Sunday 11 October 2026
Export all FROG data to Excel Powerpack
JFrog Ltd.
FROG Technology Software Application
JFrog Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $531.8 million, up 24.1% from fiscal 2024. In the quarter to June 2026, revenue grew 28.7%, EPS grew 84.2% and free cash flow grew 51.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
102.23
4.98
+5.12%
Follow FROG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 6 | 4 | 3 | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
9.73 | 5.45 | 7.47 | 5.21 | 8.10 | 13.87 | — | — | — |
P/S ratio |
13.65 | 7.53 | 9.90 | 7.80 | 13.62 | 19.37 | 14.36 | 14.36 | — |
P/FCF ratio |
51.12 | 30.01 | 48.19 | 130.04 | 118.91 | 112.62 | 146.20 | 146.20 | — |
Altman Z″-Score (non-manufacturers) |
2.82 | 2.63 | 3.52 | 3.54 | 4.55 | 8.85 | 3.58 | — | — |
Beneish M-Score |
(3.06) | (2.97) | (2.98) | (2.90) | 0.41 | (2.47) | — | — | — |
P/Operating CF |
143.17 | 65.68 | 106.26 | 298.65 | 159.39 | 227.91 | 258.14 | 258.14 | — |
P/B ratio |
8.18 | 4.17 | 5.10 | 3.50 | 4.41 | 5.27 | 0.00 | 0.00 | — |
Price to Tangible BV |
15.25 | 9.46 | 8.54 | 6.44 | 8.21 | 5.48 | 0.00 | 0.00 | — |
EV/Sales |
12.32 | 6.31 | 8.34 | 6.22 | 11.58 | 15.40 | 13.03 | 13.03 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
44.97 | 24.38 | 39.35 | 81.27 | 85.80 | 78.85 | 104.96 | 104.96 | — |
EV/FCF |
46.16 | 25.16 | 40.60 | 103.66 | 101.12 | 89.56 | 132.61 | 132.61 | — |
Quick Ratio |
2.02 | 1.93 | 2.37 | 2.41 | 2.69 | 5.18 | 2.22 | 3.21 | — |
Current Ratio |
2.14 | 2.04 | 2.46 | 2.54 | 2.85 | 5.32 | 2.31 | 3.26 | — |
Net Debt/EBITDA |
9.70 | 6.85 | 8.18 | 6.09 | 7.78 | 69.32 | 36.99 | 6.92 | — |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
0.43 | 0.41 | 0.38 | 0.32 | 0.27 | 0.33 | 0.88 | 0.00 | — |
Operating CF/Net income |
(2.03) | (1.60) | (1.21) | (0.24) | (0.43) | (3.13) | (1.85) | (0.33) | — |
Capex/Depreciation |
(0.18) | (0.21) | (0.22) | (0.27) | (0.34) | (0.63) | (0.74) | (2.75) | — |
| (8.65%) | (9.53%) | (9.40%) | (14.28%) | (10.77%) | (3.61%) | 14.96% | 72.15% | — | |
| (5.81%) | (6.59%) | (6.64%) | (10.46%) | (8.33%) | (2.03%) | (4.53%) | 0.00% | — | |
ROIC |
(31.36%) | (22.64%) | (35.21%) | (30.92%) | (19.65%) | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
(15.25%) | (20.52%) | (15.70%) | (27.29%) | (19.43%) | (1.76%) | (4.63%) | (18.26%) | — |
Average Days of Receivables |
82.32 | 77.27 | 79.74 | 80.96 | 89.15 | 89.66 | 86.22 | 113.72 | — |
Research and Development Expense of Revenue |
36.68% | 37.54% | 38.47% | 43.29% | 38.52% | 27.26% | 28.39% | 40.71% | — |
Selling, General and Administrative Expense of Revenue |
57.38% | 60.78% | 61.11% | 66.55% | 74.33% | 63.29% | 59.10% | 84.71% | — |
Intangible Assets out of Total Assets |
0.31 | 0.38 | 0.28 | 0.33 | 0.35 | 0.03 | 0.10 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
29.46% | 30.60% | 27.20% | 24.52% | 27.55% | 15.81% | 8.95% | 31.74% | — |
Graham Net Nets |
0.06 | 0.09 | 0.10 | 0.13 | 0.10 | 0.18 | 0.11 | 0.11 | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(0.99%) | (2.14%) | (1.79%) | (4.13%) | (2.26%) | (0.31%) | (0.20%) | (0.20%) | — |
Free Cash Flow Yield |
1.96% | 3.33% | 2.08% | 0.77% | 0.84% | 0.89% | 0.68% | 0.68% | — |
Revenue per Share |
4.58 | 3.91 | 3.39 | 2.82 | 2.18 | 3.24 | 3.86 | 2.43 | — |
Operating CF per Share |
1.25 | 1.01 | 0.72 | 0.22 | 0.29 | 0.63 | 0.37 | 0.33 | — |
Capex per Share |
(0.03) | (0.03) | (0.02) | (0.05) | (0.05) | (0.08) | (0.07) | (0.12) | — |
Free Cash Flow per Share |
1.22 | 0.98 | 0.70 | 0.17 | 0.24 | 0.56 | 0.30 | 0.21 | — |
Cash per Share |
6.06 | 4.76 | 5.28 | 4.47 | 4.44 | 12.86 | 6.14 | 6.83 | — |
Shareholders Equity per Share |
7.64 | 7.05 | 6.57 | 6.30 | 6.74 | 11.91 | 5.25 | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
7.64 | 7.05 | 6.57 | 6.30 | 6.74 | 11.91 | 5.25 | 0.00 | — |
Free Cash Flow |
142.27 | 107.78 | 72.17 | 16.80 | 23.07 | 25.94 | 8.20 | 5.49 | — |
Working Capital |
465.49 | 331.71 | 383.63 | 322.45 | 323.76 | 529.86 | 112.93 | 139.32 | — |
Capital Expenditures |
(3.46) | (3.14) | (1.98) | (4.63) | (4.83) | (3.52) | (1.80) | (3.07) | — |
Net Current Asset Value |
419.08 | 292.85 | 352.37 | 285.57 | 285.08 | 517.22 | 103.30 | 200.95 | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
3.48 | 2.63 | 1.34 | 2.12 | 2.13 | 1.12 | 0.69 | 0.36 | — |
Cash ROIC |
8.94% | 8.32% | 5.90% | 1.57% | 2.18% | 2.25% | 2.65% | 3.08% | — |
Accounts Receivable Turnover |
5.05 | 5.13 | 5.05 | 4.97 | 4.72 | 4.88 | 4.70 | 2.85 | — |
Accounts Payable Turnover |
9.95 | 7.12 | 4.84 | 4.84 | 4.03 | 3.82 | 4.90 | 2.62 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
41.89 | 39.54 | 80.40 | 87.12 | 94.85 | 127.15 | 90.91 | 108.81 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
105.33 | 83.57 | 69.28 | 56.30 | 43.77 | 30.89 | 22.27 | 22.27 | — |
Average Payables |
12.41 | 13.81 | 15.92 | 12.87 | 10.39 | 7.45 | 4.09 | 4.09 | — |
Average Assets |
1,235.64 | 1,051.23 | 921.89 | 861.87 | 770.88 | 463.64 | 119.02 | 0.00 | — |
Average Common Equity |
830.49 | 726.32 | 651.95 | 631.68 | 596.24 | 260.23 | (36.06) | (36.06) | — |
Columns are period end dates