FirstCash Holdings, Inc.

FCFS Financial Credit Services

FirstCash Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 8.04% from fiscal 2024. In the quarter to June 2026, revenue grew 29.4%, EPS grew 58.2%, free cash flow grew 80.7% and total debt rose 39.2%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.

215.29 1.42 −0.66%
Market cap
$9.4B
P/E
24.6×
Fwd P/E
22.4×
Dividend yield
0.78%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,088.38 1,779.82 1,780.86 1,864.44 1,631.28 1,698.97 2,728.94 3,151.80 3,388.51 3,661.04
Revenue Growth
54.47% 63.53% 0.06% 4.69% (12.51%) 4.15% 60.62% 15.50% 7.51% 8.04%
Cost of Revenue
483.57 832.32 814.09 846.09 720.15 779.81 1,464.36 1,644.56 1,758.98 1,820.44
Gross Profit
604.80 947.51 966.77 1,018.35 911.14 919.15 1,264.59 1,507.24 1,629.53 1,840.61
SG&A Expenses
96.54 122.47 120.04 122.33 110.93 111.26 147.94 181.65 177.98 232.84
Operating Income
112.67 208.55 232.80 256.80 194.63 181.71 280.16 376.35 443.41 547.86
Non-operating Income/Expense
(19.22) (36.23) (27.49) (32.19) (50.93) (15.20) 43.47 (83.50) (100.63) (100.30)
Non-operating Interest Expenses
20.32 24.04 29.17 34.04 29.34 32.39 70.71 93.24 105.23 121.29
EBT
93.45 172.31 205.31 224.61 143.70 166.50 323.63 292.85 342.78 447.56
Income Tax Provision
33.32 28.42 52.10 59.99 37.12 41.59 70.14 73.55 83.96 117.19
Income after Tax
60.13 143.89 153.21 164.62 106.58 124.91 253.50 219.30 258.82 330.38
Dividends (Preferred)
— — — — 0.00 — — — — —
Net Income Common
60.13 143.89 153.21 164.62 106.58 124.91 253.50 219.30 258.82 330.38
EPS (Basic)
1.72 3.01 3.42 3.83 2.57 3.04 5.36 4.80 5.73 7.42
EPS (Diluted)
1.72 3.00 3.41 3.81 2.56 3.04 5.36 4.80 5.73 7.42
Shares (Basic, Weighted)
35.00 47.85 44.78 43.02 41.50 40.98 47.21 45.45 44.97 44.31
Shares (Diluted, Weighted)
35.00 47.89 44.88 43.21 41.60 41.02 47.33 45.69 45.17 44.53
Gross Margin
55.57% 53.24% 54.29% 54.62% 55.85% 54.10% 46.34% 47.82% 48.09% 50.28%
EBIT Margin
10.35% 11.72% 13.07% 13.77% 11.93% 10.70% 10.27% 11.94% 13.09% 14.96%
EBT margin
8.59% 9.68% 11.53% 12.05% 8.81% 9.80% 11.86% 9.29% 10.12% 12.23%
Net Profit Margin
5.52% 8.08% 8.60% 8.83% 6.53% 7.35% 9.29% 6.96% 7.64% 9.02%
Free Cash Flow Margin
5.79% 10.29% 10.54% 6.04% 8.53% 5.99% 12.86% 9.06% 11.38% 12.81%
EBITDA
145.73 264.64 277.42 300.14 238.38 243.24 784.83 881.77 947.18 915.60
EBIT
112.67 208.55 232.80 256.80 194.63 181.71 280.16 376.35 443.41 547.86
Income from Continuous Operations
60.13 143.89 153.21 164.62 106.58 124.91 253.50 219.30 258.82 330.38
Consolidated Net Income/Loss
60.13 143.89 153.21 164.62 106.58 124.91 253.50 219.30 258.82 330.38
EPS (Basic, from Continuous Ops)
1.72 3.01 3.42 3.83 2.57 3.05 5.37 4.82 5.76 7.46
EPS (Basic, Consolidated)
1.72 3.01 3.42 3.83 2.57 3.05 5.37 4.82 5.76 7.46
EPS (Diluted, from Cont. Ops)
1.72 3.00 3.41 3.81 2.56 3.04 5.36 4.80 5.73 7.42
Shares (Diluted, Average)
35.00 47.89 44.88 43.21 41.60 41.02 47.33 45.69 45.17 44.52
EPS (Diluted, Consolidated)
1.72 3.00 3.41 3.81 2.56 3.04 5.36 4.80 5.73 7.42
EBITDA Margin
13.39% 14.87% 15.58% 16.10% 14.61% 14.32% 28.76% 27.98% 27.95% 25.01%
Operating Cash Flow Margin
8.90% 12.38% 13.67% 12.42% 13.63% 13.14% 17.20% 13.20% 15.93% 16.00%

Fold the line items

In millions of $ except per-share values · columns are period end dates