Flex LNG Ltd.
FLNG Energy Oil & Gas Midstream
Flex LNG Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $347.6 million, down 2.44% from fiscal 2024. In the quarter to June 2026, revenue grew 24.2%, EPS grew 151.5%, free cash flow grew 185.6% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.
Follow FLNG
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
1.39 | 9.96 | 55.10 | 129.10 | 128.96 | 201.17 | 332.40 | 410.54 | 437.20 | 447.70 |
Receivables |
0.00 | 6.58 | 1.72 | 0.32 | 0.17 | 0.23 | 0.06 | 0.79 | 0.69 | 0.34 |
Inventory |
— | 1.04 | 0.92 | 2.69 | 3.66 | 6.45 | 5.26 | 5.09 | 4.82 | 9.00 |
Other current assets |
0.12 | 6.57 | 2.69 | 11.79 | 25.06 | 17.04 | 16.33 | 26.64 | 31.67 | 46.23 |
Total current assets |
1.62 | 17.57 | 60.43 | 143.89 | 157.85 | 224.89 | 354.05 | 443.06 | 474.38 | 503.28 |
Property, Plant, Equpment (Net) |
212.18 | 664.43 | 812.48 | 1,147.27 | 1,856.46 | 2,342.17 | 2,269.95 | 2,217.30 | 2,154.47 | 2,102.50 |
Long-term receivables |
— | — | — | 0.64 | 0.11 | 5.86 | 55.52 | 48.83 | 40.09 | 18.05 |
Long-term assets (Other) |
— | 72.00 | 421.47 | 349.47 | 289.60 | — | — | — | — | — |
Total non-current assets |
— | 666.94 | 1,233.96 | 1,497.39 | 2,146.18 | 2,348.03 | 2,325.46 | 2,266.13 | 2,194.56 | 2,120.55 |
Total Assets |
213.81 | 684.51 | 1,294.39 | 1,641.28 | 2,304.02 | 2,572.92 | 2,679.51 | 2,709.19 | 2,668.94 | 2,623.82 |
Accounts Payable |
0.56 | 0.08 | 0.59 | 0.58 | 3.37 | 2.02 | 1.79 | 3.51 | 2.00 | 10.51 |
Current Part of Debt |
— | — | 23.37 | 34.57 | 64.47 | 81.47 | 95.51 | 103.87 | 106.71 | 109.63 |
Other current liabilities |
1.16 | 3.52 | 11.30 | 22.49 | 63.68 | 47.75 | 55.57 | 45.51 | 49.54 | 45.02 |
Total current liabilities |
1.16 | 4.41 | 35.46 | 57.73 | 131.83 | 131.59 | 153.20 | 153.27 | 158.78 | 165.83 |
Long Term Debt (Total) |
6.96 | 160.00 | 431.60 | 744.28 | 1,337.01 | 1,551.95 | 1,619.22 | 1,708.27 | 1,703.53 | 1,738.58 |
Non-current Liabilities (Other) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | 0.16 |
Total non-current liabilities |
— | 160.00 | 431.60 | 744.29 | 1,337.01 | 1,551.95 | 1,619.22 | 1,708.27 | 1,703.53 | 1,738.74 |
Total liabilities |
8.24 | 164.41 | 467.06 | 802.02 | 1,468.85 | 1,683.53 | 1,772.42 | 1,861.54 | 1,862.31 | 1,904.57 |
Additional Paid In Capital |
— | 895.95 | 1,189.67 | 1,190.05 | 1,190.33 | 1,189.06 | 1,203.41 | 1,204.63 | 1,087.80 | 925.57 |
Common Stock (Net) |
1.28 | 3.68 | 5.41 | 5.41 | 5.41 | 5.41 | 5.45 | 5.45 | 0.55 | 0.55 |
Retained Earnings |
(368.56) | (379.53) | (367.75) | (356.19) | (358.91) | (295.63) | (293.69) | (354.87) | (277.49) | (202.68) |
Treasury Stock |
— | — | — | — | 1.66 | 9.45 | 8.08 | 7.56 | 4.22 | 4.18 |
Common Equity (Total) |
205.68 | 520.10 | 827.32 | 839.27 | 835.18 | 889.39 | 907.09 | 847.65 | 806.63 | 719.26 |
Shareholders Equity (Total) |
205.68 | 520.10 | 827.32 | 839.27 | 835.18 | 889.39 | 907.09 | 847.65 | 806.63 | 719.26 |
Shareholders Equity and Liabilities (Total) |
— | 684.51 | 1,294.39 | 1,641.28 | 2,304.02 | 2,572.92 | 2,679.51 | 2,709.19 | 2,668.94 | 2,623.82 |
Shares (Common) |
— | 36.80 | 54.01 | 54.11 | 53.91 | 53.13 | 53.68 | 53.74 | 54.09 | 54.09 |
Shareholders Equity (Tangible) |
— | 520.10 | 827.32 | 839.27 | 835.18 | 889.39 | 907.09 | 847.65 | 806.63 | 719.26 |
Net Debt |
5.57 | 150.04 | 399.87 | 649.75 | 1,272.52 | 1,432.25 | 1,382.33 | 1,401.60 | 1,373.03 | 1,400.51 |
Total Debt |
6.96 | 160.00 | 454.97 | 778.85 | 1,401.48 | 1,633.42 | 1,714.73 | 1,812.14 | 1,810.24 | 1,848.21 |