Elastic N.V.
ESTC Technology Software Application
Elastic N.V.’s revenue for fiscal 2026 (year ended April 2026) was $1.7 billion, up 17.3% from fiscal 2025. In the quarter to July 2026, revenue grew 15.1%, EPS grew 30.4%, free cash flow grew 26.1% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
Follow ESTC
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Apr '17 | Apr '18 | Apr '19 | Apr '20 | Apr '21 | Apr '22 | Apr '23 | Apr '24 | Apr '25 | Apr '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
(51.97) | (52.73) | (102.30) | (167.17) | (129.43) | (203.85) | (236.16) | 61.72 | (108.11) | 367.77 |
Depreciation & Amortization |
11.57 | 17.80 | 27.07 | 41.17 | 58.23 | 81.27 | 89.38 | 88.81 | 102.93 | 120.68 |
Non Cash Items (Other) |
19.55 | 12.42 | 43.56 | 74.72 | 92.13 | 148.80 | 217.77 | 34.88 | 327.46 | (90.52) |
Accounts Receivable Change |
(11.13) | (21.61) | (29.80) | (46.75) | (24.04) | (62.19) | (46.35) | (63.52) | (48.90) | (86.84) |
Accounts Payable Change |
(0.24) | (0.02) | 2.23 | 5.97 | (4.77) | 21.04 | 6.30 | (10.00) | (8.95) | (8.97) |
Change in other assets and liabilities |
16.08 | 23.32 | 35.24 | 60.38 | 30.57 | 20.50 | 4.68 | 36.90 | 1.70 | 24.70 |
Other operating activities |
0.03 | 0.00 | 0.07 | 1.12 | (0.14) | 0.10 | 0.04 | (0.03) | 0.04 | 0.07 |
Operating Cash Flow |
(16.11) | (20.82) | (23.94) | (30.56) | 22.55 | 5.67 | 35.66 | 148.76 | 266.17 | 326.89 |
Capital expenditures |
(0.84) | (2.97) | (3.45) | (5.06) | (4.23) | (7.42) | (2.68) | (3.45) | (4.34) | (5.09) |
Net Aquisitions |
(4.49) | (3.70) | (1.99) | (24.37) | — | (119.85) | — | (19.10) | — | (36.83) |
Short Term Investments Change (Net) |
(15.00) | 15.00 | — | — | — | — | (270.27) | (265.41) | (114.32) | 68.51 |
Other investing activities |
— | — | (2.85) | 0.25 | 2.71 | — | — | — | — | (0.52) |
Investing cash flow |
(20.33) | 8.33 | (8.28) | (29.19) | (1.52) | (127.27) | (272.95) | (287.96) | (118.67) | 26.07 |
Repayment/Issuance of Debt (Net) |
(0.11) | (0.13) | (0.11) | (0.09) | (7.91) | 575.00 | — | — | — | — |
Equity Repurchase (Common, Net) |
2.06 | 3.56 | 287.57 | 61.46 | 77.26 | 36.41 | 17.47 | 40.05 | 40.95 | (312.27) |
Equity Repurchase (Preffered, Net) |
57.81 | — | — | — | — | — | — | — | — | — |
Other financial activities |
18.92 | 12.74 | (5.67) | (2.83) | 91.96 | (9.28) | — | — | — | — |
Financing cash flow |
59.76 | 3.43 | 281.79 | 58.54 | 77.26 | 602.13 | 17.47 | 40.05 | 40.95 | (312.27) |
Exchange Rate Adjustment |
(0.63) | 0.78 | (0.90) | 0.32 | 6.03 | (20.60) | 2.82 | (4.41) | (0.32) | (1.41) |
Change in Cash |
22.69 | (8.28) | 248.67 | (0.89) | 104.32 | 459.93 | (217.00) | (103.55) | 188.13 | 39.28 |
Beginning Cash |
37.20 | 59.89 | 51.61 | 300.28 | 299.39 | 403.71 | 863.64 | 646.64 | 543.09 | 731.21 |
Ending Cash |
59.89 | 51.61 | 300.28 | 299.39 | 403.71 | 863.64 | 646.64 | 543.09 | 731.21 | 770.50 |
Stock Based Compensation |
18.89 | 12.74 | 39.94 | 60.01 | 93.68 | 140.61 | 204.04 | 239.14 | 257.78 | 298.44 |
Dividends Paid (Common) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash/Marketcap |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Liabilities Change (Total) |
4.72 | 1.69 | 7.67 | 19.59 | 1.76 | (20.65) | (35.37) | (36.61) | (56.15) | (71.10) |
Investments Change (Net) |
(15.00) | 15.00 | — | — | — | — | (270.27) | (265.41) | (114.32) | 68.51 |
Issuance/Purchase of Shares |
59.87 | 3.56 | 287.57 | 61.46 | 77.26 | 36.41 | 17.47 | 40.05 | 40.95 | (312.27) |
| Other line items | ||||||||||
Revenue per Employee |
0.00 | 0.16 | 0.19 | 0.22 | 0.28 | 0.29 | 0.37 | 0.40 | 0.42 | 0.43 |