Franklin Covey Company FC

17.31 0.04 0.23% as of 25 Sep
Market cap
$195.1M
P/E
96.2×
Aug '16 Aug '17 Aug '18 Aug '19 Aug '20 Aug '21 Aug '22 Aug '23 Aug '24 Aug '25
P/E ratio
32.48 0.00 0.00 0.00 0.00 44.97 36.31 32.33 22.22 78.36
P/S ratio
1.21 1.40 1.69 2.24 1.38 2.73 2.56 2.07 1.82 0.95
P/FCF ratio
9.18 70.14 48.33 21.41 14.99 14.56 14.34 26.23 10.54 19.24
P/Operating CF
22.48 45.60 42.88 42.75 30.97 39.97 52.92 59.44 23.95 25.48
P/B ratio
2.59 3.05 4.40 6.17 4.61 7.67 8.13 7.40 6.30 3.78
Price to Tangible BV
10.28 73.16 81.58 50.04 0.00 0.00 99.54 84.07 37.03 222.14
EV/Sales
1.34 1.57 1.81 2.27 1.40 2.64 2.40 1.97 1.67 0.84
EV/EBITDA
10.83 126.09 30.49 26.99 14.98 24.94 16.55 14.23 10.65 11.66
EV/Operating CF
8.18 16.77 22.50 16.81 10.11 12.82 12.07 15.48 7.97 7.73
EV/FCF
10.11 78.57 51.71 21.68 15.23 14.07 13.45 24.94 9.67 17.02
Quick Ratio
1.45 0.94 0.87 0.97 0.81 0.86 0.87 0.79 0.83 0.64
Current Ratio
1.66 1.14 1.06 1.15 0.99 1.00 1.01 0.96 0.99 0.82
Net Debt/EBITDA
0.99 13.52 1.99 0.33 0.24 (0.86) (1.10) (0.74) (0.96) (1.65)
Debt/Assets
18.29% 19.04% 16.32% 15.11% 15.41% 10.82% 7.11% 3.86% 1.99% 0.00%
Debt/Equity
0.37 0.47 0.43 0.41 0.53 0.34 0.22 0.12 0.06 0.00
Asset Turnover
1.02 0.92 0.99 1.03 0.92 0.99 1.03 1.11 1.13 1.06
Operating CF/Net income
4.66 (2.42) (2.86) (29.77) (2.92) 3.39 2.84 2.01 2.57 9.44
Capex/Depreciation
(0.58) (1.22) (0.60) (0.42) (0.60) (0.26) (0.37) (1.08) (0.87) (1.17)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.40% (8.02%) (7.11%) (1.26%) (13.34%) 19.56% 22.66% 22.02% 28.93% 4.09%
ROA
3.58% (3.57%) (2.77%) (0.47%) (4.38%) 5.99% 7.24% 7.04% 9.22% 1.22%
ROIC
7.32% (4.77%) (2.00%) 1.88% 2.99% 8.51% 36.33% 33.00% 52.06% 10.12%
Return on Tangible Assets
13.55% (23.18%) (22.03%) (2.98%) (63.50%) 116.50% 155.07% 521.90% 358.05% (22.74%)
Average Days of Receivables
123.87 131.22 125.45 118.60 103.74 115.08 100.76 106.61 109.29 93.50
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
56.78% 65.39% 67.28% 64.48% 65.21% 68.52% 63.94% 63.44% 61.25% 68.40%
Intangible Assets out of Total Assets
0.37 0.39 0.36 0.32 0.35 0.33 0.29 0.29 0.26 0.27
Share Based Compensation of Revenue
1.56% 1.97% 1.36% 2.13% (0.29%) 3.84% 3.15% 4.46% 3.53% 2.17%
Graham Net Nets
(0.03) (0.13) (0.09) (0.05) (0.16) (0.05) (0.03) (0.04) (0.03) (0.18)
Graham Number
8.40 0.00 0.00 0.00 0.00 11.10 13.14 13.09 15.94 5.40
Earnings Yield
