Friday 6 November 2026 Export EQX’s income statement to Excel — free account

Equinox Gold Corp.

EQX Basic Materials Gold

Equinox Gold Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 99.1% from fiscal 2024.

Revenue: +169.3%
EPS: +480.0%
Free cash flow: −103.6%
Total debt: −67.3%

Quarter to June 2026, against a year earlier

Operating cash flow growth 3 yrs

11.35 0.07 +0.62%

Follow EQX

Alert me

Market cap: $13.2B
P/E: 10.9×
Fwd P/E: 9.3×
Dividend yield: 0.46%
F-score: 7/9
Altman Z: 1.62
Beneish M: −2.57
Dividend safety: 66/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	4	2	7	5	7
P/E ratio Full definition →	0.00	—	0.00	0.00	63.13	4.09	0.00	48.40	6.04	58.50
P/S ratio Full definition →	0.00	—	0.00	0.00	2.97	1.78	1.14	1.35	1.33	4.87
Altman Z-Score Full definition →	—	—	—	1.54	1.74	1.62	0.89	0.98	0.72	1.62
P/FCF ratio Full definition →	0.00	—	0.00	0.00	23.76	28.73	0.00	0.00	0.00	42.30
Altman Z″-Score (non-manufacturers) Full definition →	—	—	—	1.03	2.58	3.84	2.59	2.22	1.62	2.25
Beneish M-Score Full definition →	—	—	—	—	(1.61)	(1.75)	(1.36)	(2.91)	(3.02)	(2.57)
P/Operating CF Full definition →	0.00	—	0.00	14.61	49.22	12.39	23.89	11.67	8.10	22.68
P/B ratio Full definition →	0.00	—	0.00	2.16	1.73	0.75	0.46	0.60	0.59	1.53
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	66
Price to Tangible BV Full definition →	0.00	—	0.00	2.16	1.73	0.75	0.46	0.60	0.59	1.53
EV/Sales Full definition →	0.00	—	0.00	0.00	3.21	1.66	1.75	1.92	2.05	5.41
EV/EBITDA Full definition →	0.00	—	0.00	0.00	8.39	5.21	8.35	7.87	8.64	12.42
EV/Operating CF Full definition →	0.00	—	0.00	0.00	12.47	5.60	29.47	5.84	8.36	12.02
EV/FCF Full definition →	0.00	—	0.00	0.00	25.63	26.80	(3.72)	(12.70)	(3.97)	47.00
Quick Ratio Full definition →	30.00	2.55	0.74	0.73	1.81	1.79	1.29	0.80	0.46	0.50
Current Ratio Full definition →	31.00	2.68	1.16	1.13	2.90	2.89	2.41	1.74	1.14	1.56
Net Debt/EBITDA Full definition →	14.00	0.80	(9.13)	2.08	0.61	(0.38)	2.89	2.34	3.06	1.24
Debt/Assets Full definition →	0.00%	0.00%	0.00%	31.46%	20.40%	13.63%	22.03%	21.26%	20.08%	14.76%
Debt/Equity Full definition →	0.00	0.12	0.55	0.66	0.38	0.21	0.36	0.38	0.40	0.27
Asset Turnover Full definition →	0.00	0.00	0.00	0.61	0.48	0.33	0.24	0.27	0.17	0.21
Operating CF/Net income Full definition →	3.09	1.57	0.35	(3.25)	11.48	0.58	(0.53)	12.41	1.10	3.70
Capex/Depreciation Full definition →	0.00	—	0.00	(2.47)	(0.74)	(1.28)	(2.67)	(2.42)	(5.55)	(1.69)
Interest Coverage Full definition →	0.00	0.00	0.00	3.14	4.35	3.53	0.26	0.82	1.66	2.41
ROE Full definition →	(1.05%)	(8.67%)	(16.56%)	(4.59%)	2.41%	27.51%	(4.30%)	1.20%	11.62%	4.82%
ROA Full definition →	(0.77%)	(41.06%)	0.00%	(3.95%)	1.27%	16.71%	(2.71%)	0.70%	6.13%	2.57%
ROIC Full definition →	0.00%	0.00%	0.00%	5.75%	6.57%	3.73%	0.22%	1.01%	2.11%	3.99%
Return on Tangible Assets Full definition →	(4.41%)	(8.55%)	(18.60%)	(3.57%)	0.98%	17.03%	(3.29%)	0.81%	5.99%	2.57%
Average Days of Receivables Full definition →	1,460.00	0.00	233.97	35.49	24.12	16.95	29.17	27.61	28.00	13.15
Research and Development Expense of Revenue Full definition →	0.00%	—	0.00%	3.11%	1.40%	1.50%	1.93%	1.07%	0.18%	0.60%
Selling, General and Administrative Expense of Revenue Full definition →	200.00%	0.00%	53.85%	7.09%	4.78%	4.86%	4.90%	4.25%	5.72%	5.76%
