07 |
Total current assets |
188.62 | 137.92 | 194.78 | 153.91 | 66.46 | 42.60 | 80.07 | 76.45 | 96.46 | 110.78 |
Property, Plant, Equpment (Net) |
74.69 | 52.79 | 45.49 | 39.83 | 9.09 | 5.30 | 4.83 | 5.13 | 6.18 | 20.34 |
Goodwill and Intangible Assets (Total) |
107.01 | 59.23 | 26.83 | 20.32 | 8.09 | — | — | — | — | — |
Long Term Assets (Tax, Deferred) |
12.89 | 12.71 | 18.66 | 0.15 | 0.22 | 0.28 | 0.40 | 0.30 | 0.05 | 29.15 |
Long-term assets (Other) |
1.69 | 67.24 | 0.13 | 16.39 | 0.03 | 0.03 | 73.61 | 70.61 | 64.79 | 56.69 |
Total non-current assets |
194.60 | 191.96 | 91.10 | 76.69 | 19.76 | 7.65 | 84.74 | 81.07 | 74.34 | 109.27 |
Total Assets |
383.22 | 329.89 | 285.88 | 230.60 | 86.21 | 50.24 | 164.81 | 157.51 | 170.80 | 220.05 |
Notes Payable |
— | — | — | — | — | — | 103.37 | — | — | — |
Accounts Payable |
29.96 | 10.39 | 15.01 | 16.23 | 5.79 | 7.62 | 33.38 | 31.71 | 38.07 | 48.32 |
Accrued Expenses |
12.19 | 13.84 | 10.34 | 24.55 | 18.31 | 9.08 | 9.11 | 5.89 | 5.91 | 8.26 |
Current Part of Debt |
40.57 | 27.95 | 49.73 | 0.54 | 4.05 | 1.44 | 2.05 | 7.67 | 4.85 | 3.33 |
Current Part of Capital Lease |
— | — | — | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | — | 0.15 |
Current Part of Taxes to Pay |
— | — | — | — | 0.02 | 0.00 | 0.10 | 0.05 | 0.05 | 0.26 |
Other current liabilities |
4.96 | 12.45 | 9.17 | — | — | — | — | — | — | — |
Total current liabilities |
87.68 | 64.63 | 84.26 | 41.32 | 28.86 | 18.78 | 151.37 | 47.78 | 50.37 | 61.58 |
Long Term Debt (Total) |
7.83 | — | — | 0.16 | 1.71 | 3.41 | 2.76 | 0.06 | 0.01 | 39.81 |
Non-current Revenue (Deferred) |
— | — | — | — | 0.12 | 0.09 | 0.04 | 0.04 | 0.01 | — |
Long Term Tax Liability (Deferred) |
(12.89) | (12.71) | (18.66) | 0.12 | — | — | — | — | — | — |
Total non-current liabilities |
7.83 | — | — | 17.25 | 10.18 | 11.28 | 10.84 | 7.77 | 6.53 | 45.42 |
Total liabilities |
95.51 | 64.63 | 84.26 | 58.57 | 39.04 | 30.05 | 162.21 | 55.55 | 56.90 | 106.99 |
Additional Paid In Capital |
318.39 | 336.07 | 343.54 | 347.56 | 359.72 | 363.42 | 388.18 | 463.14 | 464.62 | 434.96 |
Common Stock (Net) |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
(9.83) | (37.22) | (107.56) | (142.24) | (278.69) | (309.21) | (351.52) | (326.81) | (316.31) | (285.78) |
Treasury Stock |
20.27 | 33.06 | 33.24 | 33.48 | 33.85 | 34.10 | 34.25 | 34.50 | 34.67 | 36.23 |
Common Equity (Total) |
287.70 | 265.26 | 201.62 | 172.03 | 47.17 | 20.19 | 2.60 | 101.96 | 113.90 | 113.06 |
Shareholders Equity (Total) |
287.70 | 265.26 | 201.62 | 172.03 | 47.17 | 20.19 | 2.60 | 101.96 | 113.90 | 113.06 |
Shareholders Equity and Liabilities (Total) |
383.22 | 329.89 | 285.88 | 230.60 | 86.21 | 50.24 | 164.81 | 157.51 | 170.80 | 220.05 |
Shares (Common) |
9.50 | 9.46 | 9.56 | 9.92 | 12.18 | 12.25 | 12.97 | 29.66 | 29.83 | 30.13 |
Shareholders Equity (Tangible) |
180.69 | 206.03 | 174.80 | 151.71 | 39.08 | 20.19 | 2.60 | 101.96 | 113.90 | 113.06 |
Net Debt |
43.58 | 23.37 | 46.69 | (100.54) | (33.56) | (8.48) | (7.58) | 1.78 | 0.36 | 37.31 |
Total Debt |
48.40 | 27.95 | 49.73 | 0.70 | 5.76 | 4.84 | 4.81 | 7.73 | 4.86 | 43.14 |