stockrow
Sunday 1 November 2026
Export ET’s income statement to Excel — free account
Energy Transfer LP
Energy Transfer LP’s revenue for fiscal 2025 (year ended December 2025) was $85.5 billion, up 3.47% from fiscal 2024.
- Revenue
- +78.4%
- EPS
- +84.4%
- Free cash flow
- +146.2%
- Total debt
- +12.6%
Quarter to June 2026, against a year earlier
20.91
0.03
+0.14%
Follow ET
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
13.52 | 15.19 | 12.73 | 8.24 | 4.31 | 0.00 | 9.43 | 11.01 | 21.12 | 20.18 |
Piotroski F-Score |
5 | 6 | 4 | 6 | 6 | 5 | 6 | 6 | 6 | 5 |
P/S ratio |
0.66 | 0.80 | 0.56 | 0.40 | 0.33 | 0.43 | 0.62 | 0.35 | 0.47 | 0.63 |
P/FCF ratio |
14.72 | 7.99 | 6.83 | 6.24 | 2.68 | 7.47 | 16.09 | 189.98 | 0.00 | 0.00 |
P/Operating CF |
29.83 | 25.68 | 33.86 | 26.81 | 12.94 | 8.74 | 16.13 | 8.51 | 18.77 | (118.59) |
Beneish M-Score |
(2.48) | (2.68) | (2.61) | (2.33) | (1.67) | (3.34) | (2.42) | (2.62) | (2.35) | (2.36) |
Dividend Safety Score |
66 | — | — | — | — | — | — | — | — | — |
P/B ratio |
1.24 | 1.58 | 1.17 | 1.04 | 0.68 | 0.53 | 0.99 | 0.61 | 0.65 | 0.90 |
Price to Tangible BV |
1.73 | 2.06 | 1.61 | 1.35 | 0.90 | 0.72 | 1.49 | 0.94 | 1.03 | 1.81 |
EV/Sales |
1.45 | 1.52 | 1.22 | 0.93 | 1.07 | 1.74 | 1.56 | 1.19 | 1.55 | 2.00 |
EV/EBITDA |
8.41 | 8.81 | 7.58 | 7.05 | 5.70 | 10.17 | 8.16 | 7.80 | 9.96 | 18.46 |
EV/Operating CF |
12.19 | 10.95 | 10.06 | 9.27 | 6.44 | 9.20 | 10.49 | 8.58 | 14.20 | 28.65 |
EV/FCF |
32.16 | 15.12 | 14.97 | 14.59 | 8.57 | 30.36 | 40.31 | 650.68 | (15.66) | (17.40) |
Quick Ratio |
0.85 | 0.84 | 0.83 | 0.86 | 0.75 | 0.74 | 0.73 | 0.50 | 0.64 | 0.58 |
Current Ratio |
1.22 | 1.12 | 1.10 | 1.17 | 0.97 | 1.07 | 0.97 | 0.73 | 1.35 | 0.95 |
Net Debt/EBITDA |
4.56 | 4.16 | 4.12 | 4.03 | 3.92 | 7.67 | 4.90 | 5.52 | 6.93 | 8.53 |
Debt/Assets |
48.37% | 47.66% | 46.08% | 45.68% | 46.91% | 54.06% | 51.58% | 52.16% | 51.11% | 55.82% |
Debt/Equity |
1.39 | 1.30 | 1.19 | 1.19 | 1.26 | 1.64 | 1.50 | 1.49 | 1.47 | 1.96 |
Asset Turnover |
0.64 | 0.69 | 0.72 | 0.85 | 0.67 | 0.40 | 0.58 | 0.62 | 0.49 | 0.42 |
Operating CF/Net income |
2.43 | 2.62 | 2.75 | 2.09 | 2.16 | (11.38) | 2.29 | 4.38 | 4.84 | 3.38 |
Capex/Depreciation |
(1.11) | (0.62) | (0.71) | (0.79) | (0.73) | (1.39) | (1.89) | (2.59) | (2.35) | (2.39) |
Interest Coverage |
2.60 | 2.92 | 3.22 | 3.36 | 3.88 | 1.28 | 3.09 | 2.63 | 1.42 | 1.03 |
| 9.50% | 11.03% | 9.62% | 12.75% | 16.01% | (1.98%) | 10.85% | 5.67% | 3.53% | 4.29% | |
| 3.13% | 3.68% | 3.16% | 4.09% | 5.15% | (0.67%) | 3.75% | 1.96% | 1.11% | 1.31% | |
ROIC |
4.86% | 5.42% | 5.39% | 5.45% | 6.19% | 2.26% | 5.32% | 4.42% | 2.31% | 1.75% |
Return on Tangible Assets |
3.96% | 4.54% | 4.01% | 5.28% | 6.37% | (0.86%) | 4.75% | 2.66% | 1.43% | 1.85% |
Average Days of Receivables |
48.86 | 45.63 | 42.80 | 35.04 | 41.90 | 37.38 | 35.97 | 28.30 | 42.27 | 42.85 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.38% | 1.42% | 1.25% | 1.13% | 1.21% | 1.83% | 1.28% | 1.30% | 1.48% | 2.06% |
Intangible Assets out of Total Assets |
0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.11 | 0.12 | 0.13 | 0.14 |
Share Based Compensation of Revenue |
0.17% | 0.18% | 0.17% | 0.13% | 0.16% | 0.31% | 0.21% | 0.19% | 0.24% | 0.22% |
Graham Net Nets |
(1.31) | (0.98) | (1.31) | (1.47) | (2.49) | (3.45) | (1.71) | (2.69) | (2.38) | (2.47) |
