Saturday 17 October 2026
Export ESAB’s income statement to Excel — free account
ESAB Corporation
ESAB Industrials Metal Fabrication
ESAB Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 3.71% from fiscal 2024. In the quarter to June 2026, revenue grew 12.9%, EPS fell 54.6%, free cash flow fell 58.1% and total debt rose 121.9%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
65.35
0.28
−0.43%
Follow ESAB
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '17 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 6 | 6 | — | — | — | — |
P/E ratio |
30.11 | 27.57 | 25.17 | 13.08 | 12.58 | 12.58 | — |
Altman Z-Score |
2.86 | 3.36 | 2.76 | 1.88 | — | — | — |
P/S ratio |
2.38 | 2.64 | 1.85 | 1.12 | 1.24 | 1.24 | — |
Altman Z″-Score (non-manufacturers) |
2.86 | 2.92 | 2.45 | 2.02 | 4.11 | — | — |
P/FCF ratio |
30.84 | 23.58 | 17.86 | 16.28 | 13.62 | 13.62 | — |
Beneish M-Score |
(2.25) | (2.60) | (2.59) | (2.91) | — | — | — |
P/Operating CF |
69.85 | 57.12 | 41.87 | 31.86 | 51.17 | 51.17 | — |
Dividend Safety Score |
84 | — | — | — | — | — | — |
P/B ratio |
3.07 | 4.01 | 3.11 | 2.10 | 1.20 | 1.20 | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 6.71 | 6.71 | — |
EV/Sales |
2.75 | 2.95 | 2.18 | 1.57 | 1.22 | 1.22 | — |
EV/EBITDA |
15.77 | 15.70 | 12.65 | 10.33 | 7.75 | 7.75 | — |
EV/Operating CF |
30.04 | 22.72 | 18.34 | 19.03 | 11.81 | 11.81 | — |
EV/FCF |
35.61 | 26.26 | 21.12 | 22.79 | 13.44 | 13.44 | — |
Quick Ratio |
0.96 | 0.98 | 0.79 | 0.74 | 0.71 | — | — |
Current Ratio |
1.90 | 1.82 | 1.61 | 1.64 | 1.62 | — | — |
Net Debt/EBITDA |
2.11 | 1.61 | 1.91 | 2.95 | 0.18 | 0.00 | — |
Debt/Assets |
25.91% | 26.67% | 26.59% | 32.97% | 3.15% | 0.00% | 0.00% |
Debt/Equity |
0.56 | 0.59 | 0.62 | 0.89 | 0.04 | 0.00 | — |
Asset Turnover |
0.65 | 0.70 | 0.73 | 0.72 | 1.40 | 0.00 | — |
Operating CF/Net income |
1.15 | 1.34 | 1.61 | 0.96 | 1.07 | 1.96 | — |
Capex/Depreciation |
(0.48) | (0.72) | (0.58) | (0.54) | (0.40) | (0.45) | — |
Interest Coverage |
4.91 | 6.90 | 4.75 | 8.67 | (183.80) | (54.44) | — |
| 11.28% | 15.33% | 13.52% | 11.50% | 0.00% | 0.00% | — | |
| 5.15% | 6.74% | 5.41% | 6.20% | 13.59% | 0.00% | — | |
ROIC |
7.90% | 10.61% | 9.85% | 8.05% | 7.45% | 0.00% | — |
Return on Tangible Assets |
23.16% | 32.51% | 30.55% | 33.33% | 35.96% | 0.00% | — |
Average Days of Receivables |
57.95 | 49.32 | 50.67 | 52.68 | 57.65 | 0.00 | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Selling, General and Administrative Expense of Revenue |
21.40% | 21.15% | 21.17% | 20.57% | 21.12% | 23.52% | — |
Intangible Assets out of Total Assets |
0.55 | 0.53 | 0.55 | 0.55 | 0.59 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.60% | 0.72% | 0.58% | 0.50% | 0.26% | 0.33% | — |
Graham Net Nets |
(0.19) | (0.15) | (0.23) | (0.47) | 0.00 | 0.00 | — |
Graham Number |
55.16 | 54.12 | 45.61 | 43.93 | 61.05 | 0.00 | — |
Earnings Yield |
3.32% | 3.63% | 3.97% | 7.65% | 7.95% | 7.95% | — |
Free Cash Flow Yield |
3.24% | 4.24% | 5.60% | 6.14% | 7.34% | 7.34% | — |
Revenue per Share |
46.85 | 45.36 | 46.07 | 43.19 | 40.45 | 32.48 | — |
Operating CF per Share |
4.29 | 5.88 | 5.49 | 3.57 | 4.18 | 5.15 | — |
Capex per Share |
(0.67) | (0.79) | (0.72) | (0.59) | (0.51) | (0.58) | — |
Free Cash Flow per Share |
3.62 | 5.09 | 4.76 | 2.98 | 3.67 | 4.57 | — |
Cash per Share |
3.06 | 4.13 | 1.69 | 1.20 | 0.69 | 0.00 | — |
Shareholders Equity per Share |
36.45 | 29.92 | 27.35 | 23.12 | 41.67 | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
36.45 | 29.92 | 27.35 | 23.12 | 41.67 | 0.00 | — |
Free Cash Flow |
219.82 | 307.43 | 286.92 | 178.96 | 220.36 | 274.61 | — |
Working Capital |
597.12 | 516.33 | 377.64 | 387.10 | 367.48 | — | — |
Capital Expenditures |
(40.75) | (47.97) | (43.58) | (35.39) | (30.38) | (34.57) | — |
Net Current Asset Value |
(1,292.66) | (1,077.34) | (1,183.25) | (1,376.89) | 4.54 | 0.00 | — |
EV/EBIT |
18.99 | 18.04 | 15.00 | 12.40 | 9.67 | 9.67 | — |
Capex to Sales |
0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | — |
Price to Operating Income |
16.45 | 16.20 | 12.68 | 8.85 | 9.80 | 9.80 | — |
| Other line items | |||||||
Depreciation/Fixed assets |
0.22 | 0.22 | 0.26 | 0.23 | 0.27 | 0.00 | — |
Cash ROIC |
6.05% | 9.81% | 10.37% | 6.63% | 8.31% | 0.00% | — |
Accounts Receivable Turnover |
6.92 | 7.26 | 7.31 | 6.84 | 0.00 | 0.00 | — |
Accounts Payable Turnover |
5.29 | 5.45 | 5.65 | 5.16 | 0.00 | 0.00 | — |
Inventory Turnover |
4.05 | 4.28 | 4.34 | 4.08 | 0.00 | 0.00 | — |
Average Days of Payables |
73.32 | 68.25 | 63.62 | 67.59 | 79.30 | 0.00 | — |
Days of Inventory on Hand |
98.01 | 86.51 | 81.52 | 89.08 | 96.42 | 0.00 | — |
Average Receivables |
410.81 | 377.76 | 379.76 | 378.91 | — | — | — |
Average Payables |
339.44 | 312.54 | 311.43 | 330.87 | — | — | — |
Average Inventory |
442.74 | 398.28 | 404.84 | 418.45 | — | — | — |
Average Assets |
4,400.03 | 3,931.30 | 3,791.32 | 3,607.64 | 1,730.63 | 0.00 | — |
Average Common Equity |
2,009.89 | 1,727.95 | 1,518.06 | 1,945.09 | — | — | — |
Columns are period end dates