Fastly, Inc.

FSLY Technology Software Application

Fastly, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $624.0 million, up 14.8% from fiscal 2024. In the quarter to June 2026, revenue grew 23.3%, EPS grew 61.5%, free cash flow fell 68.8% and total debt fell 4.14%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

22.47 2.60 −10.37%
Market cap
$4.0B
P/E
0.0×
Fwd P/E
−27.9×
Dividend yield
—
F-score
6/9
Altman Z
0.94
Beneish M
−3.20
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
50.00 83.64 201.20 194.27 527.86 517.97 322.72 295.88 361.76
Receivables
19.00 24.73 37.14 50.26 64.63 89.58 120.50 115.99 118.03
Total current assets
76.00 117.27 249.32 261.26 624.65 636.48 463.67 440.20 506.71
Property, Plant, Equpment (Net)
37.00 42.35 60.04 95.98 166.96 180.38 176.61 179.10 186.79
Long-Term Investments
— — — 20.45 528.91 165.11 6.09 — —
Goodwill and Intangible Assets (Total)
0.00 0.97 1.50 757.33 739.40 753.09 732.83 713.23 696.13
Long-term assets (Other)
2.00 2.16 10.11 24.92 29.47 92.62 90.78 68.40 57.79
Total non-current assets
— 45.49 71.65 958.70 1,534.37 1,259.63 1,061.52 1,011.16 992.77
Total Assets
— 162.75 320.97 1,219.95 2,159.02 1,896.11 1,525.19 1,451.36 1,499.48
Accounts Payable
4.00 2.33 4.60 9.15 9.26 4.79 5.61 6.04 17.61
Accrued Expenses
— 15.54 19.88 34.33 36.11 61.16 61.82 41.62 70.67
Current Part of Debt
2.00 11.37 4.00 31.00 41.00 52.00 — — 38.56
Current Part of Capital Lease
0.00 — 4.47 11.03 21.13 28.95 15.68 2.33 —
Current Part of Taxes to Pay
0.00 — — — — — — — —
Current Revenue (Deferred)
— — — — — — — 26.51 35.23
Other current liabilities
12.00 2.51 8.17 19.68 45.11 34.39 40.54 2.80 7.50
Total current liabilities
18.00 31.75 37.12 94.09 131.87 152.32 147.69 104.46 194.00
Long Term Debt (Total)
24.00 39.44 25.16 14.71 955.50 720.22 345.11 337.61 323.28
Non-current Revenue (Deferred)
0.00 — — — — — — — —
Liabilities (Preferred Stock)
— 3.26 — — — — — — —
Minority Interests
0.00 — — — — — — — —
Non-current Liabilities (Other)
1.00 0.65 1.04 4.40 2.58 7.08 4.42 4.48 8.70
Total non-current liabilities
— 43.35 26.20 64.00 1,013.20 788.63 398.01 381.65 375.90
Total liabilities
— 75.10 63.32 158.09 1,145.07 940.96 545.70 486.11 569.90
Additional Paid In Capital
0.00 16.40 449.46 1,350.05 1,527.47 1,666.11 1,815.25 1,958.16 2,044.10
Preferred Stock (Total)
0.00 219.58 — — — — — — —
Common Stock (Net)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Retained Earnings
(115.00) (146.19) (192.01) (288.19) (510.89) (701.66) (834.75) (992.81) (1,114.49)
Treasury Stock
0.00 2.11 — — — — — — —
Shareholders Equity (Other)
0.00 — — — — — — — —
Common Equity (Total)
(107.00) (131.93) 257.65 1,061.87 1,013.95 955.16 979.49 965.25 929.58
Shareholders Equity (Total)
— 87.66 257.65 1,061.87 1,013.95 955.16 979.49 965.25 929.58
Shareholders Equity and Liabilities (Total)
— 162.75 320.97 1,219.95 2,159.02 1,896.11 1,525.19 1,451.36 1,499.48
Shares (Common)
— 25.03 94.82 113.62 118.81 124.34 132.99 142.09 151.54
Shares (Preferred)
— 53.63 0.00 — — — — — —
Shareholders Equity (Tangible)
— 86.69 256.16 304.53 274.55 202.07 246.66 252.02 233.45
Net Debt
(24.00) (32.83) (172.04) (148.56) 468.64 254.25 22.39 41.73 0.08
Total Debt
26.00 50.81 29.16 45.71 996.50 772.22 345.11 337.61 361.84

Fold the line items

In millions of $ except per-share values · columns are period end dates