Saturday 17 October 2026 Export ESLT’s income statement to Excel — free account

Elbit Systems Ltd.

Elbit Systems Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $7.9 billion, up 16.3% from fiscal 2024. In the quarter to June 2026, revenue grew 15.9%, EPS grew 34.4%, free cash flow grew 113.9% and total debt fell 18.1%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for ten.

755.43 13.82 +1.86%

Follow ESLT

Alert me

Market cap: $34.8B
P/E: 55.2×
Fwd P/E: 53.2×
Dividend yield: 0.50%
F-score: 8/9
Altman Z: 3.17
Beneish M: −2.46
Dividend safety: 92/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	18.40	24.29	23.56	29.76	24.36	28.04	27.05	43.68	35.74	49.50
Piotroski F-Score Full definition →	6	3	2	3	5	7	3	4	7	8
P/S ratio Full definition →	1.34	1.72	1.32	1.51	1.24	1.46	1.35	1.58	1.68	3.33
Altman Z-Score Full definition →	2.50	2.68	1.79	1.98	1.75	1.85	1.87	2.02	2.13	3.17
Altman Z″-Score (non-manufacturers) Full definition →	2.85	2.87	1.96	2.01	2.01	2.14	2.10	2.01	2.19	2.59
P/FCF ratio Full definition →	43.77	0.00	52.04	35.61	26.45	30.30	124.42	0.00	35.47	47.67
Beneish M-Score Full definition →	(2.28)	(2.19)	(2.13)	(2.08)	(2.35)	(2.45)	(2.54)	(2.40)	(2.42)	(2.46)
P/Operating CF Full definition →	18.19	24.10	23.02	78.10	33.59	29.61	38.10	30.03	25.39	83.22
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	92
P/B ratio Full definition →	2.78	3.38	2.63	3.14	2.59	3.02	2.70	3.19	3.50	6.39
Price to Tangible BV Full definition →	5.18	6.01	8.23	12.96	9.11	14.62	9.05	8.88	8.00	11.44
EV/Sales Full definition →	1.38	1.76	1.42	1.60	1.27	1.59	1.45	1.62	1.70	3.27
EV/EBITDA Full definition →	10.70	13.56	12.75	15.71	12.61	14.69	15.09	18.10	17.89	30.75
EV/Operating CF Full definition →	21.69	58.92	27.34	(135.16)	21.26	20.15	33.28	85.06	21.68	33.31
EV/FCF Full definition →	45.33	(8,290.64)	55.90	37.80	27.12	33.07	133.52	(134.59)	35.82	46.81
Quick Ratio Full definition →	0.82	0.82	0.73	0.77	0.82	0.82	0.72	0.67	0.67	0.77
Current Ratio Full definition →	1.26	1.25	1.13	1.16	1.18	1.24	1.18	1.14	1.20	1.29
Net Debt/EBITDA Full definition →	0.37	0.32	0.88	0.91	0.31	1.23	1.03	0.47	0.18	(0.57)
Debt/Assets Full definition →	9.20%	6.62%	9.09%	8.72%	5.30%	10.34%	8.21%	4.72%	3.47%	2.68%
Debt/Equity Full definition →	0.26	0.18	0.32	0.30	0.19	0.38	0.27	0.16	0.12	0.08
Asset Turnover Full definition →	0.77	0.75	0.66	0.65	0.61	0.61	0.59	0.63	0.66	0.67
Operating CF/Net income Full definition →	0.88	0.42	0.93	(0.23)	1.17	1.52	0.87	0.53	1.66	1.46
Capex/Depreciation Full definition →	(0.88)	(0.89)	(0.83)	1.78	(0.42)	(1.06)	(1.11)	(1.12)	(1.33)	(1.31)
Interest Coverage Full definition →	12.59	9.40	6.65	4.66	4.57	10.36	7.15	2.68	3.24	4.84
ROE Full definition →	15.97%	14.56%	11.57%	11.35%	10.82%	11.48%	10.39%	7.54%	10.31%	14.42%
ROA Full definition →	5.59%	5.27%	3.70%	3.31%	3.09%	3.16%	2.97%	2.27%	3.10%	4.52%
ROIC Full definition →	10.85%	10.92%	8.26%	7.80%	8.56%	8.05%	6.96%	7.21%	9.00%	11.49%
Return on Tangible Assets Full definition →	24.40%	23.49%	19.59%	18.01%	16.53%	14.76%	16.17%	12.14%	13.84%	17.01%
Average Days of Receivables Full definition →	149.52	165.92	189.46	180.43	209.48	210.86	190.28	183.40	177.20	174.24
Research and Development Expense of Revenue Full definition →	7.85%	7.85%	7.80%	7.36%	7.72%	7.48%	7.90%	7.10%	6.83%	6.51%
Selling, General and Administrative Expense of Revenue Full definition →	12.96%	12.24%	11.98%	11.45%	11.04%	10.59%	11.60%	11.54%	10.05%	9.41%
