Saturday 17 October 2026
Export FTHM’s income statement to Excel — free account
Fathom Holdings Inc.
FTHM Real Estate Real Estate Services
Fathom Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $420.5 million, up 25.4% from fiscal 2024. In the quarter to June 2026, revenue fell 5.61%, EPS fell 46.2%, free cash flow grew 27.6% and total debt rose 27.8%, each against the same quarter a year earlier.
0.19
0.01
−5.00%
Follow FTHM
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
3 | 4 | 1 | 2 | 2 | 5 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.07 | 0.09 | 0.19 | 0.17 | 0.88 | 2.32 | 0.76 | 0.76 | 0.76 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,181.01 | 1,181.01 | 1,181.01 |
P/Operating CF |
(2.39) | (97.71) | (15.39) | (608.90) | (56.94) | (463.89) | 289.46 | 289.46 | 289.46 |
P/B ratio |
0.76 | 0.69 | 1.22 | 1.11 | 3.64 | 13.86 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
23.83 | 10.50 | 11.75 | 7.52 | 8.26 | 14.72 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.11 | 0.12 | 0.22 | 0.17 | 0.81 | 2.16 | 0.76 | 0.76 | 0.76 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(2.27) | (8.78) | (7.16) | (10.78) | (22.92) | (314.38) | (8,247.30) | (8,247.30) | (8,247.30) |
EV/FCF |
(1.99) | (5.19) | (6.10) | (6.67) | (17.67) | (224.35) | 1,175.41 | 1,175.41 | 1,175.41 |
Quick Ratio |
0.37 | 0.75 | 0.67 | 0.92 | 1.99 | 6.24 | 0.42 | 1.15 | 1.13 |
Current Ratio |
1.06 | 1.29 | 1.42 | 1.51 | 2.58 | 6.58 | 0.56 | 1.17 | 1.17 |
Net Debt/EBITDA |
(1.86) | (0.57) | (0.49) | (0.10) | 1.78 | 25.87 | (0.04) | 0.29 | (1.03) |
Debt/Assets |
30.74% | 23.28% | 20.27% | 13.17% | 13.45% | 2.38% | 29.31% | 14.84% | 0.00% |
Debt/Equity |
0.64 | 0.39 | 0.29 | 0.17 | 0.18 | 0.03 | (0.63) | 2.45 | 285.59 |
Asset Turnover |
5.48 | 4.33 | 4.33 | 4.46 | 4.71 | 9.37 | 35.17 | 40.33 | 17.12 |
Operating CF/Net income |
1.01 | 0.22 | 0.44 | 0.24 | 0.94 | 0.91 | 0.27 | 0.41 | 0.81 |
Capex/Depreciation |
(0.49) | (0.59) | (0.30) | (0.76) | (1.27) | (2.96) | (6.17) | 0.00 | 0.00 |
Interest Coverage |
(26.23) | (43.69) | (94.91) | 2,434.27 | (2,300.71) | (15.18) | (36.38) | (29.72) | (8.92) |
| (49.46%) | (43.19%) | (40.90%) | (38.86%) | (22.75%) | (9.41%) | 882.72% | (1,423.36%) | (359.95%) | |
| (26.47%) | (27.90%) | (30.08%) | (29.85%) | (17.82%) | (7.11%) | (129.42%) | (86.76%) | (13.00%) | |
ROIC |
(17.54%) | (26.74%) | (22.79%) | (26.07%) | (17.86%) | (85.69%) | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
(559.58%) | (290.44%) | (261.17%) | (298.27%) | (36.07%) | (4.79%) | 347.87% | (269.82%) | (89.36%) |
Average Days of Receivables |
5.83 | 7.78 | 3.54 | 2.72 | 4.40 | 3.29 | 2.17 | 11.73 | 15.17 |
Research and Development Expense of Revenue |
