Saturday 17 October 2026
Export EZPW’s income statement to Excel — free account
EZCORP, Inc.
EZPW Financial Credit Services
EZCORP, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $1.3 billion, up 9.70% from fiscal 2024. In the quarter to June 2026, revenue grew 34.7%, EPS grew 37.8%, free cash flow grew 27.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.
33.00
0.13
−0.39%
Follow EZPW
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
9.92 | 9.38 | 10.53 | 13.40 |
P/S ratio |
0.86 | 0.89 | 1.06 | 1.34 | |
P/FCF ratio |
9.91 | 9.77 | 11.93 | 15.38 | |
P/Operating CF |
21.35 | 30.38 | 32.29 | 49.73 | |
P/B ratio |
1.07 | 1.11 | 1.37 | 1.82 | |
Price to Tangible BV |
1.70 | 1.75 | 2.88 | 3.75 | |
EV/Sales |
0.74 | 0.77 | 1.00 | 1.29 | |
EV/EBITDA |
5.11 | 5.06 | 6.23 | 7.94 | |
EV/Operating CF |
6.30 | 6.33 | 8.54 | 11.29 | |
EV/FCF |
8.49 | 8.43 | 11.30 | 14.82 | |
Quick Ratio |
4.12 | 4.40 | 3.27 | 3.26 | |
Current Ratio |
5.61 | 6.03 | 4.71 | 4.81 | |
Net Debt/EBITDA |
(5.68) | (3.82) | (2.38) | (2.78) | |
Debt/Assets |
26.55% | 26.09% | 24.40% | 23.98% | |
Debt/Equity |
0.51 | 0.48 | 0.45 | 0.44 | |
Asset Turnover |
0.74 | 0.77 | 0.75 | 0.78 | |
Operating CF/Net income |
1.92 | 0.88 | 0.99 | 1.12 | |
Capex/Depreciation |
(1.79) | (0.81) | (1.04) | (0.98) | |
Interest Coverage |
4.54 | 7.42 | 8.12 | 6.56 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
1.99% | 7.00% | 7.72% | 8.12% | |
Intangible Assets out of Total Assets |
0.20 | 0.20 | 0.28 | 0.28 | |
Share Based Compensation of Revenue |
0.97% | 0.89% | 1.15% | 0.98% | |
Graham Net Nets |
0.18 | 0.19 | 0.07 | 0.06 | |
Graham Number |
27.77 | 28.54 | 31.69 | 33.19 | |
Earnings Yield |
10.08% | 10.66% | 9.50% | 7.46% | |
Free Cash Flow Yield |
10.09% | 10.24% | 8.38% | 6.50% | |
Revenue per Share |
5.86 | 6.24 | 7.25 | 6.81 | |
Operating CF per Share |
0.89 | 0.64 | 0.79 | 0.70 | |
Capex per Share |
(0.27) | (0.12) | (0.17) | (0.16) | |
Free Cash Flow per Share |
0.62 | 0.52 | 0.62 | 0.53 | |
Cash per Share |
13.53 | 12.83 | 11.43 | 11.38 | |
Shareholders Equity per Share |
17.85 | 17.48 | 18.52 | 18.98 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
17.85 | 17.48 | 18.52 | 18.98 | |
Free Cash Flow |
35.75 | 31.69 | 38.01 | 32.88 | |
Working Capital |
925.38 | 955.33 | 860.30 | 884.44 | |
Capital Expenditures |
(15.51) | (7.45) | (10.45) | (9.90) | |
Net Current Asset Value |
200.23 | 228.60 | 107.21 | 118.01 | |
EV/EBIT |
6.29 | 6.11 | 7.36 | 9.31 | |
Capex to Sales |
0.05 | 0.02 | 0.02 | 0.02 | |
Price to Operating Income |
7.34 | 7.09 | 7.77 | 9.66 | |
| Other line items | |||||
Average Receivables |
46.37 | 47.65 | 47.68 | 51.43 | |
Average Payables |
95.59 | 82.10 | 97.51 | 99.28 | |
Average Inventory |
220.19 | 226.46 | 241.87 | 270.92 | |
Average Assets |
1,722.22 | 1,743.31 | 1,978.19 | 2,024.65 | |
Average Common Equity |
915.03 | 947.30 | 996.75 | 1,078.88 |
Columns are period end dates