Fluor Corporation

FLR Industrials Engineering & Construction

Fluor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $15.5 billion, down 4.98% from fiscal 2024. In the quarter to June 2026, revenue grew 8.82%, EPS fell 94.5%, free cash flow fell 825.7% and total debt was flat, each against the same quarter a year earlier.

46.95 0.72 −1.51%
Market cap
$6.4B
P/E
0.0×
Fwd P/E
13.5×
Dividend yield
—
F-score
3/9
Altman Z
3.48
Beneish M
n/a
Dividend safety
20/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
26.25 38.20 20.13 0.00 0.00 0.00 45.68 67.66 4.05 0.00
Piotroski F-Score
4 5 5 3 6 6 6 6 6 3
P/S ratio
0.39 0.49 0.24 0.17 0.14 0.25 0.34 0.37 0.52 0.42
Altman Z-Score
3.79 3.17 3.49 2.36 2.76 2.67 3.23 3.53 3.69 3.48
P/FCF ratio
13.39 17.62 140.40 69.27 30.85 0.00 0.00 56.27 11.37 0.00
Altman Z″-Score (non-manufacturers)
3.55 3.40 3.33 1.46 1.88 1.85 2.82 2.82 3.78 4.04
P/Operating CF
29.12 142.47 26.07 17.38 53.92 14.26 102.95 18.45 25.94 (17.76)
Beneish M-Score
(1.99) (2.14) (2.70) — (3.86) (2.61) (2.38) (2.59) (1.61) —
Dividend Safety Score
— — — — — — — — — 20
P/B ratio
2.28 2.09 1.52 1.67 1.78 2.23 2.37 2.77 2.13 1.98
Price to Tangible BV
2.72 2.50 1.80 2.46 2.13 2.65 2.65 3.08 2.24 2.11
EV/Sales
0.36 0.47 0.22 0.15 0.11 0.16 0.22 0.27 0.41 0.24
EV/EBITDA
8.02 19.29 6.13 0.00 0.00 0.00 10.96 19.25 12.37 0.00
EV/Operating CF
9.83 11.53 25.92 10.46 9.31 93.22 99.67 20.06 8.00 (9.81)
EV/FCF
12.59 16.72 130.52 60.03 23.71 (46.61) (70.22) 42.11 8.88 (10.15)
Quick Ratio
0.96 1.00 0.88 0.83 0.88 0.97 1.16 1.18 1.26 1.43
Current Ratio
1.47 1.57 1.47 1.37 1.41 1.43 1.57 1.60 1.69 1.91
Net Debt/EBITDA
(0.51) (1.04) (0.46) 0.54 4.10 5.84 (5.84) (6.47) (3.46) 8.72
Debt/Assets
16.47% 17.06% 18.71% 20.73% 23.27% 16.56% 14.33% 16.61% 12.07% 12.99%
Debt/Equity
0.47 0.46 0.56 1.04 1.35 0.75 0.49 0.56 0.28 0.33
Asset Turnover
2.26 1.60 2.07 1.83 2.07 1.97 1.98 2.24 2.02 1.78
Operating CF/Net income
2.51 3.92 0.93 (0.14) (0.43) (0.05) 0.29 2.55 0.39 7.59
Capex/Depreciation
(0.58) (0.70) (0.50) (1.06) (1.08) (1.01) (1.03) (1.50) (1.12) 0.19
Interest Coverage
8.60 1.39 5.53 (12.77) (3.22) (3.03) 3.54 2.45 10.07 (9.00)
ROE
8.85% 4.56% 5.36% (66.70%) (30.56%) (32.79%) 5.95% 4.10% 70.98% (1.40%)
ROA
3.34% 1.66% 1.91% (18.07%) (5.70%) (6.44%) 1.52% 1.20% 26.62% (0.59%)
ROIC
13.38% 1.88% 10.01% (42.04%) (19.54%) (42.13%) 37.32% 14.77% 13.54% (41.16%)
Return on Tangible Assets
10.01% 4.92% 7.06% (74.02%) (22.59%) (22.94%) 4.66% 3.52% 82.56% (1.45%)
Average Days of Receivables
32.60 39.51 23.96 28.75 21.63 30.19 29.45 26.82 20.60 25.26
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.00% 1.24% 0.64% 0.90% 1.28% 1.50% 1.64% 1.50% 1.24% 1.26%
Intangible Assets out of Total Assets