3.08% (2.77%) (1.64%) (0.19%) (3.44%) 2.22% 2.75% 3.09% 4.50% 1.28%
Free Cash Flow Yield
10.89% 1.43% 2.07% 4.67% 6.67% 6.87% 6.97% 3.81% 9.49% 5.20%
Revenue per Share
13.39 13.41 15.15 16.16 14.29 15.91 18.58 20.57 21.81 20.66
Operating CF per Share
2.19 1.26 1.22 2.18 1.98 3.28 3.69 2.62 4.58 2.24
Capex per Share
(0.42) (0.99) (0.69) (0.49) (0.67) (0.29) (0.38) (0.99) (0.80) (1.22)
Free Cash Flow per Share
1.77 0.27 0.53 1.69 1.32 2.99 3.32 1.63 3.77 1.02
Cash per Share
0.70 0.65 0.73 1.99 1.95 3.37 4.28 2.80 3.69 2.45
Shareholders Equity per Share
6.27 6.16 5.81 5.88 4.28 5.67 5.85 5.77 6.31 5.18
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.27 6.16 5.81 5.88 4.28 5.67 5.85 5.77 6.31 5.18
Free Cash Flow
26.44 3.70 7.34 23.61 18.30 42.07 46.92 22.19 49.70 13.16
Working Capital
35.68 11.21 5.32 15.80 (0.86) 0.17 2.09 (6.63) (2.20) (27.81)
Capital Expenditures
(6.23) (13.65) (9.53) (6.84) (9.26) (4.11) (5.33) (13.55) (10.56) (15.81)
Net Current Asset Value
(7.41) (33.83) (33.21) (23.56) (44.32) (33.08) (20.46) (22.25) (18.15) (46.52)
EV/EBIT
19.29 0.00 0.00 192.81 91.15 73.09 26.65 20.99 14.54 39.28
Capex to Sales
0.03 0.07 0.05 0.03 0.05 0.02 0.02 0.05 0.04 0.06
Net Profit Margin
3.51% (3.87%) (2.81%) (0.45%) (4.75%) 6.08% 7.01% 6.34% 8.15% 1.15%
Price to Operating Income
17.52 0.00 0.00 190.44 89.68 75.61 28.43 22.08 15.86 44.40
Other line items
Depreciation/Fixed assets
0.67 0.57 0.74 0.88 0.99 1.36 1.47 1.25 1.38 0.94
Cash ROIC
11.92% (1.77%) (3.62%) 8.26% 10.01% 22.46% 26.25% 20.33% 37.61% 14.86%
Accounts Receivable Turnover
2.95 2.75 3.02 3.10 3.06 3.53 3.67 3.63 3.42 3.46
Accounts Payable Turnover
6.95 6.42 6.50 6.79 6.94 8.16 6.84 7.72 9.21 7.63
Inventory Turnover
14.44 14.91 18.88 19.89 16.45 18.74 20.23 17.32 16.11 13.85
Average Days of Payables
58.35 53.18 58.13 53.43 38.65 49.47 65.08 35.40 43.37 50.47
Days of Inventory on Hand
28.36 19.55 18.76 19.24 20.45 17.77 21.13 22.94 22.08 29.69
Average Receivables
67.75 67.25 69.35 72.66 64.82 63.54 71.62 77.25 83.97 77.21
Average Payables
9.34 9.75 9.45 9.73 7.65 6.29 8.91 8.68 7.18 8.32
Average Inventory
4.50 4.20 3.26 3.32 3.23 2.74 3.01 3.87 4.11 4.58
Average Assets
195.76 200.80 212.30 219.39 215.18 227.55 254.40 252.54 253.73 252.23
Average Common Equity
109.61 89.39 82.78 81.26 70.73 69.66 81.34 80.73 80.89 75.02

Fold the line items

Columns are period end dates