Saturday 17 October 2026
Export EPOW’s income statement to Excel — free account
E-Power Inc.
EPOW Industrials Electrical Equipment & Parts
E-Power Inc.’s revenue for fiscal 2025 (year ended December 2025) was $46.4 million, down 28.6% from fiscal 2024.
3.02
0.01
+0.33%
Follow EPOW
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
0 | 5 | 2 | 2 | 3 | 5 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 170.59 | 6.56 | 6.56 | 6.56 | 6.56 |
Altman Z-Score |
(0.66) | (0.42) | (0.85) | 0.61 | 10.35 | — | — | — | — |
P/S ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(2.99) | (2.58) | (3.75) | 0.62 | 38.52 | 14.76 | 10.53 | 13.14 | — |
Beneish M-Score |
— | — | — | — | (2.49) | (0.65) | 3.79 | — | — |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.77 | 0.39 | 0.29 | 0.00 | (0.64) | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.82) | (0.98) | (0.70) | (0.01) | 3.55 | (0.77) | (0.77) | (0.77) | (0.77) |
EV/FCF |
(0.65) | (0.67) | (0.18) | 0.00 | 2.17 | (1.02) | (1.02) | (1.02) | (1.02) |
Quick Ratio |
0.39 | 0.45 | 0.21 | 0.51 | 15.58 | 4.18 | 2.15 | 3.68 | 1.46 |
Current Ratio |
0.72 | 0.73 | 0.56 | 1.72 | 19.96 | 5.06 | 2.85 | 3.80 | 1.49 |
Net Debt/EBITDA |
(4.67) | (2.04) | (0.75) | (0.01) | 3.08 | (0.70) | (0.83) | (1.37) | 7.87 |
Debt/Assets |
48.08% | 22.94% | 17.44% | 7.27% | 0.17% | 0.17% | 1.37% | 0.00% | 0.00% |
Debt/Equity |
4.73 | 1.20 | 1.95 | 0.18 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
Asset Turnover |
0.31 | 0.49 | 0.40 | 0.46 | 0.15 | 0.70 | 0.87 | 1.90 | 0.21 |
Operating CF/Net income |
1.51 | 0.45 | 0.26 | 0.42 | 0.62 | 0.58 | 0.13 | 0.77 | (4.24) |
Capex/Depreciation |
(1.71) | (0.48) | (1.31) | (20.05) | (1.39) | (5.15) | (13.96) | (2.39) | 0.00 |
Interest Coverage |
(3.51) | (8.22) | — | — | (42.78) | 68.65 | 50.74 | 61.00 | (20.65) |
| (77.04%) | (61.85%) | (104.11%) | (45.68%) | (18.44%) | 44.65% | 63.58% | 109.00% | (10.08%) | |
| (11.11%) | (8.94%) | (24.21%) | (27.32%) | (17.07%) | 36.24% | 47.27% | 104.82% | (6.08%) | |
ROIC |
(15.91%) | (20.44%) | (60.71%) | (23.88%) | (12.45%) | 39.59% | 61.62% | 0.00% | 0.00% |
Return on Tangible Assets |
(46.83%) | (32.04%) | (72.71%) | (37.68%) | (23.36%) | 46.36% | 75.76% | 73.49% | (28.07%) |
Average Days of Receivables |
84.17 | 165.85 | 77.40 | 53.30 | 341.24 | 195.11 | 107.75 | 35.72 | 99.63 |
Research and Development Expense of Revenue |
4.21% | 3.86% | 2.65% | 2.76% | 29.04% | 2.90% | 4.44% | 4.91% | 11.17% |
Selling, General and Administrative Expense of Revenue |
