FTI Consulting, Inc.

FCN Industrials Consulting Services

FTI Consulting, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 2.44% from fiscal 2024. In the quarter to June 2026, revenue grew 5.28%, EPS fell 6.94%, free cash flow grew 268.5% and total debt rose 116.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

148.53 2.29 +1.57%
Market cap
$4.0B
P/E
17.8×
Fwd P/E
17.5×
Dividend yield
—
F-score
5/9
Altman Z
4.28
Beneish M
−2.41
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
270.87 280.09 274.89 235.51 234.97 210.68 216.73 150.61 107.96 85.52
Depreciation & Amortization
122.85 99.71 75.02 78.57 56.79 54.31 50.22 45.15 43.72 50.99
Non Cash Items (Other)
107.09 72.45 44.97 36.81 43.84 39.06 36.24 51.57 (17.26) 28.00
Accounts Receivable Change
(34.26) 18.34 (229.30) (182.67) (61.27) (26.80) (141.89) (72.03) (50.83) 3.47
Change in payables and accrued liability
36.26 56.38 58.87 46.36 57.46 52.53 52.43 61.42 6.22 43.62
Income tax paid
(67.96) (29.44) 29.34 (4.32) 10.52 (22.55) 24.50 (8.89) 25.81 22.01
Change in other assets and liabilities
(282.71) (102.43) (29.34) (21.48) 13.18 19.84 (20.34) 2.84 32.00 1.08
Other operating activities
— — — — — — — 0.77 0.61 (1.20)
Operating Cash Flow
152.13 395.10 224.46 188.79 355.48 327.07 217.89 230.67 147.63 233.49
Capital expenditures
(58.53) (35.41) (49.48) (53.32) (68.66) (34.85) (41.81) (32.27) (32.00) (28.93)
Net Aquisitions
— — — (6.74) (10.43) (25.27) (18.79) 50.28 (8.93) (1.25)
Short Term Investments Change (Net)
— 25.25 (24.36) — — — — — — —
Other investing activities
— — — — — — — 0.73 0.30 0.05
Investing cash flow
(58.53) (10.16) (73.83) (60.06) (79.09) (60.12) (60.61) 18.74 (40.64) (30.13)
Repayment/Issuance of Debt (Net)
365.00 — (315.76) (3.99) — — — (83.75) 30.00 (130.00)
Equity Repurchase (Common, Net)
(857.29) 0.67 (19.68) (82.80) (55.38) (359.42) (102.63) (17.26) (168.60) 0.22
Other financial activities
(18.19) (16.05) (19.21) (23.21) (6.29) (0.64) (0.68) (16.51) (2.34) 4.47
Financing cash flow
(510.48) (15.38) (354.66) (106.01) (61.67) (360.05) (103.31) (117.52) (140.93) (125.31)
Exchange Rate Adjustment
21.47 (12.28) 15.57 (25.52) (15.18) 18.68 3.34 (9.79) 7.75 (11.65)
Change in Cash
(395.40) 357.27 (188.47) (2.80) 199.53 (74.42) 57.30 122.11 (26.20) 66.40
Beginning Cash
660.49 303.22 491.69 494.49 294.95 369.37 312.07 189.96 216.16 149.76
Ending Cash
265.09 660.49 303.22 491.69 494.49 294.95 369.37 312.07 189.96 216.16
Stock Based Compensation
39.32 38.44 29.53 25.41 23.05 22.90 17.98 15.58 16.03 16.92
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(348.67) (57.15) (170.43) (162.11) 19.89 23.02 (85.30) (16.66) 13.20 70.19
Investments Change (Net)
— 25.25 (24.36) — — — — — — —
Issuance/Purchase of Shares
(857.29) 0.67 (19.68) (82.80) (55.38) (359.42) (102.63) (17.26) (168.60) 0.22
Other line items
Revenue per Employee
0.47 0.44 0.44 0.40 0.41 0.39 0.42 0.43 0.39 0.38

Fold the line items

In millions of $ except per-share values · columns are period end dates