Friday 6 November 2026 Export FANG’s income statement to Excel — free account

Diamondback Energy, Inc.

Diamondback Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.0 billion, up 35.8% from fiscal 2024.

Revenue: +38.4%
EPS: +80.2%
Free cash flow: −12.2%
Total debt: −18.5%

Quarter to September 2026, against a year earlier

180.12 2.76 −1.51%

Follow FANG

Alert me

Market cap: $50.2B
P/E: 22.7×
Fwd P/E: 11.1×
Dividend yield: 2.36%
F-score: 4/9
Altman Z: 1.25
Beneish M: −3.13
Dividend safety: 37/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	26.80	10.37	9.05	5.32	8.83	0.00	65.86	11.65	25.68	0.00
Piotroski F-Score Full definition →	4	3	4	8	7	3	5	4	7	5
P/S ratio Full definition →	2.89	3.16	3.36	2.41	2.80	2.72	3.83	4.46	10.34	14.71
Altman Z-Score Full definition →	1.25	1.19	2.36	2.59	1.94	(0.63)	1.35	1.08	3.74	3.69
Altman Z″-Score (non-manufacturers) Full definition →	1.70	1.91	2.81	3.25	2.33	(1.72)	2.03	2.40	3.00	4.71
P/FCF ratio Full definition →	6.29	8.72	6.11	4.92	5.81	4.15	5.43	0.00	593.47	0.00
Beneish M-Score Full definition →	(3.13)	(2.11)	(3.19)	(2.27)	(1.93)	(4.59)	(1.78)	(1.63)	(1.97)	(2.09)
P/Operating CF Full definition →	18.55	14.94	17.40	16.10	16.32	18.97	17.12	23.54	49.66	73.31
Dividend Safety Score Full definition →	37	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	1.01	0.88	1.62	1.48	1.44	0.78	1.02	0.68	2.23	1.93
Price to Tangible BV Full definition →	1.01	0.88	1.62	1.48	1.44	0.78	1.02	0.68	2.23	1.93
EV/Sales Full definition →	3.85	4.32	4.08	3.04	3.69	4.75	5.15	6.41	11.48	13.64
EV/EBITDA Full definition →	9.18	6.60	5.44	3.73	4.75	0.00	9.51	8.54	14.77	64.14
EV/Operating CF Full definition →	6.60	7.45	5.80	4.63	6.36	6.30	7.46	8.91	15.55	21.65
EV/FCF Full definition →	8.38	11.91	7.42	6.21	7.65	7.25	7.31	(697.37)	658.47	(192.13)
Quick Ratio Full definition →	0.32	0.36	0.68	0.68	0.93	0.44	0.60	0.60	0.60	8.54
Current Ratio Full definition →	0.42	0.44	0.77	0.81	1.01	0.49	0.69	0.91	0.62	8.56
Net Debt/EBITDA Full definition →	2.28	1.77	0.96	0.77	1.14	(1.37)	2.44	2.60	1.46	(5.01)
Debt/Assets Full definition →	20.39%	19.28%	22.90%	23.84%	29.20%	33.00%	22.86%	20.67%	19.01%	20.67%
Debt/Equity Full definition →	0.34	0.33	0.38	0.40	0.50	0.59	0.36	0.32	0.26	0.28
Asset Turnover Full definition →	0.22	0.23	0.30	0.39	0.34	0.14	0.18	0.15	0.18	0.13
Operating CF/Net income Full definition →	5.26	1.92	1.88	1.44	1.81	(0.47)	11.41	1.85	1.84	(2.01)
Capex/Depreciation Full definition →	(0.37)	(0.84)	(0.74)	(1.20)	(0.52)	(0.21)	0.04	(2.54)	(2.62)	(2.04)
Interest Coverage Full definition →	5.19	32.56	28.74	42.26	20.11	(27.80)	4.04	11.62	14.76	(1.69)
ROE Full definition →	4.02%	11.65%	18.98%	30.32%	18.93%	(36.56%)	1.65%	8.57%	10.04%	(5.39%)
ROA Full definition →	2.41%	6.93%	11.39%	17.86%	10.77%	(21.95%)	1.06%	5.76%	7.35%	(4.07%)
ROIC Full definition →	1.38%	5.22%	12.16%	18.68%	12.98%	(22.06%)	2.15%	3.43%	5.44%	(1.24%)
Return on Tangible Assets Full definition →	2.52%	5.40%	12.00%	18.72%	10.58%	(28.99%)	1.12%	4.17%	6.77%	(3.32%)
Average Days of Receivables Full definition →	33.67	52.28	36.71	38.08	36.03	56.70	58.38	65.75	70.16	83.18
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	7.58%	7.69%	8.02%	7.83%	8.40%	10.06%	8.88%	9.10%	10.12%	14.62%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.59%	0.64%	0.57%	0.75%	1.32%	1.21%	1.24%	2.16%	5.02%
