stockrow
Friday 6 November 2026
Export EROK’s income statement to Excel — free account
EagleRock Land LLC
EROK Energy Oil & Gas Equipment & Services
18.52
0.60
−3.14%
Follow EROK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 169 | 216 | 246 | +20.8% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | 0 | — | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | 46 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | (62) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | 1,738 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 28 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
EagleRock Land LLC vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| USAC USA Compression Partners, LP | $3.5B | 21.5× | 20.9× | +42.73% (above 0%: growing) | +22.22% (above 0%: growing) | −74.45% (below 0%: shrinking) | 62.19% | 28.60% | Compare |
| WBI WaterBridge Infrastructure LLC | $3.0B | 127× | 205× | +94.86% (above 0%: growing) | n/m | +325.23% (above 0%: growing) | 0.00% | 17.20% | Compare |
| EROK EagleRock Land LLC | $2.4B | — | — | — | n/m | — | 79.13% | (128.01%) | |
| EFXT Enerflex Ltd. | $2.3B | 32.7× | — | −19.82% (below 0%: shrinking) | +50.13% (above 0%: growing) | +147.62% (above 0%: growing) | 22.79% | 12.36% | Compare |
| WTTR Select Water Solutions, Inc. | $2.0B | 58.0× | 36.7× | +8.67% (above 0%: growing) | +70.00% (above 0%: growing) | +56.98% (above 0%: growing) | 19.41% | 8.68% | Compare |
| NESR National Energy Services Reunited | $1.9B | 20.4× | 13.4× | +59.07% (above 0%: growing) | +175.00% (above 0%: growing) | +45.79% (above 0%: growing) | 15.61% | 12.45% | Compare |
| LBRT Liberty Energy Inc. | $1.9B | 47.4× | 97.1× | +26.26% (above 0%: growing) | n/m | −548.07% (below 0%: shrinking) | 16.81% | 1.61% | Compare |
| INVX Innovex International, Inc. | $1.7B | 35.1× | 31.2× | +10.44% (above 0%: growing) | −34.09% (below 0%: shrinking) | −39.84% (below 0%: shrinking) | 36.17% | 12.20% | Compare |
| FLOC Flowco Holdings Inc. | $1.7B | 11.9× | 15.6× | +22.07% (above 0%: growing) | +38.10% (above 0%: growing) | +7.07% (above 0%: growing) | 53.60% | 17.48% | Compare |
| Median of peers | $2.0B | 33.9× | 31.2× | +24.17% | +44.12% | +26.43% | 21.10% | 12.41% |
EagleRock Land LLC (EROK) Latest News
No news at this impact. Lower the threshold for more.