Saturday 17 October 2026 Export FENG’s income statement to Excel — free account

Phoenix New Media Limited

FENG Communication Services Internet Content & Information

Phoenix New Media Limited’s revenue for fiscal 2025 (year ended December 2025) was $106.5 million, up 8.79% from fiscal 2024. In the quarter to June 2026, revenue grew 22.3%, EPS grew 166.7%, free cash flow grew 90.6% and total debt fell 4.62%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

1.44 0.04 +2.86%

Follow FENG

Alert me

Market cap: $7.6M
P/E: 4.0×
Fwd P/E: −1.9×
Dividend yield: —
F-score: 7/9
Altman Z: 0.74
Beneish M: −2.64
Dividend safety: 20/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	18.89	84.89	0.00	1.38	1.54	0.00	0.00	0.00	0.00	83.50
Piotroski F-Score Full definition →	5	4	2	4	4	3	4	5	6	7
Altman Z-Score Full definition →	1.94	2.59	1.28	0.72	1.17	0.58	0.55	0.52	0.68	0.74
P/S ratio Full definition →	1.11	2.02	1.16	0.65	0.47	0.39	0.27	0.17	0.29	0.19
P/FCF ratio Full definition →	1.54	4.10	4.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	4.89	4.76	4.14	3.11	4.44	3.12	3.66	4.17	4.21	4.55
Beneish M-Score Full definition →	(2.79)	(2.46)	(2.18)	(1.40)	(1.85)	(2.90)	(1.61)	(3.04)	(2.55)	(2.64)
P/Operating CF Full definition →	5.22	11.07	5.28	3.23	1.98	1.42	0.72	0.39	0.65	0.46
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	20
P/B ratio Full definition →	0.74	1.27	0.47	0.28	0.34	0.29	0.17	0.10	0.18	0.13
Price to Tangible BV Full definition →	0.74	1.27	0.54	0.32	0.35	0.30	0.17	0.11	0.19	0.13
EV/Sales Full definition →	0.19	1.12	0.19	(0.44)	(0.89)	(1.05)	(1.17)	(1.38)	(1.17)	(1.12)
EV/EBITDA Full definition →	7.95	117.66	0.00	2.22	10.44	3.22	4.80	7.59	12.75	25.01
EV/Operating CF Full definition →	0.25	2.02	0.49	36.12	3.43	1.74	1.04	1.45	1.38	1.94
EV/FCF Full definition →	0.27	2.28	0.70	3.10	2.21	1.38	0.89	1.30	1.24	1.71
Quick Ratio Full definition →	1.77	1.77	1.71	1.55	2.21	2.04	2.38	2.63	2.55	2.63
Current Ratio Full definition →	2.16	2.09	1.88	1.70	2.28	2.15	2.50	2.81	2.74	2.85
Net Debt/EBITDA Full definition →	(17.01)	(27.85)	14.53	7.50	30.91	4.83	6.91	10.32	20.24	42.35
Debt/Assets Full definition →	0.69%	0.69%	0.56%	0.52%	1.02%	1.18%	1.00%	1.06%	0.91%	0.85%
Debt/Equity Full definition →	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.01	0.01
Asset Turnover Full definition →	0.49	0.48	0.33	0.31	0.31	0.40	0.35	0.36	0.40	0.46
Operating CF/Net income Full definition →	2.53	4.62	1.22	(0.45)	(0.27)	0.69	2.85	0.59	0.83	(7.94)
Capex/Depreciation Full definition →	(0.70)	(0.78)	(1.72)	(1.01)	(0.24)	0.02	(0.93)	(0.28)	(0.36)	(1.15)
Interest Coverage Full definition →	5.01	0.67	(9.16)	(60.03)	(3.06)	(7.10)	(6.10)	—	—	—
ROE Full definition →	3.93%	1.66%	(2.10%)	20.86%	15.26%	(13.56%)	(8.08%)	(8.22%)	(4.67%)	0.03%
ROA Full definition →	2.72%	1.14%	(1.50%)	14.54%	9.80%	(7.99%)	(4.83%)	(5.26%)	(3.06%)	0.02%
ROIC Full definition →	2.61%	0.86%	(3.76%)	(10.17%)	(275.36%)	0.00%	(91.36%)	(88.27%)	(48.60%)	(20.57%)
Return on Tangible Assets Full definition →	6.65%	3.03%	(6.06%)	63.13%	26.78%	(18.06%)	(10.85%)	(10.69%)	(5.69%)	0.04%
Average Days of Receivables Full definition →	102.32	106.31	128.29	152.16	204.00	161.87	199.10	154.99	169.51	139.75