0.06 0.06 0.05 0.06 0.03 0.04 0.03 0.03 0.02 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.23% 0.14% 0.23% 0.14% 0.31% 0.19% 0.19%
Graham Net Nets
(0.05) (0.03) (0.12) (0.38) (0.45) (0.10) 0.05 0.03 0.00 0.23
Graham Number
32.54 27.75 27.64 0.00 0.00 0.00 15.19 13.13 79.79 0.00
Earnings Yield
3.81% 2.62% 4.97% (62.39%) (19.41%) (6.06%) 2.19% 1.48% 24.72% (1.97%)
Free Cash Flow Yield
7.47% 5.67% 0.71% 1.44% 3.24% (1.43%) (0.93%) 1.78% 8.79% (5.75%)
Revenue per Share
136.79 105.94 134.25 110.34 111.97 100.40 96.79 103.16 94.85 94.53
Operating CF per Share
5.07 4.31 1.15 1.56 1.32 0.18 0.22 1.41 4.81 (2.36)
Capex per Share
(1.11) (1.34) (0.93) (1.29) (0.80) (0.53) (0.53) (0.74) (0.48) 0.08
Free Cash Flow per Share
3.96 2.97 0.23 0.27 0.52 (0.35) (0.31) 0.67 4.34 (2.28)
Cash per Share
14.09 14.06 14.10 14.31 15.76 16.57 18.48 17.25 17.20 23.01
Shareholders Equity per Share
23.30 24.99 21.22 11.31 8.96 11.11 14.06 13.68 23.21 19.98
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.30 24.99 21.22 11.31 8.96 11.11 14.06 13.68 23.21 19.98
Free Cash Flow
551.18 414.97 32.20 38.18 73.00 (50.00) (44.00) 101.00 746.00 (374.00)
Working Capital
1,794.24 2,027.09 1,711.38 1,461.64 1,461.97 1,567.00 1,828.00 1,900.00 2,104.00 3,064.00
Capital Expenditures
(154.74) (187.00) (129.96) (180.84) (113.00) (75.00) (75.00) (111.00) (82.00) 13.00
Net Current Asset Value
(363.32) (234.04) (531.70) (1,015.80) (1,012.58) (341.00) 213.00 142.00 24.00 1,483.00
EV/EBIT
11.58 73.95 9.86 0.00 0.00 0.00 14.78 28.94 14.32 0.00
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Price to Operating Income
12.32 77.93 10.61 0.00 0.00 0.00 22.66 38.66 18.32 0.00
Other line items
Depreciation/Fixed assets
0.26 0.24 0.35 0.29 0.23 0.16 0.16 0.16 0.15 0.15
Cash ROIC
8.20% 5.89% 0.49% 0.73% 1.41% (0.98%) (0.79%) 1.74% 9.26% (4.61%)
Accounts Receivable Turnover
13.11 8.97 13.28 12.59 14.67 13.44 12.06 13.78 15.86 15.55
Accounts Payable Turnover
12.77 9.36 12.55 10.63 11.55 11.73 11.97 13.44 12.93 11.56
Inventory Turnover
12.52 9.70 12.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
31.82 38.00 27.96 36.05 26.48 32.50 27.72 29.55 28.29 34.62
Days of Inventory on Hand
30.75 36.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
1,451.62 1,651.49 1,420.00 1,227.36 1,076.57 1,053.34 1,140.00 1,123.00 1,029.00 997.00
Average Payables
1,428.51 1,551.62 1,456.70 1,473.75 1,331.23 1,167.81 1,118.50 1,115.50 1,217.00 1,351.00
Average Inventory
1,456.88 1,497.91 1,501.76 — — — — — — —
Average Assets
8,420.91 9,272.05 9,105.12 8,424.61 7,638.24 7,199.41 6,958.00 6,900.00 8,058.00 8,689.50
Average Common Equity
3,178.17 3,367.62 3,236.33 2,282.17 1,423.66 1,415.11 1,781.50 2,024.00 3,022.00 3,634.50

Fold the line items

Columns are period end dates