17.72% | 12.76% | 30.59% | 36.08% | 118.51% | 20.72% | 23.70% | 22.39% | 90.84% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.04 | 0.06 | 0.11 | 0.18 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.69% | 1.50% | 4.76% | 7.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(5.71%) | (6.48%) | (5.23%) | (1.76%) | 0.59% | 15.24% | 15.24% | 15.24% | 15.24% |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
39.96 | 61.54 | 43.96 | 38.40 | 7.84 | 34.50 | 26.67 | 20.15 | 0.10 |
Operating CF per Share |
(21.66) | (5.07) | (7.11) | (9.64) | (5.53) | 10.52 | 1.84 | 8.58 | 0.12 |
Capex per Share |
(8.74) | (2.33) | (5.34) | (44.21) | (1.45) | (6.63) | (3.49) | (0.07) | 0.00 |
Free Cash Flow per Share |
(30.39) | (7.40) | (12.45) | (53.85) | (6.99) | 3.88 | (1.65) | 8.50 | 0.12 |
Cash per Share |
24.23 | 8.86 | 3.53 | 7.69 | 21.02 | 16.32 | 14.05 | 17.78 | 0.28 |
Shareholders Equity per Share |
13.68 | 25.84 | 10.53 | 42.44 | 60.25 | 50.82 | 29.76 | 15.86 | 0.13 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
13.68 | 25.84 | 10.53 | 42.44 | 60.25 | 50.82 | 29.76 | 15.86 | 0.13 |
Free Cash Flow |
(35.31) | (7.82) | (12.76) | (53.46) | (6.61) | 2.61 | (1.11) | 5.71 | 2.86 |
Working Capital |
(28.42) | (23.75) | (27.67) | 18.61 | 32.62 | 22.67 | 12.70 | 10.10 | 2.35 |
Capital Expenditures |
(10.15) | (2.46) | (5.47) | (43.89) | (1.37) | (4.46) | (2.34) | (0.05) | (0.04) |
Net Current Asset Value |
(68.30) | (52.72) | (73.90) | (20.25) | 32.62 | 22.67 | 12.59 | 10.10 | 2.35 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.22 | 0.04 | 0.12 | 1.15 | 0.19 | 0.19 | 0.13 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.09 | 0.08 | 0.06 | 0.05 | 0.30 | 0.25 | 0.99 | 0.28 | 0.18 |
Cash ROIC |
(29.61%) | (11.25%) | (36.01%) | (92.90%) | (8.58%) | 5.77% | (3.72%) | 25.27% | 30.15% |
Accounts Receivable Turnover |
2.31 | 3.33 | 5.96 | 6.10 | 0.77 | 2.62 | 5.42 | 13.89 | 2.00 |
Accounts Payable Turnover |
1.20 | 1.69 | 2.49 | 6.42 | 113.98 | 2.09 | 1.48 | 44.20 | 30.19 |
Inventory Turnover |
2.50 | 4.23 | 3.36 | 3.68 | 1.34 | 0.99 | 0.70 | 0.00 | 0.00 |
Average Days of Payables |
257.11 | 257.58 | 215.19 | 113.36 | 3.24 | 4.13 | 487.00 | 12.14 | 6.41 |
Days of Inventory on Hand |
168.38 | 91.05 | 100.65 | 169.49 | 291.66 | 331.53 | 568.76 | 0.00 | 0.00 |
Average Receivables |
20.12 | 19.54 | 7.56 | 6.25 | 9.66 | 8.84 | 3.31 | 0.97 | 1.14 |
Average Payables |
43.39 | 41.92 | 23.07 | 6.15 | 0.03 | 1.42 | 1.43 | 0.03 | 0.03 |
Average Inventory |
20.89 | 16.75 | 17.09 | 10.72 | 2.91 | 3.00 | 3.00 | — | — |
Average Assets |
149.73 | 131.76 | 113.76 | 82.86 | 49.22 | 33.35 | 20.62 | 7.13 | 11.10 |
Average Common Equity |
21.59 | 19.04 | 26.46 | 49.55 | 45.56 | 27.07 | 15.33 | 6.86 | 6.69 |
Columns are period end dates · fundamentals updated 2 Oct 2026