stockrow
Friday 6 November 2026
Export FCX’s income statement to Excel — free account
Freeport-McMoRan Inc.
Freeport-McMoRan Inc.’s revenue for fiscal 2025 (year ended December 2025) was $25.9 billion, up 1.81% from fiscal 2024.
- Revenue
- +8.23%
- EPS
- +28.3%
- Free cash flow
- +25.5%
- Total debt
- +1.08%
Quarter to September 2026, against a year earlier
58.29
4.31
−6.88%
Follow FCX
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 6 | 5 | 5 | 7 | 7 | 3 | 8 | 7 | 7 |
P/E ratio |
33.64 | 29.52 | 33.14 | 16.00 | 14.44 | 66.72 | 0.00 | 6.69 | 15.94 | 0.00 |
Altman Z-Score |
2.61 | 2.30 | 2.41 | 2.26 | 2.53 | 1.27 | 0.65 | 0.98 | 1.03 | 0.11 |
P/S ratio |
2.82 | 2.15 | 2.64 | 2.40 | 2.68 | 2.66 | 1.32 | 0.80 | 1.74 | 1.22 |
Altman Z″-Score (non-manufacturers) |
2.89 | 2.92 | 2.84 | 2.86 | 2.86 | 1.24 | 0.74 | 1.71 | 0.84 | (0.51) |
P/FCF ratio |
71.55 | 24.27 | 168.13 | 32.49 | 10.64 | 22.72 | 0.00 | 6.63 | 8.79 | 19.66 |
Beneish M-Score |
(2.09) | (2.95) | (2.59) | (2.47) | (2.70) | (2.83) | (1.64) | (2.66) | (3.69) | — |
P/Operating CF |
105.32 | 38.13 | 45.73 | 51.12 | 26.83 | 28.49 | 111.98 | (240.95) | 17.30 | 15.89 |
P/B ratio |
2.37 | 1.90 | 2.21 | 2.20 | 2.66 | 2.03 | 1.09 | 0.84 | 2.53 | 1.96 |
Dividend Safety Score |
28 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
2.51 | 2.02 | 2.36 | 2.36 | 2.87 | 2.23 | 1.21 | 0.92 | 2.99 | 2.41 |
EV/Sales |
3.02 | 2.31 | 2.79 | 2.50 | 2.74 | 3.09 | 1.86 | 1.17 | 2.27 | 2.02 |
EV/EBITDA |
8.94 | 6.47 | 7.69 | 6.29 | 6.04 | 11.06 | 10.72 | 3.36 | 6.90 | 0.00 |
EV/Operating CF |
13.96 | 8.23 | 12.09 | 11.09 | 8.11 | 14.54 | 18.11 | 5.66 | 8.00 | 8.01 |
EV/FCF |
76.77 | 26.11 | 177.75 | 33.89 | 10.88 | 26.36 | (38.08) | 9.70 | 11.46 | 32.41 |
Quick Ratio |
0.95 | 1.08 | 1.31 | 1.58 | 1.67 | 1.48 | 0.99 | 1.66 | 1.26 | 1.47 |
Current Ratio |
2.29 | 2.42 | 2.42 | 2.46 | 2.52 | 2.72 | 2.47 | 3.14 | 2.16 | 2.45 |
Net Debt/EBITDA |
0.61 | 0.45 | 0.42 | 0.26 | 0.13 | 1.53 | 3.12 | 1.06 | 1.61 | (99.01) |
Debt/Assets |
16.12% | 16.31% | 17.94% | 20.79% | 19.68% | 23.04% | 24.08% | 26.39% | 35.46% | 42.95% |
Debt/Equity |
0.30 | 0.31 | 0.35 | 0.43 | 0.41 | 0.52 | 0.56 | 0.62 | 1.17 | 1.73 |
Asset Turnover |
0.46 | 0.47 | 0.44 | 0.46 | 0.51 | 0.34 | 0.35 | 0.47 | 0.44 | 0.35 |
Operating CF/Net income |
2.55 | 3.79 | 2.86 | 1.48 | 1.79 | 5.04 | (6.20) | 1.48 | 2.57 | (0.90) |
Capex/Depreciation |
(2.00) | (2.15) | (2.33) | (1.66) | (0.93) | (0.82) | (1.48) | (0.86) | (0.82) | (1.08) |
Interest Coverage |
17.66 | 21.52 | 12.09 | 12.57 | 13.90 | 4.08 | 1.76 | 5.03 | 4.61 | (3.61) |
| 7.40% | 6.74% | 7.08% | 14.48% | 20.66% | 3.32% | (1.35%) | 17.83% | 17.68% | (39.00%) | |
| 3.90% | 3.52% | 3.57% | 7.00% | 9.55% | 1.44% | (0.58%) | 6.54% | 4.87% | (9.90%) | |
ROIC |
11.29% | 13.03% | 12.65% | 16.15% | 21.43% | 6.16% | 2.70% | 11.97% | 11.53% | (8.11%) |
Return on Tangible Assets |
4.54% | 4.08% | 4.24% | 8.28% | 10.96% | 1.68% | (0.70%) | 7.40% | 6.33% | (14.13%) |
Average Days of Receivables |
23.42 | 16.38 | 26.57 | 28.76 | 27.83 | 36.30 | 29.58 | 25.90 | 37.05 | 49.35 |
Research and Development Expense of Revenue |
0.74% | 0.61% | 0.60% | 0.50% | 0.24% | 0.35% | 0.72% | 0.56% | 0.57% | 0.42% |
Selling, General and Administrative Expense of Revenue |
2.10% | 2.02% | 2.10% | 1.84% | 1.68% | 2.61% | 2.74% | 2.27% | 2.91% | 4.03% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.47% | 0.43% | 0.48% | 0.42% | 0.43% | 0.70% | 0.44% | 0.41% | 0.43% | 0.58% |