Graham Net Nets Full definition →	(0.60)	(0.72)	(0.35)	(0.39)	(0.43)	(0.94)	(0.51)	(0.67)	(0.15)	0.06
Graham Number Full definition →	136.97	257.61	194.37	222.15	143.52	0.00	53.78	155.73	80.11	0.00
Earnings Yield Full definition →	3.73%	9.64%	11.04%	18.79%	11.32%	(59.13%)	1.52%	8.59%	3.89%	(2.27%)
Free Cash Flow Yield Full definition →	15.89%	11.47%	16.37%	20.32%	17.20%	24.10%	18.41%	(0.21%)	0.17%	(0.48%)
Revenue per Share Full definition →	51.98	51.82	46.73	54.62	38.48	17.81	24.25	20.80	12.36	7.02
Operating CF per Share Full definition →	30.30	30.03	32.89	35.83	22.33	13.41	16.75	14.96	9.12	4.42
Capex per Share Full definition →	(6.41)	(11.24)	(7.19)	(9.13)	(3.78)	(1.74)	0.34	(15.15)	(8.91)	(4.92)
Free Cash Flow per Share Full definition →	23.89	18.79	25.70	26.70	18.55	11.67	17.10	(0.19)	0.22	(0.50)
Cash per Share Full definition →	0.37	0.77	3.25	0.93	3.80	0.68	0.78	2.06	1.15	22.20
Shareholders Equity per Share Full definition →	148.63	186.67	96.83	88.88	74.98	62.06	91.17	135.41	57.27	53.52
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	148.63	186.67	96.83	88.88	74.98	62.06	91.17	135.41	57.27	53.52
Free Cash Flow Full definition →	6,905.00	4,013.00	4,626.00	4,714.00	3,277.00	1,843.00	2,795.00	(20.00)	21.00	(37.42)
Working Capital Full definition →	(2,685.00)	(2,701.00)	(487.00)	(324.00)	8.00	(634.00)	(394.00)	(94.00)	(218.83)	1,582.82
Capital Expenditures Full definition →	(1,853.00)	(2,400.00)	(1,294.00)	(1,611.00)	(667.00)	(275.00)	56.00	(1,585.00)	(868.00)	(369.50)
Net Current Asset Value Full definition →	(26,177.00)	(25,320.00)	(9,950.00)	(9,127.00)	(8,207.00)	(7,213.00)	(7,756.00)	(6,504.00)	(1,830.65)	460.78
EV/EBIT Full definition →	45.69	10.87	7.51	4.50	6.26	0.00	29.40	13.80	22.86	0.00
Capex to Sales Full definition →	0.12	0.22	0.15	0.17	0.10	0.10	(0.01)	0.73	0.72	0.70
Price to Operating Income Full definition →	34.33	7.96	6.18	3.56	4.76	0.00	21.84	9.59	20.60	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.07	0.04	0.07	0.06	0.06	0.08	0.07	0.03	0.05	0.05
Cash ROIC Full definition →	12.00%	7.57%	18.76%	21.33%	15.90%	11.72%	13.69%	(0.11%)	0.29%	(0.55%)
Accounts Receivable Turnover Full definition →	10.12	9.10	9.08	11.50	12.27	5.25	7.73	6.98	6.85	5.30
Accounts Payable Turnover Full definition →	2.25	2.73	5.97	11.17	14.52	4.52	4.36	2.72	2.11	2.77
Inventory Turnover Full definition →	23.56	18.35	17.83	14.11	16.36	16.14	18.08	13.14	27.05	50.68
Average Days of Payables Full definition →	179.13	209.62	82.20	50.94	16.91	45.87	97.66	154.19	230.17	184.95
Days of Inventory on Hand Full definition →	13.19	25.79	19.84	26.87	29.12	21.32	20.19	44.57	22.16	7.70
Average Receivables Full definition →	1,485.50	1,215.50	926.00	838.50	554.00	535.50	513.00	311.81	175.87	99.51
Average Payables Full definition →	1,055.50	602.00	194.00	81.50	53.50	125.00	153.50	111.30	71.12	33.94
Average Inventory Full definition →	101.00	89.50	65.00	64.50	47.50	35.00	37.00	23.05	5.55	1.86
Average Assets Full definition →	69,175.50	48,146.50	27,605.00	24,553.50	20,258.50	20,575.00	22,563.50	14,683.49	6,560.33	4,050.20
Average Common Equity Full definition →	41,414.50	28,646.00	16,560.00	14,467.50	11,524.50	12,355.00	14,536.50	9,874.37	4,800.01	3,063.63

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly