Saturday 17 October 2026
Export FANG’s income statement to Excel — free account
Diamondback Energy, Inc.
FANG Energy Oil & Gas E&P
Diamondback Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.0 billion, up 35.8% from fiscal 2024. In the quarter to June 2026, revenue grew 51.2%, EPS grew 179.4%, free cash flow grew 219.2% and total debt fell 16.6%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100.
203.83
8.23
+4.21%
Follow FANG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
26.80 | 9.95 | 9.05 | 5.32 | 8.83 | 0.00 | 65.86 | 11.65 | 25.68 | 0.00 |
Piotroski F-Score |
4 | 3 | 4 | 8 | 7 | 3 | 5 | 4 | 7 | 5 |
P/S ratio |
2.89 | 3.16 | 3.36 | 2.41 | 2.80 | 2.72 | 3.83 | 4.46 | 10.34 | 14.71 |
Altman Z-Score |
1.25 | 1.19 | 2.36 | 2.59 | 1.94 | (0.63) | 1.35 | 1.08 | 3.74 | 3.69 |
Altman Z″-Score (non-manufacturers) |
1.70 | 1.91 | 2.81 | 3.25 | 2.33 | (1.72) | 2.03 | 2.40 | 3.00 | 4.71 |
P/FCF ratio |
6.29 | 8.72 | 6.11 | 4.92 | 5.81 | 4.15 | 5.43 | 0.00 | 593.47 | 0.00 |
Beneish M-Score |
(3.13) | (2.11) | (3.19) | (2.27) | (1.93) | (4.59) | (1.78) | (1.63) | (1.97) | (2.09) |
P/Operating CF |
18.55 | 14.94 | 17.40 | 16.10 | 16.32 | 18.97 | 17.12 | 23.54 | 49.66 | 73.31 |
Dividend Safety Score |
37 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.01 | 0.88 | 1.62 | 1.48 | 1.44 | 0.78 | 1.02 | 0.68 | 2.23 | 1.93 |
Price to Tangible BV |
1.01 | 0.88 | 1.62 | 1.48 | 1.44 | 0.78 | 1.02 | 0.68 | 2.23 | 1.93 |
EV/Sales |
3.85 | 4.32 | 4.08 | 3.04 | 3.69 | 4.75 | 5.15 | 6.41 | 11.48 | 13.64 |
EV/EBITDA |
9.18 | 6.60 | 5.44 | 3.73 | 4.75 | 0.00 | 9.51 | 8.54 | 14.77 | 64.14 |
EV/Operating CF |
6.60 | 7.45 | 5.80 | 4.63 | 6.36 | 6.30 | 7.46 | 8.91 | 15.55 | 21.65 |
EV/FCF |
8.38 | 11.91 | 7.42 | 6.21 | 7.65 | 7.25 | 7.31 | (697.37) | 658.47 | (192.13) |
Quick Ratio |
0.32 | 0.36 | 0.68 | 0.68 | 0.93 | 0.44 | 0.60 | 0.60 | 0.60 | 8.54 |
Current Ratio |
0.42 | 0.44 | 0.77 | 0.81 | 1.01 | 0.49 | 0.69 | 0.91 | 0.62 | 8.56 |
Net Debt/EBITDA |
2.28 | 1.77 | 0.96 | 0.77 | 1.14 | (1.37) | 2.44 | 2.60 | 1.46 | (5.01) |
Debt/Assets |
20.39% | 19.28% | 22.90% | 23.84% | 29.20% | 33.00% | 22.86% | 20.67% | 19.01% | 20.67% |
Debt/Equity |
0.34 | 0.33 | 0.38 | 0.40 | 0.50 | 0.59 | 0.36 | 0.32 | 0.26 | 0.28 |
Asset Turnover |
0.22 | 0.23 | 0.30 | 0.39 | 0.34 | 0.14 | 0.18 | 0.15 | 0.18 | 0.13 |
Operating CF/Net income |
5.26 | 1.92 | 1.88 | 1.44 | 1.81 | (0.47) | 11.41 | 1.85 | 1.84 | (2.01) |
Capex/Depreciation |
(0.37) | (0.84) | (0.74) | (1.20) | (0.52) | (0.21) | 0.04 | (2.54) | (2.62) | (2.04) |
Interest Coverage |
5.19 | 32.56 | 28.74 | 42.26 | 20.11 | (27.80) | 4.04 | 11.62 | 14.76 | (1.69) |
| 4.02% | 11.65% | 18.98% | 30.32% | 18.93% | (36.56%) | 1.65% | 8.57% | 10.04% | (5.39%) | |
| 2.41% | 6.93% | 11.39% | 17.86% | 10.77% | (21.95%) | 1.06% | 5.76% | 7.35% | (4.07%) | |
ROIC |
1.38% | 5.22% | 12.16% | 18.68% | 12.98% | (22.06%) | 2.15% | 3.43% | 5.44% | (1.24%) |
Return on Tangible Assets |
2.52% | 5.40% | 12.00% | 18.72% | 10.58% | (28.99%) | 1.12% | 4.17% | 6.77% | (3.32%) |
Average Days of Receivables |
33.67 | 52.28 | 36.71 | 38.08 | 36.03 | 56.70 | 58.38 | 65.75 | 70.16 | 83.18 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
7.58% | 7.69% | 8.02% | 7.83% | 8.40% | 10.06% | 8.88% | 9.10% | 10.12% | 14.62% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.59% | 0.64% | 0.57% | 0.75% | 1.32% | 1.21% | 1.24% | 2.16% | 5.02% |
