Saturday 17 October 2026
Export FND’s income statement to Excel — free account
Floor & Decor Holdings, Inc.
FND Consumer Cyclical Home Improvement Retail
Floor & Decor Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 5.12% from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 50.9%, free cash flow grew 1,060.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.
45.25
0.51
−1.11%
Follow FND
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 6 | 5 | 4 | 6 | 6 | 5 | 5 | 8 | — |
P/E ratio |
31.55 | 51.93 | 47.67 | 25.66 | 48.15 | 49.13 | 33.65 | 21.76 | 41.55 | 57.16 |
Altman Z-Score |
2.86 | 3.78 | 4.25 | 3.42 | 5.02 | 4.55 | 3.36 | 4.48 | 6.23 | — |
P/S ratio |
1.40 | 2.40 | 2.65 | 1.79 | 3.96 | 3.93 | 2.47 | 1.47 | 3.03 | 2.38 |
Altman Z″-Score (non-manufacturers) |
2.70 | 2.50 | 2.43 | 2.82 | 2.37 | 2.50 | 1.95 | 3.13 | 2.73 | 1.56 |
P/FCF ratio |
102.29 | 68.29 | 45.71 | 0.00 | 0.00 | 49.22 | 584.08 | 73.23 | 603.20 | 58.46 |
Beneish M-Score |
(2.71) | (2.92) | (2.84) | (2.11) | (1.95) | (3.11) | (2.17) | (2.65) | (1.78) | (2.67) |
P/Operating CF |
52.83 | 105.29 | 111.86 | 72.69 | (214.16) | 69.86 | (1,023.56) | 59.78 | 159.23 | 47.74 |
P/B ratio |
2.72 | 4.92 | 6.06 | 4.61 | 10.29 | 9.56 | 6.61 | 4.29 | 9.47 | 18.32 |
Price to Tangible BV |
3.27 | 6.06 | 7.70 | 6.12 | 14.86 | 14.43 | 11.82 | 10.13 | 39.55 | 0.00 |
EV/Sales |
1.39 | 2.40 | 2.69 | 1.89 | 3.98 | 3.89 | 2.56 | 1.55 | 3.17 | 2.70 |
EV/EBITDA |
12.72 | 21.87 | 22.67 | 14.57 | 29.90 | 30.81 | 22.48 | 14.83 | 28.74 | 28.46 |
EV/Operating CF |
17.03 | 17.71 | 14.76 | 71.50 | 45.36 | 23.23 | 25.62 | 14.28 | 40.14 | 24.00 |
EV/FCF |
101.46 | 68.35 | 46.35 | (23.69) | (128.55) | 48.71 | 606.11 | 77.45 | 630.31 | 66.20 |
Quick Ratio |
0.30 | 0.25 | 0.14 | 0.11 | 0.22 | 0.51 | 0.18 | 0.18 | 0.19 | 0.14 |
Current Ratio |
1.33 | 1.20 | 1.14 | 1.45 | 1.23 | 1.49 | 1.27 | 1.38 | 1.40 | 1.38 |
Net Debt/EBITDA |
(0.10) | 0.02 | 0.31 | 0.72 | 0.13 | (0.32) | 0.82 | 0.81 | 1.24 | 4.10 |
Debt/Assets |
3.59% | 3.89% | 4.23% | 9.37% | 5.30% | 7.25% | 9.36% | 11.78% | 17.70% | 47.01% |
Debt/Equity |
0.08 | 0.09 | 0.10 | 0.25 | 0.15 | 0.21 | 0.28 | 0.25 | 0.43 | 2.91 |
Asset Turnover |
0.89 | 0.92 | 0.98 | 1.06 | 1.04 | 0.93 | 1.15 | 1.49 | 1.46 | 1.33 |
Operating CF/Net income |
1.83 | 2.93 | 3.27 | 0.38 | 1.06 | 2.08 | 1.36 | 1.60 | 1.06 | 2.08 |
Capex/Depreciation |
(1.32) | (1.92) | (2.71) | (2.91) | (3.45) | (2.32) | (2.65) | (3.19) | (2.94) | (2.87) |
Interest Coverage |
79.22 | 92.38 | 32.48 | 35.62 | 68.84 | 25.58 | 18.09 | 14.72 | 8.55 | 5.40 |
| 9.11% | 10.04% | 13.71% | 20.01% | 24.41% | 22.14% | 22.34% | 22.62% | 35.62% | 19.27% | |
| 3.97% | 4.24% | 5.46% | 7.38% | 8.57% | 7.49% | 8.47% | 10.09% | 10.82% | 5.45% | |
ROIC |
7.17% | 7.35% | 9.60% | 12.07% | 15.33% | 14.93% | 10.42% | 11.26% | 11.66% | 8.24% |
Return on Tangible Assets |
9.35% | 10.12% | 13.71% | 17.45% | 24.20% | 21.17% | 24.89% | 24.03% | 28.17% | 17.71% |
Average Days of Receivables |
7.90 | 10.09 | 10.53 | 8.74 | 9.03 | 7.59 | 12.88 | 15.34 | 17.53 | 12.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
37.87% | 37.53% | 34.82% | 30.30% | 30.55% | 32.93% | 33.21% | 31.86% | 31.65% | 31.97% |
Intangible Assets out of Total Assets |
0.07 | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 | 0.14 | 0.27 | 0.32 | 0.41 |