Research and Development Expense of Revenue Full definition →	11.20%	12.21%	14.86%	15.86%	14.23%	15.39%	16.78%	11.94%	10.05%	8.44%
Selling, General and Administrative Expense of Revenue Full definition →	36.05%	40.67%	50.83%	57.97%	46.11%	59.25%	37.78%	39.15%	37.33%	44.92%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.09	0.09	0.00	0.01	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	0.13%	1.32%	1.02%	1.32%	0.78%	0.93%	1.00%	0.54%	0.22%	0.00%
Graham Net Nets Full definition →	0.70	0.36	0.49	0.78	2.30	2.62	4.17	7.30	4.28	6.08
Graham Number Full definition →	24.45	18.62	0.00	89.80	47.04	0.00	0.00	0.00	0.00	2.40
Earnings Yield Full definition →	5.29%	1.18%	(4.37%)	72.44%	64.99%	(52.32%)	(53.98%)	(85.11%)	(26.16%)	1.20%
Free Cash Flow Yield Full definition →	64.82%	24.36%	23.87%	(22.04%)	(84.86%)	(193.57%)	(480.68%)	(604.02%)	(324.82%)	(348.19%)
Revenue per Share Full definition →	17.41	20.21	16.54	18.17	15.27	13.16	9.62	8.06	8.15	8.87
Operating CF per Share Full definition →	2.45	2.22	(0.92)	(3.92)	(1.30)	(1.82)	(3.83)	(0.71)	(0.51)	(0.03)
Capex per Share Full definition →	(0.35)	(0.36)	(0.67)	(0.99)	(0.15)	0.01	(0.31)	(0.07)	(0.06)	(0.14)
Free Cash Flow per Share Full definition →	2.10	1.86	(1.59)	(4.92)	(1.45)	(1.82)	(4.14)	(0.78)	(0.57)	(0.17)
Cash per Share Full definition →	16.13	18.44	16.29	20.13	21.08	19.33	14.14	12.73	12.11	11.79
Shareholders Equity per Share Full definition →	26.06	32.10	40.72	42.07	21.02	17.74	15.50	13.55	12.89	12.84
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	26.06	32.10	40.72	42.07	21.02	17.74	15.50	13.55	12.89	12.84
Free Cash Flow Full definition →	25.12	22.32	(19.31)	(59.49)	(17.65)	(22.05)	(50.20)	(9.44)	(6.85)	(2.08)
Working Capital Full definition →	164.14	180.03	137.78	151.00	208.05	172.05	148.20	134.47	130.34	127.98
Capital Expenditures Full definition →	(4.22)	(4.27)	(8.14)	(12.04)	(1.85)	0.09	(3.77)	(0.84)	(0.69)	(1.71)
Net Current Asset Value Full definition →	160.82	176.03	113.48	111.45	200.97	164.35	133.15	124.84	121.83	121.97
EV/EBIT Full definition →	7.95	117.66	0.00	2.22	10.44	3.22	4.80	7.59	12.75	25.01
Capex to Sales Full definition →	0.02	0.02	0.04	0.05	0.01	0.00	0.03	0.01	0.01	0.02
Price to Operating Income Full definition →	45.19	211.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.58	0.55	0.34	0.82	0.79	0.98	2.09	2.98	3.11	0.99
Cash ROIC Full definition →	4.95%	3.66%	(2.78%)	(7.86%)	(3.43%)	(4.85%)	(13.84%)	(2.93%)	(2.26%)	(0.70%)
Accounts Receivable Turnover Full definition →	3.05	3.76	2.84	2.71	1.90	1.83	1.74	1.86	2.25	2.47
Accounts Payable Turnover Full definition →	2.55	2.87	2.20	2.91	2.41	2.74	2.72	3.01	3.24	2.93
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	131.03	131.84	161.99	123.48	144.36	132.69	117.75	96.04	121.39	114.16
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	68.25	64.42	70.46	81.05	97.61	87.18	67.26	52.60	43.49	43.12
Average Payables Full definition →	41.11	38.97	39.44	37.92	35.62	33.78	29.98	21.78	18.69	18.58
Average Assets Full definition →	426.34	504.77	613.34	719.26	594.96	398.91	337.34	275.15	243.32	233.81
Average Common Equity Full definition →	295.03	347.94	438.76	501.16	382.11	235.17	201.67	176.22	159.65	154.52

Fold the line items

Columns are period end dates

Stockrow Weekly