Graham Net Nets |
(0.60) | (0.72) | (0.35) | (0.39) | (0.43) | (0.94) | (0.51) | (0.67) | (0.15) | 0.06 |
Graham Number |
136.97 | 262.91 | 194.37 | 222.15 | 143.52 | 0.00 | 53.78 | 155.73 | 80.11 | 0.00 |
Earnings Yield |
3.73% | 10.05% | 11.04% | 18.79% | 11.32% | (59.13%) | 1.52% | 8.59% | 3.89% | (2.27%) |
Free Cash Flow Yield |
15.89% | 11.47% | 16.37% | 20.32% | 17.20% | 24.10% | 18.41% | (0.21%) | 0.17% | (0.48%) |
Revenue per Share |
51.98 | 51.82 | 46.73 | 54.62 | 38.48 | 17.81 | 24.25 | 20.80 | 12.36 | 7.02 |
Operating CF per Share |
30.30 | 30.03 | 32.89 | 35.83 | 22.33 | 13.41 | 16.75 | 14.96 | 9.12 | 4.42 |
Capex per Share |
(6.41) | (11.24) | (7.19) | (9.13) | (3.78) | (1.74) | 0.34 | (15.15) | (8.91) | (4.92) |
Free Cash Flow per Share |
23.89 | 18.79 | 25.70 | 26.70 | 18.55 | 11.67 | 17.10 | (0.19) | 0.22 | (0.50) |
Cash per Share |
0.37 | 0.77 | 3.25 | 0.93 | 3.80 | 0.68 | 0.78 | 2.06 | 1.15 | 22.20 |
Shareholders Equity per Share |
148.63 | 186.67 | 96.83 | 88.88 | 74.98 | 62.06 | 91.17 | 135.41 | 57.27 | 53.52 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
148.63 | 186.67 | 96.83 | 88.88 | 74.98 | 62.06 | 91.17 | 135.41 | 57.27 | 53.52 |
Free Cash Flow |
6,905.00 | 4,013.00 | 4,626.00 | 4,714.00 | 3,277.00 | 1,843.00 | 2,795.00 | (20.00) | 21.00 | (37.42) |
Working Capital |
(2,685.00) | (2,701.00) | (487.00) | (324.00) | 8.00 | (634.00) | (394.00) | (94.00) | (218.83) | 1,582.82 |
Capital Expenditures |
(1,853.00) | (2,400.00) | (1,294.00) | (1,611.00) | (667.00) | (275.00) | 56.00 | (1,585.00) | (868.00) | (369.50) |
Net Current Asset Value |
(26,177.00) | (25,320.00) | (9,950.00) | (9,127.00) | (8,207.00) | (7,213.00) | (7,756.00) | (6,504.00) | (1,830.65) | 460.78 |
EV/EBIT |
45.69 | 10.87 | 7.51 | 4.50 | 6.26 | 0.00 | 29.40 | 13.80 | 22.86 | 0.00 |
Capex to Sales |
0.12 | 0.22 | 0.15 | 0.17 | 0.10 | 0.10 | (0.01) | 0.73 | 0.72 | 0.70 |
Price to Operating Income |
34.33 | 7.96 | 6.18 | 3.56 | 4.76 | 0.00 | 21.84 | 9.59 | 20.60 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.07 | 0.04 | 0.07 | 0.06 | 0.06 | 0.08 | 0.07 | 0.03 | 0.05 | 0.05 |
Cash ROIC |
12.00% | 7.57% | 18.76% | 21.33% | 15.90% | 11.72% | 13.69% | (0.11%) | 0.29% | (0.55%) |
Accounts Receivable Turnover |
10.12 | 9.10 | 9.08 | 11.50 | 12.27 | 5.25 | 7.73 | 6.98 | 6.85 | 5.30 |
Accounts Payable Turnover |
2.25 | 2.73 | 5.97 | 11.17 | 14.52 | 4.52 | 4.36 | 2.72 | 2.11 | 2.77 |
Inventory Turnover |
23.56 | 18.35 | 17.83 | 14.11 | 16.36 | 16.14 | 18.08 | 13.14 | 27.05 | 50.68 |
Average Days of Payables |
179.13 | 209.62 | 82.20 | 50.94 | 16.91 | 45.87 | 97.66 | 154.19 | 230.17 | 184.95 |
Days of Inventory on Hand |
13.19 | 25.79 | 19.84 | 26.87 | 29.12 | 21.32 | 20.19 | 44.57 | 22.16 | 7.70 |
Average Receivables |
1,485.50 | 1,215.50 | 926.00 | 838.50 | 554.00 | 535.50 | 513.00 | 311.81 | 175.87 | 99.51 |
Average Payables |
1,055.50 | 602.00 | 194.00 | 81.50 | 53.50 | 125.00 | 153.50 | 111.30 | 71.12 | 33.94 |
Average Inventory |
101.00 | 89.50 | 65.00 | 64.50 | 47.50 | 35.00 | 37.00 | 23.05 | 5.55 | 1.86 |
Average Assets |
69,175.50 | 48,146.50 | 27,605.00 | 24,553.50 | 20,258.50 | 20,575.00 | 22,563.50 | 14,683.49 | 6,560.33 | 4,050.20 |
Average Common Equity |
41,414.50 | 28,646.00 | 16,560.00 | 14,467.50 | 11,524.50 | 12,355.00 | 14,536.50 | 9,874.37 | 4,800.01 | 3,063.63 |
Columns are period end dates