Graham Net Nets |
(0.19) | (0.23) | (0.18) | (0.19) | (0.17) | (0.37) | (0.81) | (0.93) | (0.54) | (0.97) |
Graham Number |
26.97 | 24.10 | 23.33 | 30.34 | 31.95 | 10.62 | 0.00 | 20.68 | 14.76 | 0.00 |
Earnings Yield |
2.97% | 3.39% | 3.02% | 6.25% | 6.93% | 1.50% | (0.91%) | 14.94% | 6.27% | (24.38%) |
Free Cash Flow Yield |
1.40% | 4.12% | 0.59% | 3.08% | 9.40% | 4.40% | (3.70%) | 15.08% | 11.38% | 5.09% |
Revenue per Share |
18.03 | 17.70 | 15.94 | 15.81 | 15.58 | 9.77 | 9.93 | 12.86 | 11.34 | 11.25 |
Operating CF per Share |
3.90 | 4.98 | 3.68 | 3.57 | 5.26 | 2.08 | 1.02 | 2.67 | 3.22 | 2.84 |
Capex per Share |
(3.13) | (3.34) | (3.36) | (2.33) | (1.27) | (0.87) | (1.44) | (1.04) | (0.97) | (2.13) |
Free Cash Flow per Share |
0.78 | 1.64 | 0.32 | 1.23 | 3.99 | 1.21 | (0.42) | 1.62 | 2.25 | 0.70 |
Cash per Share |
2.82 | 3.35 | 4.16 | 5.73 | 5.50 | 2.52 | 1.39 | 2.91 | 3.13 | 3.22 |
Shareholders Equity per Share |
21.41 | 20.01 | 19.04 | 17.26 | 15.70 | 12.85 | 12.02 | 12.35 | 7.81 | 7.02 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
21.41 | 20.01 | 19.04 | 17.26 | 15.70 | 12.85 | 12.02 | 12.35 | 7.81 | 7.02 |
Free Cash Flow |
1,116.00 | 2,352.00 | 455.00 | 1,778.00 | 5,847.00 | 1,760.00 | (609.00) | 2,349.00 | 3,256.00 | 924.00 |
Working Capital |
7,771.00 | 7,800.00 | 8,250.00 | 9,268.00 | 8,938.00 | 5,886.00 | 4,706.00 | 7,135.00 | 5,712.00 | 6,170.00 |
Capital Expenditures |
(4,494.00) | (4,808.00) | (4,824.00) | (3,361.00) | (1,868.00) | (1,257.00) | (2,091.00) | (1,514.00) | (1,410.00) | (2,813.00) |
Net Current Asset Value |
(13,611.00) | (12,774.00) | (11,131.00) | (10,609.00) | (10,173.00) | (14,173.00) | (15,446.00) | (13,860.00) | (15,380.00) | (17,625.00) |
EV/EBIT |
12.01 | 8.58 | 10.25 | 8.10 | 7.48 | 18.00 | 24.60 | 4.60 | 10.11 | 0.00 |
Capex to Sales |
0.17 | 0.19 | 0.21 | 0.15 | 0.08 | 0.09 | 0.15 | 0.08 | 0.09 | 0.19 |
Price to Operating Income |
11.20 | 7.98 | 9.70 | 7.77 | 7.31 | 15.51 | 17.45 | 3.14 | 7.75 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.05 | 0.06 | 0.07 | 0.11 |
Cash ROIC |
2.52% | 5.53% | 1.07% | 4.06% | 14.42% | 5.49% | (2.08%) | 7.06% | 11.21% | 3.13% |
Accounts Receivable Turnover |
18.48 | 18.14 | 13.21 | 12.88 | 14.49 | 11.01 | 11.57 | 12.47 | 8.94 | 7.17 |
Accounts Payable Turnover |
4.32 | 4.57 | 4.05 | 4.01 | 4.52 | 4.41 | 5.05 | 5.26 | 4.90 | 6.23 |
Inventory Turnover |
2.60 | 2.77 | 2.79 | 3.12 | 3.34 | 2.93 | 3.06 | 3.11 | 3.08 | 4.54 |
Average Days of Payables |
89.50 | 83.21 | 86.72 | 97.41 | 90.92 | 84.81 | 71.64 | 71.15 | 76.08 | 49.81 |
Days of Inventory on Hand |
146.90 | 139.64 | 140.93 | 125.30 | 116.99 | 121.92 | 113.27 | 122.06 | 126.41 | 75.81 |
Average Receivables |
1,402.50 | 1,403.00 | 1,729.50 | 1,768.50 | 1,577.00 | 1,289.50 | 1,244.50 | 1,493.50 | 1,835.00 | 2,067.00 |
Average Payables |
4,311.00 | 3,893.00 | 3,878.00 | 3,761.00 | 3,101.50 | 2,642.00 | 2,600.50 | 2,561.00 | 2,445.00 | 2,812.50 |
Average Inventory |
7,150.50 | 6,434.00 | 5,620.00 | 4,838.50 | 4,195.00 | 3,983.00 | 4,288.00 | 4,326.00 | 3,895.50 | 3,858.50 |
Average Assets |
56,507.50 | 53,677.00 | 51,799.50 | 49,557.50 | 45,083.00 | 41,476.50 | 41,512.50 | 39,759.00 | 37,309.50 | 41,947.00 |
Average Common Equity |
29,772.00 | 28,044.00 | 26,090.50 | 23,945.00 | 20,843.50 | 18,058.00 | 17,670.00 | 14,594.00 | 10,276.50 | 10,650.50 |
Columns are period end dates · fundamentals updated 2 Nov 2026