Equinox Gold Corp. EQX

11.94 0.21 1.79% as of 25 Sep
Market cap
$13.7B
P/E
11.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
58.50 7.71 48.40 0.00 4.09 63.13 0.00 0.00 — 0.00
P/S ratio
4.87 2.20 1.35 1.14 1.78 2.97 0.00 0.00 — 0.00
P/FCF ratio
42.30 0.00 0.00 0.00 28.73 23.76 0.00 0.00 — 0.00
P/Operating CF
22.68 8.10 11.67 23.89 12.39 49.22 14.61 0.00 — 0.00
P/B ratio
1.53 0.59 0.60 0.46 0.75 1.73 2.16 0.00 — 0.00
Price to Tangible BV
1.53 0.59 0.60 0.46 0.75 1.73 2.16 0.00 — 0.00
EV/Sales
5.41 3.41 1.92 1.75 1.66 3.21 0.00 0.00 — 0.00
EV/EBITDA
12.42 8.64 7.87 8.35 5.21 8.39 0.00 0.00 — 0.00
EV/Operating CF
12.02 8.36 5.84 29.47 5.60 12.47 0.00 0.00 — 0.00
EV/FCF
47.00 (3.97) (12.70) (3.72) 26.80 25.63 0.00 0.00 — 0.00
Quick Ratio
0.50 0.46 0.80 1.29 1.79 1.81 0.73 0.74 2.55 30.00
Current Ratio
1.56 1.14 1.74 2.41 2.89 2.90 1.13 1.16 2.68 31.00
Net Debt/EBITDA
1.24 3.06 2.34 2.89 (0.38) 0.61 2.08 (9.13) 0.80 14.00
Debt/Assets
14.76% 20.08% 21.26% 22.03% 13.63% 20.40% 31.46% 0.00% 0.00% 0.00%
Debt/Equity
0.27 0.40 0.38 0.36 0.21 0.38 0.66 0.55 0.12 0.00
Asset Turnover
0.21 0.17 0.27 0.24 0.33 0.48 0.67 0.00 0.00 0.00
Operating CF/Net income
3.70 1.10 12.41 (0.53) 0.58 11.48 (3.25) 0.35 1.57 3.09
Capex/Depreciation
(1.69) (5.55) (2.42) (2.67) (1.28) (0.74) (2.47) 0.00 — 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — — —
ROE
4.82% 11.62% 1.20% (4.30%) 27.51% 2.41% (4.59%) (16.56%) (8.67%) (1.05%)
ROA
2.57% 6.13% 0.70% (2.71%) 16.71% 1.27% (4.37%) 0.00% (41.06%) (0.77%)
ROIC
3.99% 2.11% 1.01% 0.22% 3.73% 6.57% 5.75% 0.00% 0.00% 0.00%
Return on Tangible Assets
2.57% 5.99% 0.81% (3.29%) 17.03% 0.98% (3.57%) (18.60%) (8.55%) (4.41%)
Average Days of Receivables
13.15 28.00 27.61 29.17 16.95 24.12 35.49 233.97 0.00 1,460.00
Research and Development Expense of Revenue
0.60% 0.18% 1.07% 1.93% 1.50% 1.40% 3.11% 0.00% — 0.00%
Selling, General and Administrative Expense of Revenue
5.76% 5.72% 4.25% 4.90% 4.86% 4.78% 7.09% 53.85% 0.00% 200.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25
Share Based Compensation of Revenue
0.00% (0.08%) 1.60% 0.00% 0.68% 0.96% 2.00% 0.00% — 0.00%
Graham Net Nets
(0.31) (1.26) (0.73) (0.78) (0.11) (0.23) (0.33) 0.00 — 0.00
Graham Number
7.05 11.15 4.13 0.00 18.37 4.70 0.00 0.00 — 0.00
Earnings Yield
1.71% 12.96% 2.07% (10.06%) 24.45% 1.58% (0.09%) (46.12%) — (44.58%)
Free Cash Flow Yield
2.36% (39.03%) (11.21%) (41.10%) 3.48% 4.21% 0.00% 0.00% — 0.00%
Revenue per Share
2.88 2.28 3.48 3.13 3.80 3.98 2.52 0.31 0.00 0.15
Operating CF per Share
1.30 0.93 1.15 0.19 1.13 1.20 0.53 (0.24) (0.93) (1.37)
Capex per Share
(0.97) (2.89) (1.67) (1.66) (0.89) (0.53) (0.86) 0.00 0.00 0.00
Free Cash Flow per Share
0.33 (1.96) (0.53) (1.47) 0.24 0.67 (0.33) (0.24) (0.93) (1.37)
Cash per Share
0.90 0.61 0.97 0.90 2.35 1.64 0.61 0.69 2.14 8.30
Shareholders Equity per Share
9.19 8.49 7.81 7.74 9.07 6.82 3.60 4.31 11.56 13.19
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.19 8.49 7.81 7.74 9.07 6.82 3.60 4.31 11.56 13.19
Free Cash Flow
209.23 (784.00) (164.83) (447.36) 67.03 142.78 (37.07) (21.93) (28.85) (6.86)
Working Capital
708.58 95.01 354.36 383.37 760.67 423.36 16.73 17.65 51.20 44.44
Capital Expenditures
(609.11) (1,156.18) (523.30) (503.83) (253.75) (113.00) (96.79) (98.14) (22.30) (0.05)
Net Current Asset Value
(2,769.53) (2,531.94) (1,073.96) (849.52) (218.78) (578.85) (287.63) (205.88) (39.20) 23.70
EV/EBIT
22.75 20.51 42.17 160.12 12.27 15.88 0.00 0.00 — 0.00
Capex to Sales
0.34 1.27 0.48 0.53 0.23 0.13 0.34 0.00 — 0.00
Net Profit Margin
12.19% 37.17% 2.65% (11.13%) 51.27% 2.64% (6.52%) (217.95%) 0.00% (300.00%)
Price to Operating Income
20.47 13.24 29.63 104.73 13.15 14.72 0.00 0.00 — 0.00
Other line items
Depreciation/Fixed assets
0.05 0.04 0.07 0.07 0.08 0.08 0.08 0.01 0.00 0.02
Cash ROIC
(89.54%) (104.04%) (78.12%) (80.11%) (57.35%) (68.45%) (59.59%) (50.25%) (41.14%) (11.91%)
Accounts Receivable Turnover
26.82 11.98 13.74 15.07 20.40 20.31 12.31 1.94 0.00 0.10
Accounts Payable Turnover
4.19 2.80 4.03 4.03 5.31 5.62 4.47 2.51 0.00 0.93
Inventory Turnover
2.98 1.70 2.89 3.72 4.16 4.36 4.41 1.45 0.00 1.27
Average Days of Payables
94.00 133.43 91.89 100.93 81.48 85.82 123.98 230.11 0.00 91.25
Days of Inventory on Hand
114.93 215.65 153.58 111.58 86.41 136.93 85.35 468.15 0.00 182.50
Average Receivables
67.75 76.17 79.21 63.18 53.07 41.63 22.89 14.79 7.08 7.08
Average Payables
280.38 252.43 243.17 214.96 160.33 98.87 44.26 13.46 3.17 3.17
Average Inventory
393.65 414.77 338.56 233.36 204.96 127.28 44.82 23.29 2.34 2.34
Average Assets
8,624.49 5,531.99 4,103.39 3,911.88 3,320.38 1,756.38 419.68 0.00 44.81 288.41
Average Common Equity
4,596.43 2,920.01 2,397.12 2,468.56 2,016.93 925.79 399.69 377.36 212.16 212.16

Fold the line items

Columns are period end dates