Intangible Assets out of Total Assets Full definition →	0.17	0.16	0.20	0.22	0.20	0.22	0.21	0.19	0.17	0.14
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.04%	0.09%	0.09%	0.10%	0.19%	0.20%	0.23%	0.33%
Graham Net Nets Full definition →	(0.08)	(0.07)	(0.27)	(0.22)	(0.27)	(0.23)	(0.19)	(0.14)	(0.12)	(0.03)
Graham Number Full definition →	67.61	71.09	68.70	76.04	78.10	89.71	93.24	85.27	109.47	154.03
Earnings Yield Full definition →	5.44%	4.12%	4.24%	3.36%	4.11%	3.57%	3.70%	2.29%	2.80%	2.02%
Free Cash Flow Yield Full definition →	2.28%	(0.01%)	1.92%	2.81%	3.78%	3.30%	0.80%	(0.76%)	2.82%	2.10%
Revenue per Share Full definition →	76.28	79.01	86.09	102.96	105.49	119.41	124.35	134.64	153.50	173.67
Operating CF per Share Full definition →	4.87	2.36	4.48	(1.22)	6.31	9.43	5.42	2.56	12.02	17.03
Capex per Share Full definition →	(2.54)	(2.38)	(2.29)	5.57	(1.36)	(3.68)	(4.07)	(4.18)	(4.74)	(4.91)
Free Cash Flow per Share Full definition →	2.33	(0.02)	2.19	4.35	4.95	5.75	1.35	(1.62)	7.28	12.12
Cash per Share Full definition →	5.73	4.04	5.26	5.10	6.34	5.89	4.79	4.69	6.00	17.85
Shareholders Equity per Share Full definition →	36.67	40.19	43.34	49.33	50.49	57.60	62.22	66.49	73.76	90.35
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	36.67	40.19	43.34	49.33	50.49	57.60	62.22	66.49	73.76	90.35
Free Cash Flow Full definition →	99.53	(0.72)	93.75	190.66	218.56	254.05	59.84	(71.86)	323.67	553.94
Working Capital Full definition →	496.70	522.09	368.53	498.92	650.74	955.91	754.49	684.23	1,044.01	1,758.70
Capital Expenditures Full definition →	(108.48)	(101.61)	(97.91)	243.98	(60.28)	(162.88)	(180.23)	(185.57)	(210.94)	(224.43)
Net Current Asset Value Full definition →	(363.72)	(385.91)	(1,317.39)	(1,503.75)	(1,553.63)	(1,791.08)	(1,426.20)	(1,281.21)	(1,335.43)	(796.41)
EV/EBIT Full definition →	15.09	18.32	17.90	22.41	18.20	20.07	21.74	26.20	23.70	38.62
Capex to Sales Full definition →	0.03	0.03	0.03	(0.05)	0.01	0.03	0.03	0.03	0.03	0.03
Price to Operating Income Full definition →	14.57	17.89	16.66	21.11	17.75	18.39	20.26	25.52	23.47	39.33
Other line items
Depreciation/Fixed assets Full definition →	0.26	0.23	0.17	0.18	0.18	0.17	0.17	0.15	0.12	0.12
Cash ROIC Full definition →	4.50%	(0.03%)	3.52%	6.31%	7.44%	6.74%	1.61%	(1.99%)	8.24%	10.48%
Accounts Receivable Turnover Full definition →	2.66	2.35	2.14	2.18	1.90	1.84	1.86	2.03	2.16	2.23
Accounts Payable Turnover Full definition →	5.34	4.14	3.84	3.96	3.62	3.86	3.96	3.87	3.99	4.20
Inventory Turnover Full definition →	2.74	2.72	2.65	2.86	2.76	2.62	2.29	2.12	2.05	2.03
Average Days of Payables Full definition →	81.56	97.40	104.63	100.27	105.12	95.31	94.18	101.91	94.58	91.91
Days of Inventory on Hand Full definition →	133.31	138.78	153.95	132.05	137.41	155.52	171.67	186.74	195.22	190.29
Average Receivables Full definition →	1,224.42	1,435.54	1,723.79	2,070.32	2,452.23	2,862.62	2,961.33	2,937.71	3,158.46	3,552.22
Average Payables Full definition →	430.74	573.90	704.89	851.22	966.79	1,015.46	1,045.75	1,160.97	1,298.97	1,427.74
Average Inventory Full definition →	838.69	871.61	1,022.48	1,180.96	1,268.30	1,493.58	1,808.40	2,122.17	2,535.86	2,951.73
Average Assets Full definition →	4,237.73	4,533.39	5,582.85	6,893.07	7,696.63	8,687.62	9,266.50	9,477.62	10,355.59	11,816.56
Average Common Equity Full definition →	1,483.33	1,642.61	1,786.19	2,007.12	2,195.60	2,388.82	2,651.97	2,853.98	3,115.64	3,705.48

Show all line items

Columns are period end dates

Stockrow Weekly