Intangible Assets out of Total Assets Full definition →	0.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	—	0.00%	2.00%	0.96%	0.68%	0.00%	1.60%	(0.08%)	0.00%
Graham Net Nets Full definition →	0.00	—	0.00	(0.33)	(0.23)	(0.11)	(0.78)	(0.73)	(1.26)	(0.31)
Graham Number Full definition →	0.00	—	0.00	0.00	4.70	18.37	0.00	4.13	12.60	7.05
Earnings Yield Full definition →	(44.58%)	—	(46.12%)	(0.09%)	1.58%	24.45%	(10.06%)	2.07%	16.55%	1.71%
Free Cash Flow Yield Full definition →	0.00%	—	0.00%	0.00%	4.21%	3.48%	(41.10%)	(11.21%)	(39.03%)	2.36%
Revenue per Share Full definition →	0.15	0.00	0.31	2.52	3.98	3.80	3.13	3.48	2.28	2.88
Operating CF per Share Full definition →	(1.37)	(0.93)	(0.24)	0.53	1.20	1.13	0.19	1.15	0.93	1.30
Capex per Share Full definition →	0.00	0.00	0.00	(0.86)	(0.53)	(0.89)	(1.66)	(1.67)	(2.89)	(0.97)
Free Cash Flow per Share Full definition →	(1.37)	(0.93)	(0.24)	(0.33)	0.67	0.24	(1.47)	(0.53)	(1.96)	0.33
Cash per Share Full definition →	8.30	2.14	0.69	0.61	1.64	2.35	0.90	0.97	0.61	0.90
Shareholders Equity per Share Full definition →	13.19	11.56	4.31	3.60	6.82	9.07	7.74	7.81	8.49	9.19
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	13.19	11.56	4.31	3.60	6.82	9.07	7.74	7.81	8.49	9.19
Free Cash Flow Full definition →	(6.86)	(28.85)	(21.93)	(37.07)	142.78	67.03	(447.36)	(164.83)	(784.00)	209.23
Working Capital Full definition →	44.44	51.20	17.65	16.73	423.36	760.67	383.37	354.36	95.01	708.58
Capital Expenditures Full definition →	(0.05)	(22.30)	(98.14)	(96.79)	(113.00)	(253.75)	(503.83)	(523.30)	(1,156.18)	(609.11)
Net Current Asset Value Full definition →	23.70	(39.20)	(205.88)	(287.63)	(578.85)	(218.78)	(849.52)	(1,073.96)	(2,531.94)	(2,769.53)
EV/EBIT Full definition →	0.00	—	0.00	0.00	15.88	12.27	160.12	42.17	20.51	22.75
Capex to Sales Full definition →	0.00	—	0.00	0.34	0.13	0.23	0.53	0.48	1.27	0.34
Price to Operating Income Full definition →	0.00	—	0.00	0.00	14.72	13.15	104.73	29.63	13.24	20.47
Other line items
Depreciation/Fixed assets Full definition →	0.02	0.00	0.01	0.08	0.08	0.08	0.07	0.07	0.04	0.05
Cash ROIC Full definition →	(6.39%)	(6.15%)	(3.24%)	(5.04%)	6.10%	1.77%	(12.87%)	(4.49%)	(15.71%)	2.64%
Accounts Receivable Turnover Full definition →	0.10	0.00	1.94	12.31	20.31	20.40	15.07	13.74	11.98	26.82
Accounts Payable Turnover Full definition →	0.93	0.00	2.51	4.47	5.62	5.31	4.03	4.03	2.80	4.19
Inventory Turnover Full definition →	1.27	0.00	1.45	4.41	4.36	4.16	3.72	2.89	1.70	2.98
Average Days of Payables Full definition →	91.25	0.00	230.11	123.98	85.82	81.48	100.93	91.89	133.43	94.00
Days of Inventory on Hand Full definition →	182.50	0.00	468.15	85.35	136.93	86.41	111.58	153.58	215.65	114.93
Average Receivables Full definition →	7.08	7.08	14.79	22.89	41.63	53.07	63.18	79.21	76.17	67.75
Average Payables Full definition →	3.17	3.17	13.46	44.26	98.87	160.33	214.96	243.17	252.43	280.38
Average Inventory Full definition →	2.34	2.34	23.29	44.82	127.28	204.96	233.36	338.56	414.77	393.65
Average Assets Full definition →	288.41	44.81	0.00	464.49	1,756.38	3,320.38	3,911.88	4,103.39	5,531.99	8,624.49
Average Common Equity Full definition →	212.16	212.16	377.36	399.69	925.79	2,016.93	2,468.56	2,397.12	2,920.01	4,596.43

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly