Franklin Covey Company FC

17.31 0.04 0.23% as of 25 Sep
Market cap
$195.1M
P/E
96.2×
Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 Aug '19 Aug '18 Aug '17 Aug '16
P/E ratio
78.36 22.22 32.33 36.31 44.97 0.00 0.00 0.00 0.00 32.48
P/S ratio
0.95 1.82 2.07 2.56 2.73 1.38 2.24 1.69 1.40 1.21
P/FCF ratio
19.24 10.54 26.23 14.34 14.56 14.99 21.41 48.33 70.14 9.18
P/Operating CF
25.48 23.95 59.44 52.92 39.97 30.97 42.75 42.88 45.60 22.48
P/B ratio
3.78 6.30 7.40 8.13 7.67 4.61 6.17 4.40 3.05 2.59
Price to Tangible BV
222.14 37.03 84.07 99.54 0.00 0.00 50.04 81.58 73.16 10.28
EV/Sales
0.84 1.67 1.97 2.40 2.64 1.40 2.27 1.81 1.57 1.34
EV/EBITDA
11.66 10.65 14.23 16.55 24.94 14.98 26.99 30.49 126.09 10.83
EV/Operating CF
7.73 7.97 15.48 12.07 12.82 10.11 16.81 22.50 16.77 8.18
EV/FCF
17.02 9.67 24.94 13.45 14.07 15.23 21.68 51.71 78.57 10.11
Quick Ratio
0.64 0.83 0.79 0.87 0.86 0.81 0.97 0.87 0.94 1.45
Current Ratio
0.82 0.99 0.96 1.01 1.00 0.99 1.15 1.06 1.14 1.66
Net Debt/EBITDA
(1.65) (0.96) (0.74) (1.10) (0.86) 0.24 0.33 1.99 13.52 0.99
Debt/Assets
0.00% 1.99% 3.86% 7.11% 10.82% 15.41% 15.11% 16.32% 19.04% 18.29%
Debt/Equity
0.00 0.06 0.12 0.22 0.34 0.53 0.41 0.43 0.47 0.37
Asset Turnover
1.06 1.13 1.11 1.03 0.99 0.92 1.03 0.99 0.92 1.02
Operating CF/Net income
9.44 2.57 2.01 2.84 3.39 (2.92) (29.77) (2.86) (2.42) 4.66
Capex/Depreciation
(1.17) (0.87) (1.08) (0.37) (0.26) (0.60) (0.42) (0.60) (1.22) (0.58)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.09% 28.93% 22.02% 22.66% 19.56% (13.34%) (1.26%) (7.11%) (8.02%) 6.40%
ROA
1.22% 9.22% 7.04% 7.24% 5.99% (4.38%) (0.47%) (2.77%) (3.57%) 3.58%
ROIC
10.12% 52.06% 33.00% 36.33% 8.51% 2.99% 1.88% (2.00%) (4.77%) 7.32%
Return on Tangible Assets
(22.74%) 358.05% 521.90% 155.07% 116.50% (63.50%) (2.98%) (22.03%) (23.18%) 13.55%
Average Days of Receivables
93.50 109.29 106.61 100.76 115.08 103.74 118.60 125.45 131.22 123.87
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
68.40% 61.25% 63.44% 63.94% 68.52% 65.21% 64.48% 67.28% 65.39% 56.78%
Intangible Assets out of Total Assets
0.27 0.26 0.29 0.29 0.33 0.35 0.32 0.36 0.39 0.37
Share Based Compensation of Revenue
2.17% 3.53% 4.46% 3.15% 3.84% (0.29%) 2.13% 1.36% 1.97% 1.56%
Graham Net Nets
(0.18) (0.03) (0.04) (0.03) (0.05) (0.16) (0.05) (0.09) (0.13) (0.03)
Graham Number
5.40 15.94 13.09 13.14 11.10 0.00 0.00 0.00 0.00 8.40
Earnings Yield
1.28% 4.50% 3.09% 2.75% 2.22% (3.44%) (0.19%) (1.64%) (2.77%) 3.08%
Free Cash Flow Yield
5.20% 9.49% 3.81% 6.97% 6.87% 6.67% 4.67% 2.07% 1.43% 10.89%
Revenue per Share
20.66 21.81 20.57 18.58 15.91 14.29 16.16 15.15 13.41 13.39
Operating CF per Share
2.24 4.58 2.62 3.69 3.28 1.98 2.18 1.22 1.26 2.19
Capex per Share
(1.22) (0.80) (0.99) (0.38) (0.29) (0.67) (0.49) (0.69) (0.99) (0.42)
Free Cash Flow per Share
1.02 3.77 1.63 3.32 2.99 1.32 1.69 0.53 0.27 1.77
Cash per Share
2.45 3.69 2.80 4.28 3.37 1.95 1.99 0.73 0.65 0.70
Shareholders Equity per Share
5.18 6.31 5.77 5.85 5.67 4.28 5.88 5.81 6.16 6.27
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.18 6.31 5.77 5.85 5.67 4.28 5.88 5.81 6.16 6.27
Free Cash Flow
13.16 49.70 22.19 46.92 42.07 18.30 23.61 7.34 3.70 26.44
Working Capital
(27.81) (2.20) (6.63) 2.09 0.17 (0.86) 15.80 5.32 11.21 35.68
Capital Expenditures
(15.81) (10.56) (13.55) (5.33) (4.11) (9.26) (6.84) (9.53) (13.65) (6.23)
Net Current Asset Value
(46.52) (18.15) (22.25) (20.46) (33.08) (44.32) (23.56) (33.21) (33.83) (7.41)
EV/EBIT
39.28 14.54 20.99 26.65 73.09 91.15 192.81 0.00 0.00 19.29
Capex to Sales
0.06 0.04 0.05 0.02 0.02 0.05 0.03 0.05 0.07 0.03
Net Profit Margin
1.15% 8.15% 6.34% 7.01% 6.08% (4.75%) (0.45%) (2.81%) (3.87%) 3.51%
Price to Operating Income
44.40 15.86 22.08 28.43 75.61 89.68 190.44 0.00 0.00 17.52
Other line items
Depreciation/Fixed assets
0.94 1.38 1.25 1.47 1.36 0.99 0.88 0.74 0.57 0.67
Cash ROIC
14.86% 37.61% 20.33% 26.25% 22.46% 10.01% 8.26% (3.62%) (1.77%) 11.92%
Accounts Receivable Turnover
3.46 3.42 3.63 3.67 3.53 3.06 3.10 3.02 2.75 2.95
Accounts Payable Turnover
7.63 9.21 7.72 6.84 8.16 6.94 6.79 6.50 6.42 6.95
Inventory Turnover
13.85 16.11 17.32 20.23 18.74 16.45 19.89 18.88 14.91 14.44
Average Days of Payables
50.47 43.37 35.40 65.08 49.47 38.65 53.43 58.13 53.18 58.35
Days of Inventory on Hand
29.69 22.08 22.94 21.13 17.77 20.45 19.24 18.76 19.55 28.36
Average Receivables
77.21 83.97 77.25 71.62 63.54 64.82 72.66 69.35 67.25 67.75
Average Payables
8.32 7.18 8.68 8.91 6.29 7.65 9.73 9.45 9.75 9.34
Average Inventory
4.58 4.11 3.87 3.01 2.74 3.23 3.32 3.26 4.20 4.50
Average Assets
252.23 253.73 252.54 254.40 227.55 215.18 219.39 212.30 200.80 195.76
Average Common Equity
75.02 80.89 80.73 81.34 69.66 70.73 81.26 82.78 89.39 109.61

Fold the line items

Columns are period end dates