Share Based Compensation of Revenue |
0.63% | 0.76% | 0.62% | 0.52% | 0.60% | 0.66% | 0.43% | 0.38% | 0.36% | 0.31% |
Graham Net Nets |
(0.23) | (0.13) | (0.12) | (0.16) | (0.08) | (0.09) | (0.17) | (0.04) | (0.03) | (0.14) |
Graham Number |
31.17 | 29.59 | 30.73 | 31.55 | 27.71 | 20.32 | 16.16 | 12.72 | 11.03 | 4.32 |
Earnings Yield |
3.17% | 1.93% | 2.10% | 3.90% | 2.08% | 2.04% | 2.97% | 4.59% | 2.41% | 1.75% |
Free Cash Flow Yield |
0.98% | 1.46% | 2.19% | (4.44%) | (0.78%) | 2.03% | 0.17% | 1.37% | 0.17% | 1.71% |
Revenue per Share |
43.52 | 41.61 | 41.54 | 40.37 | 32.80 | 23.62 | 20.57 | 17.67 | 15.23 | 12.59 |
Operating CF per Share |
3.55 | 5.63 | 7.56 | 1.06 | 2.88 | 3.96 | 2.06 | 1.92 | 1.20 | 1.07 |
Capex per Share |
(2.95) | (4.17) | (5.15) | (4.28) | (3.89) | (2.07) | (1.97) | (1.56) | (1.12) | (0.89) |
Free Cash Flow per Share |
0.60 | 1.46 | 2.41 | (3.21) | (1.02) | 1.89 | 0.09 | 0.35 | 0.08 | 0.18 |
Cash per Share |
2.32 | 1.75 | 0.32 | 0.09 | 1.33 | 3.00 | 0.27 | 0.01 | 0.01 | 0.01 |
Shareholders Equity per Share |
22.38 | 20.27 | 18.17 | 15.69 | 12.64 | 9.71 | 7.69 | 6.04 | 4.87 | 1.61 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
22.38 | 20.27 | 18.17 | 15.69 | 12.64 | 9.71 | 7.69 | 6.04 | 4.87 | 1.61 |
Free Cash Flow |
64.07 | 156.33 | 255.98 | (339.38) | (106.33) | 193.72 | 8.65 | 34.23 | 6.95 | 14.81 |
Working Capital |
376.54 | 248.19 | 164.63 | 450.73 | 241.33 | 341.62 | 148.95 | 155.17 | 143.91 | 92.50 |
Capital Expenditures |
(317.76) | (446.83) | (547.61) | (451.83) | (407.67) | (212.45) | (196.01) | (151.40) | (102.25) | (74.65) |
Net Current Asset Value |
(1,532.59) | (1,387.93) | (1,414.92) | (1,236.58) | (1,134.15) | (842.58) | (858.49) | (90.32) | (121.92) | (360.67) |
EV/EBIT |
24.07 | 41.71 | 36.91 | 20.26 | 40.32 | 43.97 | 32.94 | 20.19 | 37.22 | 38.95 |
Capex to Sales |
0.07 | 0.10 | 0.12 | 0.11 | 0.12 | 0.09 | 0.10 | 0.09 | 0.07 | 0.07 |
Price to Operating Income |
24.27 | 41.67 | 36.41 | 19.26 | 40.15 | 44.43 | 31.74 | 19.09 | 35.62 | 34.40 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.16 | 0.16 | 0.14 | 0.16 | 0.17 |
Cash ROIC |
2.24% | 6.12% | 11.84% | (16.36%) | (6.40%) | 12.80% | 0.86% | 4.69% | 1.10% | 2.82% |
Accounts Receivable Turnover |
41.72 | 35.56 | 38.48 | 45.60 | 50.72 | 39.57 | 28.41 | 24.72 | 27.41 | 34.59 |
Accounts Payable Turnover |
3.57 | 3.43 | 4.02 | 4.05 | 3.73 | 3.54 | 3.47 | 3.52 | 3.89 | 4.06 |
Inventory Turnover |
2.33 | 2.26 | 2.13 | 2.21 | 2.42 | 2.25 | 2.25 | 2.24 | 2.25 | 2.20 |
Average Days of Payables |
94.52 | 114.79 | 97.02 | 85.02 | 120.12 | 109.67 | 113.74 | 113.57 | 116.27 | 93.07 |
Days of Inventory on Hand |
156.65 | 163.56 | 157.99 | 185.95 | 182.96 | 171.62 | 179.61 | 170.63 | 192.32 | 172.49 |
Average Receivables |
112.28 | 125.30 | 114.72 | 93.51 | 67.70 | 61.30 | 72.01 | 69.18 | 50.52 | 30.38 |
Average Payables |
739.27 | 737.06 | 635.07 | 626.38 | 539.89 | 393.18 | 340.98 | 286.12 | 208.60 | 152.89 |
Average Inventory |
1,132.84 | 1,119.37 | 1,199.24 | 1,150.24 | 831.08 | 617.93 | 526.44 | 449.48 | 360.83 | 283.14 |
Average Assets |
5,259.92 | 4,856.51 | 4,506.90 | 4,040.97 | 3,305.56 | 2,602.37 | 1,779.20 | 1,151.04 | 949.58 | 790.03 |
Average Common Equity |
2,289.50 | 2,050.57 | 1,794.08 | 1,490.19 | 1,160.29 | 880.86 | 674.32 | 513.58 | 288.57 | 223.32 |
Columns are period end dates