Saturday 17 October 2026 Export EZPW’s income statement to Excel — free account

EZCORP, Inc.

EZCORP, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $1.3 billion, up 9.70% from fiscal 2024. In the quarter to June 2026, revenue grew 34.7%, EPS grew 37.8%, free cash flow grew 27.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

33.00 0.13 −0.39%

Follow EZPW

Alert me

Market cap: $2.0B
P/E: 12.8×
Fwd P/E: 16.0×
Dividend yield: —
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Sep '16	Sep '17	Sep '18	Sep '19	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25
Piotroski F-Score Full definition →	—	7	6	5	3	6	6	6	8	5
P/E ratio Full definition →	0.00	16.44	14.20	161.50	0.00	47.31	8.66	11.87	7.38	9.92
P/S ratio Full definition →	0.82	0.70	0.70	0.42	0.34	0.58	0.49	0.44	0.53	0.86
P/FCF ratio Full definition →	10.97	20.51	11.80	5.53	13.54	18.48	12.58	7.52	7.91	9.91
P/Operating CF Full definition →	59.21	34.75	29.11	9.28	(38.18)	31.69	24.15	16.78	14.21	21.35
P/B ratio Full definition →	1.01	0.80	0.77	0.48	0.43	0.63	0.63	0.62	0.77	1.07
Price to Tangible BV Full definition →	1.94	1.41	1.49	0.95	0.84	1.30	1.25	1.20	1.40	1.70
EV/Sales Full definition →	1.01	0.75	0.62	0.28	0.10	0.41	0.42	0.33	0.42	0.74
EV/EBITDA Full definition →	5.12	6.29	4.59	2.45	0.89	3.95	3.47	2.76	3.32	5.11
EV/Operating CF Full definition →	10.79	11.05	5.68	2.27	1.74	6.43	5.65	3.41	4.31	6.30
EV/FCF Full definition →	13.39	21.81	10.42	3.63	4.16	13.08	10.86	5.66	6.29	8.49
Quick Ratio Full definition →	2.78	5.03	1.98	4.32	3.51	3.02	3.00	2.68	1.85	4.12
Current Ratio Full definition →	5.08	8.00	2.88	6.65	4.48	3.94	4.21	3.75	2.71	5.61
Net Debt/EBITDA Full definition →	0.35	(0.55)	(0.61)	(1.29)	(2.01)	(1.63)	(0.55)	(0.91)	(0.86)	(1.41)
Debt/Assets Full definition →	28.84%	27.80%	33.57%	22.02%	20.99%	24.96%	27.07%	24.54%	21.92%	26.55%
Debt/Equity Full definition →	0.48	0.43	0.56	0.32	0.39	0.47	0.53	0.48	0.41	0.51
Asset Turnover Full definition →	0.67	0.75	0.72	0.73	0.72	0.59	0.68	0.75	0.78	0.74
Operating CF/Net income Full definition →	(0.84)	1.61	2.39	40.74	(0.72)	5.39	1.33	2.65	1.37	1.36
Capex/Depreciation Full definition →	(0.12)	(0.70)	(0.94)	(0.80)	(0.20)	(0.53)	(0.95)	(1.20)	(1.03)	(1.13)
Interest Coverage Full definition →	1.77	1.91	2.41	1.44	(2.15)	1.41	7.51	5.60	8.28	6.48
ROE Full definition →	(12.92%)	5.01%	5.33%	0.34%	(9.82%)	1.30%	7.35%	5.35%	10.72%	11.98%
ROA Full definition →	(7.43%)	3.13%	3.29%	0.22%	(6.00%)	0.70%	3.84%	2.73%	5.61%	6.36%
ROIC Full definition →	2.83%	5.42%	6.24%	4.72%	(6.62%)	3.55%	7.40%	9.13%	10.37%	12.17%
Return on Tangible Assets Full definition →	(18.12%)	5.55%	6.62%	0.44%	(13.22%)	1.69%	9.15%	6.46%	15.81%	10.95%
Average Days of Receivables Full definition →	15.52	15.40	13.91	13.70	9.13	14.68	13.79	13.53	13.83	13.96
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	9.32%	7.15%	6.60%	7.51%	6.58%	7.74%	7.26%	6.44%	6.50%	6.55%
Intangible Assets out of Total Assets Full definition →	0.29	0.28	0.29	0.34	0.26	0.27	0.26	0.25	0.24	0.20
Share Based Compensation of Revenue Full definition →	0.73%	0.78%	1.33%	1.15%	(0.62%)	0.54%	0.57%	0.91%	0.90%	0.98%