Graham Number |
19.11 | 18.99 | 17.05 | 18.86 | 22.87 | 0.00 | 19.88 | 24.19 | 22.75 | 21.33 |
Earnings Yield |
7.40% | 6.58% | 7.85% | 12.13% | 23.21% | (4.69%) | 10.60% | 9.08% | 4.74% | 4.96% |
Free Cash Flow Yield |
6.79% | 12.52% | 14.63% | 16.03% | 37.26% | 13.39% | 6.22% | 0.53% | (20.99%) | (18.24%) |
Revenue per Share |
24.92 | 24.35 | 24.86 | 29.12 | 24.66 | 14.45 | 20.63 | 37.99 | 37.58 | 30.41 |
Operating CF per Share |
2.96 | 3.39 | 3.02 | 2.93 | 4.08 | 2.73 | 3.07 | 5.27 | 4.11 | 3.18 |
Capex per Share |
(1.84) | (0.94) | (0.99) | (1.07) | (1.02) | (1.90) | (2.27) | (5.20) | (7.83) | (7.43) |
Free Cash Flow per Share |
1.12 | 2.45 | 2.03 | 1.86 | 3.07 | 0.83 | 0.80 | 0.07 | (3.72) | (4.26) |
Cash per Share |
0.37 | 0.09 | 0.05 | 0.08 | 0.12 | 0.14 | 0.11 | 0.29 | 0.31 | 0.45 |
Shareholders Equity per Share |
14.28 | 13.55 | 13.90 | 13.17 | 14.39 | 11.64 | 12.91 | 21.67 | 27.81 | 21.45 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.28 | 13.55 | 13.90 | 13.17 | 14.39 | 11.64 | 12.91 | 21.67 | 27.81 | 21.45 |
Free Cash Flow |
3,846.00 | 8,329.00 | 6,421.00 | 5,748.00 | 8,385.00 | 2,231.00 | 2,096.00 | 99.00 | (4,015.00) | (4,449.00) |
Working Capital |
3,278.00 | 1,546.00 | 1,156.00 | 1,713.00 | (298.00) | 394.00 | (260.00) | (2,560.00) | 2,786.00 | (378.00) |
Capital Expenditures |
(6,303.00) | (3,177.00) | (3,134.00) | (3,303.00) | (2,777.00) | (5,130.00) | (5,960.00) | (7,407.00) | (8,444.00) | (7,771.00) |
Net Current Asset Value |
(74,043.00) | (65,161.00) | (57,326.00) | (52,903.00) | (56,081.00) | (57,439.00) | (57,571.00) | (50,646.00) | (45,583.00) | (49,595.00) |
EV/EBIT |
13.70 | 13.78 | 11.59 | 10.84 | 8.17 | 22.73 | 11.73 | 11.92 | 23.11 | 34.37 |
Capex to Sales |
0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.13 | 0.11 | 0.14 | 0.21 | 0.24 |
Price to Operating Income |
6.27 | 7.28 | 5.29 | 4.64 | 2.56 | 5.59 | 4.68 | 3.48 | 7.03 | 10.83 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | 0.06 |
Cash ROIC |
3.24% | 7.85% | 6.65% | 6.45% | 9.38% | 2.68% | 2.46% | 0.13% | (5.40%) | (6.65%) |
Accounts Receivable Turnover |
7.85 | 8.46 | 8.81 | 10.98 | 11.50 | 8.35 | 11.37 | 12.17 | 9.62 | 10.17 |
Accounts Payable Turnover |
7.12 | 8.26 | 8.87 | 10.47 | 10.42 | 7.30 | 10.34 | 10.06 | 7.50 | 8.11 |
Inventory Turnover |
16.20 | 22.34 | 24.52 | 32.28 | 26.86 | 15.58 | 24.81 | 22.49 | 15.19 | 12.84 |
Average Days of Payables |
54.67 | 49.03 | 40.30 | 35.22 | 49.50 | 40.61 | 38.05 | 31.16 | 55.59 | 54.60 |
Days of Inventory on Hand |
27.42 | 18.08 | 14.94 | 12.44 | 14.59 | 24.90 | 14.05 | 14.71 | 23.83 | 31.66 |
Average Receivables |
10,892.50 | 9,774.50 | 8,921.00 | 8,183.50 | 5,864.50 | 4,666.00 | 4,768.00 | 4,443.00 | 4,212.50 | 3,125.50 |
Average Payables |
8,917.50 | 7,504.50 | 6,826.50 | 6,901.50 | 4,835.00 | 3,492.50 | 3,850.50 | 4,134.00 | 4,130.00 | 2,923.00 |
Average Inventory |
3,920.00 | 2,774.00 | 2,469.50 | 2,237.50 | 1,876.50 | 1,635.50 | 1,604.50 | 1,849.50 | 2,038.50 | 1,845.50 |
Average Assets |
133,333.00 | 119,539.00 | 109,670.50 | 105,803.00 | 100,553.50 | 97,058.50 | 93,609.50 | 87,246.00 | 82,585.50 | 75,057.00 |
Average Common Equity |
43,909.50 | 39,822.50 | 36,044.00 | 33,951.00 | 32,341.00 | 32,663.00 | 32,394.00 | 30,190.00 | 25,890.50 | 22,924.50 |
Columns are period end dates