FirstCash Holdings, Inc.

FCFS Financial Credit Services

FirstCash Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 8.04% from fiscal 2024. In the quarter to June 2026, revenue grew 29.4%, EPS grew 58.2%, free cash flow grew 80.7% and total debt rose 39.2%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.

215.29 1.42 −0.66%
Market cap
$9.4B
P/E
24.6×
Fwd P/E
22.4×
Dividend yield
0.78%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
89.96 114.42 71.79 46.53 65.85 120.05 117.33 127.02 175.10 125.20
Receivables
66.52 62.50 46.81 47.56 358.98 584.35 551.90 657.67 738.69 1,097.63
Inventory
330.68 276.77 275.13 265.26 190.35 263.31 288.34 312.09 334.58 487.23
Other current assets
379.71 368.27 378.84 370.28 9.00 143.94 153.30 171.19 128.44 114.28
Total current assets
892.14 842.20 789.89 740.99 624.57 1,129.36 1,130.66 1,306.60 1,403.75 1,856.47
Property, Plant, Equpment (Net)
236.06 230.34 251.65 336.17 373.67 462.53 538.68 632.72 717.92 808.05
Goodwill and Intangible Assets (Total)
935.63 924.96 1,005.56 1,034.52 1,061.03 1,924.36 1,911.72 2,005.38 2,016.03 2,254.57
Long Term Assets (Tax, Deferred)
9.71 11.24 11.64 11.71 4.16 5.61 7.38 6.51 4.71 6.26
Long-term assets (Other)
71.68 54.05 49.24 11.51 9.82 8.53 9.42 10.24 9.93 9.80
Total non-current assets
1,253.07 1,220.59 1,318.08 1,698.45 1,747.63 2,707.09 2,774.21 2,983.31 3,073.24 3,444.30
Total Assets
2,145.20 2,062.78 2,107.97 2,439.44 2,372.20 3,836.45 3,904.87 4,289.92 4,476.99 5,300.76
Accounts Payable
109.35 84.33 96.93 72.40 81.92 244.33 — — 171.54 212.62
Accrued Expenses
— — — — — — 139.46 163.05 171.54 212.62
Current Part of Taxes to Pay
0.74 4.22 0.75 4.30 1.15 3.39 — — — —
Other current liabilities
33.54 32.02 35.37 39.74 34.72 57.31 63.13 70.58 72.70 83.91
Total current liabilities
143.63 120.57 133.05 202.90 206.41 392.21 295.53 335.59 339.40 407.81
Long Term Debt (Total)
456.55 402.24 590.89 631.57 615.92 1,292.90 1,374.70 1,605.65 1,729.35 2,208.43
Long Term Tax Liability (Deferred)
61.28 47.04 54.85 61.43 71.17 126.10 151.76 136.77 128.57 158.82
Non-current Liabilities (Other)
33.77 17.60 11.08 335.00 123.00 13.95 — — — —
Total non-current liabilities
551.59 466.88 656.83 886.50 881.98 1,636.12 1,729.57 1,957.91 2,083.42 2,616.19
Total liabilities
695.22 587.45 789.87 1,089.41 1,088.38 2,028.33 2,025.10 2,293.50 2,422.82 3,024.00
Additional Paid In Capital
1,217.97 1,220.36 1,224.61 1,231.53 1,221.79 1,724.96 1,734.53 1,741.05 1,767.57 1,771.38
Common Stock (Net)
0.49 0.49 0.49 0.49 0.49 0.57 0.57 0.57 0.58 0.58
Retained Earnings
387.40 494.46 606.81 727.48 789.30 866.68 1,060.60 1,218.03 1,411.08 1,670.58
Treasury Stock
36.07 128.10 400.69 512.49 609.34 652.78 809.37 920.19 995.47 1,100.94
Common Equity (Total)
1,449.99 1,475.33 1,318.10 1,350.04 1,283.82 1,808.13 1,879.77 1,996.42 2,054.16 2,276.76
Shareholders Equity (Total)
1,449.99 1,475.33 1,318.10 1,350.04 1,283.82 1,808.13 1,879.77 1,996.42 2,054.16 2,276.76
Shareholders Equity and Liabilities (Total)
2,145.20 2,062.78 2,107.97 2,439.44 2,372.20 3,836.45 3,904.87 4,289.92 4,476.99 5,300.76
Shares (Common)
48.51 46.91 43.60 42.33 41.04 48.48 46.29 45.11 44.75 43.98
Shareholders Equity (Tangible)
514.36 550.37 312.55 315.52 222.78 (116.23) (31.95) (8.96) 38.13 22.20
Net Debt
366.59 287.82 519.09 585.04 550.07 1,172.86 1,257.37 1,478.63 1,554.25 2,083.24
Total Debt
456.55 402.24 590.89 631.57 615.92 1,292.90 1,374.70 1,605.65 1,729.35 2,208.43

Fold the line items

In millions of $ except per-share values · columns are period end dates