Graham Net Nets Full definition →	0.15	0.41	0.43	0.75	0.16	0.04	(0.03)	0.00	0.07	0.18
Graham Number Full definition →	0.00	12.71	15.04	3.48	0.00	6.59	15.66	14.54	22.38	27.77
Earnings Yield Full definition →	(13.83%)	6.08%	7.04%	0.62%	(24.65%)	2.11%	11.54%	8.42%	13.56%	10.08%
Free Cash Flow Yield Full definition →	9.11%	4.88%	8.48%	18.09%	7.39%	5.41%	7.95%	13.29%	12.64%	10.09%
Revenue per Share Full definition →	13.42	13.78	14.91	15.31	14.87	13.09	15.69	18.87	21.15	22.17
Operating CF per Share Full definition →	1.25	0.93	1.63	1.87	0.89	0.83	1.18	1.83	2.07	2.59
Capex per Share Full definition →	(0.24)	(0.46)	(0.74)	(0.70)	(0.52)	(0.42)	(0.56)	(0.73)	(0.65)	(0.67)
Free Cash Flow per Share Full definition →	1.01	0.47	0.89	1.17	0.37	0.41	0.61	1.10	1.42	1.92
Cash per Share Full definition →	4.28	6.15	8.88	6.53	8.02	7.88	7.51	8.54	8.26	13.53
Shareholders Equity per Share Full definition →	10.92	12.16	13.58	13.46	11.74	12.06	12.25	13.42	14.65	17.85
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.92	12.16	13.58	13.46	11.74	12.06	12.25	13.42	14.65	17.85
Free Cash Flow Full definition →	54.85	25.67	48.51	64.68	20.55	22.84	34.64	61.39	77.84	110.42
Working Capital Full definition →	387.17	508.38	489.42	514.67	460.78	455.77	491.30	527.75	459.62	925.38
Capital Expenditures Full definition →	(13.25)	(25.00)	(40.47)	(38.84)	(28.53)	(23.60)	(31.89)	(40.45)	(35.76)	(38.56)
Net Current Asset Value Full definition →	93.10	216.52	247.01	267.01	45.35	16.19	(11.48)	(2.22)	40.33	200.23
EV/EBIT Full definition →	25.18	10.55	7.53	4.99	0.00	9.58	5.02	3.77	4.35	6.29
Capex to Sales Full definition →	0.02	0.03	0.05	0.05	0.03	0.03	0.04	0.04	0.03	0.03
Price to Operating Income Full definition →	20.63	9.92	8.53	7.61	0.00	13.54	5.81	5.01	5.47	7.34
Other line items
Depreciation/Fixed assets Full definition →	1.95	0.62	0.58	0.72	2.53	0.83	0.59	0.49	0.53	0.45
Cash ROIC Full definition →	4.94%	2.01%	2.96%	4.81%	1.53%	1.60%	2.34%	3.88%	4.91%	4.76%
Accounts Receivable Turnover Full definition →	14.03	23.89	25.99	27.00	31.41	29.23	28.22	28.99	28.02	27.48
Accounts Payable Turnover Full definition →	3.11	4.29	5.53	5.19	5.00	3.46	4.10	5.29	5.73	5.53
Inventory Turnover Full definition →	2.29	2.12	2.06	2.04	2.71	2.71	2.73	2.76	2.67	2.40
Average Days of Payables Full definition →	101.78	71.90	63.99	80.66	69.86	117.64	86.14	67.82	65.29	72.86
Days of Inventory on Hand Full definition →	169.32	180.38	184.37	185.57	93.69	144.65	154.55	138.35	146.15	171.69
Average Receivables Full definition →	52.07	31.31	31.25	31.38	26.19	24.96	31.41	36.18	41.45	46.37
Average Payables Full definition →	97.08	72.91	59.75	67.96	74.73	80.89	87.39	83.06	83.67	95.59
Average Inventory Full definition →	132.15	147.32	160.70	173.18	137.62	103.44	131.30	159.05	179.20	220.19
Average Assets Full definition →	1,086.12	1,003.80	1,133.07	1,162.74	1,140.36	1,231.97	1,307.39	1,407.79	1,480.47	1,722.22
Average Common Equity Full definition →	625.12	627.07	699.67	742.18	697.04	660.68	682.23	719.00	775.17	915.03

Show all line items

Columns are period end dates

Stockrow Weekly