Phoenix New Media Limited

FENG Communication Services Internet Content & Information

Phoenix New Media Limited’s revenue for fiscal 2025 (year ended December 2025) was $106.5 million, up 8.79% from fiscal 2024. In the quarter to June 2026, revenue grew 22.3%, EPS grew 166.7%, free cash flow grew 90.6% and total debt fell 4.62%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

1.44 0.04 +2.86%
Market cap
$7.6M
P/E
4.0×
Fwd P/E
−1.9×
Dividend yield
—
F-score
7/9
Altman Z
0.74
Beneish M
−2.64
Dividend safety
20/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
192.80 220.90 197.26 243.59 255.77 234.61 171.57 154.47 145.45 141.59
Receivables
58.34 70.51 70.41 91.68 103.54 70.82 63.69 41.52 45.46 40.77
Other current assets
37.55 44.55 13.27 8.58 4.99 8.85 6.87 8.12 10.63 10.35
Total current assets
305.73 344.78 293.88 367.25 370.87 321.94 246.92 208.93 205.08 197.28
Property, Plant, Equpment (Net)
10.38 9.91 13.91 14.60 9.60 4.50 1.95 1.02 0.62 1.49
Long-Term Investments
136.58 186.23 290.19 291.27 20.15 21.78 17.04 14.35 11.93 14.53
Goodwill and Intangible Assets (Total)
1.37 1.03 63.38 66.13 1.90 3.49 4.33 2.83 1.91 1.45
Long Term Assets (Tax, Deferred)
— 9.29 8.75 10.59 13.31 14.29 13.23 9.92 8.80 7.42
Long-term assets (Other)
2.31 1.93 3.41 2.85 1.50 0.50 2.92 1.86 1.89 1.48
Total non-current assets
150.63 208.39 379.63 397.76 54.04 50.97 54.86 39.58 33.05 32.20
Total Assets
456.37 553.17 673.51 765.01 424.91 372.91 301.78 248.51 238.13 229.49
Notes Payable
51.65 50.72 38.93 — — — — — — —
Accounts Payable
37.58 40.37 38.51 37.34 33.90 33.66 26.30 17.26 20.12 17.03
Accrued Expenses
15.99 26.63 33.06 42.15 26.42 19.10 13.23 10.13 9.14 7.90
Current Part of Taxes to Pay
10.90 14.17 14.75 41.87 61.70 63.98 27.27 24.09 24.47 24.54
Other current liabilities
22.78 30.69 27.19 84.18 29.95 23.76 18.79 17.05 16.10 13.83
Total current liabilities
141.59 164.75 156.10 216.24 162.82 149.88 98.72 74.46 74.74 69.31
Long Term Debt (Total)
3.13 3.80 3.80 3.97 4.32 4.39 3.02 2.63 2.16 1.95
Long Term Tax Liability (Deferred)
0.19 0.20 20.50 28.41 0.20 0.20 — — — —
Total non-current liabilities
3.32 4.00 24.30 39.55 7.08 7.71 15.05 9.63 8.51 6.01
Total liabilities
144.91 168.75 180.40 255.80 169.90 157.59 113.77 84.09 83.25 75.32
Additional Paid In Capital
224.04 244.01 233.38 231.48 248.37 252.50 243.23 231.81 228.41 228.42
Common Stock (Net)
5.60 6.03 5.75 5.68 6.06 6.13 5.88 5.59 5.50 5.50
Retained Earnings
28.10 35.24 23.22 26.76 (13.52) (46.56) (61.09) (72.54) (78.83) (78.93)
Treasury Stock
— — — — — — — 0.09 0.21 0.21
Shareholders Equity (Other)
11.23 12.49 12.74 12.72 14.10 15.26 14.79 14.04 13.79 13.94
Common Equity (Total)
311.46 384.42 493.11 509.21 255.02 215.32 188.01 164.42 154.88 154.17
Shareholders Equity (Total)
311.46 384.42 493.11 509.21 255.02 215.32 188.01 164.42 154.88 154.17
Shareholders Equity and Liabilities (Total)
456.37 553.17 673.51 765.01 424.91 372.91 301.78 248.51 238.13 229.49
Shares (Common)
11.92 12.03 12.13 12.13 12.13 12.13 12.13 12.09 12.01 12.01
Shareholders Equity (Tangible)
310.09 383.39 429.73 443.08 253.12 211.83 183.68 161.59 152.97 152.72
Net Debt
(189.67) (217.10) (193.46) (239.63) (251.45) (230.22) (168.55) (151.84) (143.30) (139.64)
Total Debt
3.13 3.80 3.80 3.97 4.32 4.39 3.02 2.63 2.16 1.95

Fold the line items

In millions of $ except per-share values · columns are period end dates