Floor & Decor Holdings, Inc.

FND Consumer Cyclical Home Improvement Retail

Floor & Decor Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 5.12% from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 50.9%, free cash flow grew 1,060.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.

45.25 0.51 −1.11%
Market cap
$4.9B
P/E
21.0×
Fwd P/E
25.0×
Dividend yield
—
F-score
6/9
Altman Z
2.86
Beneish M
−2.71
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
232.17 199.48 208.65 216.80

+8 more TTM periods

Depreciation & Amortization
246.15 242.52 241.16 240.28
Non Cash Items (Other)
16.00 12.94 9.10 20.80
Accounts Receivable Change
(101.40) (3.91) 7.42 (1.36)
Change in inventories
69.98 40.30 (0.48) (118.15)
Accounts Payable Change
10.17 (89.22) (115.03) (12.17)
Change in payables and accrued liability
27.93 30.92 26.00 32.45
Income tax paid
20.35 (4.17) 14.13 (9.75)
Change in other assets and liabilities
(16.34) (8.93) (9.11) (9.73)
Operating Cash Flow
505.01 419.92 381.84 359.16
Capital expenditures
(293.61) (314.47) (317.76) (336.30)
Investing cash flow
(293.61) (314.47) (317.76) (336.30)
Repayment/Issuance of Debt (Net)
0.76 (2.10) (2.10) (2.10)
Equity Repurchase (Common, Net)
(53.88) 10.47 9.42 12.94
Other financial activities
(14.54) (7.11) (9.76) (9.97)
Financing cash flow
(67.66) 1.25 (2.44) 0.86
Change in Cash
143.74 106.70 61.63 23.71
Beginning Cash
249.30 249.30 187.67 187.67
Ending Cash
393.03 356.00 249.30 211.38
Stock Based Compensation
29.88 31.29 29.51 30.45
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
10.69 (35.02) (77.07) (118.72)
Issuance/Purchase of Shares
(53.88) 10.47 9.42 12.94

Fold the line items

In millions of $ except per-share values · columns are period end dates