FirstSun Capital Bancorp FSUN

39.74 0.50 1.27% as of 25 Sep
Market cap
$1.7B
P/E
19.9×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
226.81 305.22 293.60 356.38 492.78 549.33 569.65
Revenue Growth
— 34.57% (3.81%) 21.38% 38.27% 11.48% 3.70%
Cost of Revenue
28.62 20.88 14.12 25.19 120.25 162.63 150.38
Gross Profit
198.19 284.34 279.48 331.20 372.52 386.70 419.27
SG&A Expenses
174.35 225.69 223.13 234.21 236.22 274.86 291.22
Operating Income
21.94 57.17 54.93 92.77 131.48 108.29 125.64
Non-operating Income/Expense
— — (3.08) (18.75) — (13.18) (2.74)
EBT
21.94 57.17 51.84 74.02 131.48 95.11 122.90
Income Tax Provision
1.44 9.58 8.68 14.84 27.95 19.48 24.96
Income after Tax
20.50 47.59 43.16 59.18 103.53 75.63 97.94
Net Income Common
20.50 47.59 43.16 59.18 103.53 75.63 97.94
EPS (Basic)
1.05 2.60 2.36 2.55 4.15 2.76 3.52
EPS (Diluted)
1.03 2.58 2.30 2.48 4.08 2.69 3.47
Shares (Basic, Weighted)
19.56 18.33 18.32 23.25 24.94 27.43 27.79
Shares (Diluted, Weighted)
19.86 18.48 18.77 23.84 25.39 28.07 28.25
Gross Margin
87.38% 93.16% 95.19% 92.93% 75.60% 70.39% 73.60%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBT margin
9.67% 18.73% 17.66% 20.77% 26.68% 17.31% 21.57%
Net Profit Margin
9.04% 15.59% 14.70% 16.61% 21.01% 13.77% 17.19%
Free Cash Flow Margin
(0.55%) (1.23%) 37.35% 26.58% 24.54% 17.42% 18.26%
Other line items
Income from Continuous Operations
20.50 47.59 43.16 59.18 103.53 75.63 97.94
Consolidated Net Income/Loss
20.50 47.59 43.16 59.18 103.53 75.63 97.94
EPS (Basic, from Continuous Ops)
1.05 2.60 2.36 2.55 4.15 2.76 3.52
EPS (Basic, Consolidated)
1.05 2.60 2.36 2.55 4.15 2.76 3.52
EPS (Diluted, from Cont. Ops)
1.03 2.58 2.30 2.48 4.08 2.69 3.47
Shares (Diluted, Average)
— — — — — 28.07 28.25
EPS (Diluted, Consolidated)
1.03 2.58 2.30 2.48 4.08 2.69 3.47
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
1.72% (0.18%) 38.53% 27.19% 25.40% 18.41% 19.57%

Fold the line items

In millions of $ except per-share values · columns are period end dates