1.74% | 1.98% | 1.82% | 1.87% | 1.18% | 0.21% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.09% | 11.75% | 12.19% | 11.73% | 10.49% | 6.38% | 8.94% | 6.97% | 6.90% |
Intangible Assets out of Total Assets |
0.46 | 0.55 | 0.62 | 0.66 | 0.43 | 0.05 | 0.19 | 0.04 | 0.00 |
Share Based Compensation of Revenue |
0.88% | 2.64% | 3.76% | 2.21% | 1.21% | 0.41% | 1.47% | 0.00% | 0.00% |
Graham Net Nets |
(0.16) | (0.19) | (0.01) | 0.01 | 0.10 | 0.07 | (0.02) | (0.02) | (0.02) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(72.28%) | (69.93%) | (35.59%) | (40.23%) | (4.30%) | (0.26%) | (1.12%) | (1.12%) | (1.12%) |
Free Cash Flow Yield |
(82.27%) | (25.61%) | (18.47%) | (15.46%) | (5.20%) | (0.41%) | 0.08% | 0.08% | 0.08% |
Revenue per Share |
14.91 | 16.56 | 21.22 | 25.81 | 23.14 | 15.50 | 11.34 | 5.67 | 4.06 |
Operating CF per Share |
(0.73) | (0.23) | (0.65) | (0.41) | (0.82) | (0.11) | (0.11) | (0.05) | (0.03) |
Capex per Share |
(0.10) | (0.16) | (0.11) | (0.25) | (0.24) | (0.04) | (0.04) | 0.00 | 0.00 |
Free Cash Flow per Share |
(0.83) | (0.39) | (0.76) | (0.66) | (1.06) | (0.15) | (0.15) | (0.05) | (0.03) |
Cash per Share |
0.21 | 0.37 | 0.46 | 0.52 | 2.66 | 2.59 | 0.06 | 0.07 | 0.01 |
Shareholders Equity per Share |
1.33 | 2.21 | 3.40 | 3.88 | 5.62 | 2.60 | (0.12) | 0.02 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.33 | 2.21 | 3.40 | 3.88 | 5.62 | 2.60 | (0.12) | 0.02 | 0.00 |
Free Cash Flow |
(23.43) | (7.93) | (12.40) | (10.64) | (15.18) | (1.70) | (1.48) | (0.69) | (0.34) |
Working Capital |
2.02 | 5.58 | 6.84 | 6.32 | 33.38 | 27.87 | (1.28) | 0.53 | 0.37 |
Capital Expenditures |
(2.89) | (3.24) | (1.83) | (4.06) | (3.48) | (0.49) | (0.37) | (0.18) | (0.01) |
Net Current Asset Value |
(4.68) | (5.76) | (0.83) | 0.65 | 29.67 | 27.28 | (2.00) | (0.03) | (0.10) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
3.66 | 2.98 | 2.57 | 1.82 | 2.20 | 1.06 | 0.57 | 0.26 | 0.23 |
Cash ROIC |
(34.79%) | (11.39%) | (15.74%) | (13.14%) | (11.48%) | (2.84%) | (989.20%) | (38.09%) | (53.40%) |
Accounts Receivable Turnover |
60.65 | 63.85 | 107.45 | 117.07 | 118.45 | 156.73 | 70.69 | 32.30 | 23.14 |
Accounts Payable Turnover |
77.61 | 79.71 | 94.06 | 86.11 | 76.09 | 93.93 | 119.35 | 137.10 | 96.90 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
5.34 | 5.12 | 3.91 | 3.28 | 6.44 | 5.70 | 3.28 | 4.06 | 1.78 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6.93 | 5.25 | 3.21 | 3.53 | 2.79 | 1.13 | 1.57 | 2.39 | 2.39 |
Average Payables |
4.98 | 3.85 | 3.37 | 4.32 | 3.95 | 1.77 | 0.88 | 0.54 | 0.54 |
Average Assets |
76.72 | 77.33 | 79.72 | 92.56 | 70.08 | 18.86 | 3.16 | 1.92 | 3.23 |
Average Common Equity |
41.06 | 49.96 | 58.63 | 71.09 | 54.90 | 14.25 | (0.46) | 0.12 | 0.12 |
Columns are period end dates