Epiroc Aktiebolag Unsponsored ADR EPOAY

 — 
26.37 0.51 1.97% as of 25 Sep
Market cap
—
P/E
33.7×
Growth Flags show if company had growth for consecutive years

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership —

Capital & Financial Ratios

Market Cap —
Revenue 6,666.74
Net Income 1,264.22
Free Cash Flow 801.85
Net Debt 1,083.38
Current Ratio 2.13
Debt/Equity 0.42
P/E ratio 33.74
P/S ratio 4.78
P/B ratio 6.69
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next 5Y EPS Growth —
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 0.40
0.20
0.20
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 764 819 1,118 922
Receivables 1,346 1,641 1,686 1,944
Inventory 1,768 1,815 1,850 2,419
Other — — — —
3,878 4,276 4,653 5,285
2023 2024 2025 Q'26
Payables 557 545 581 812
ST’ Debt 203 228 434 300
Other 798 913 879 1,276
1,603 1,727 1,958 2,477
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — 9.98% 8.76%
Cash Flow — 3.73% 25.59%
Earnings — 8.36% 1.85%
Book Value — 10.80% 9.17%

Revenue

Mar Jun Sep Dec Year
’26 1,570 1,784 — — —
’25 1,457 1,566 1,602 1,711 6,336
’24 1,359 1,542 1,507 1,609 6,017
’23 1,326 1,511 1,387 1,466 5,690
’22 1,188 1,206 1,215 1,316 4,925
’21 1,046 1,157 1,153 1,267 4,623
’20 946 875 984 1,132 3,937
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 181 206 — — —
’25 243 245 311 293 1,091
’24 231 144 251 364 990
’23 71 160 171 271 674
’22 80 62 220 189 551
’21 217 169 200 301 887
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 137 160 — — —
’25 199 186 267 238 890
’24 195 109 196 316 815
’23 38 122 144 216 520
’22 54 64 181 158 456
’21 187 145 172 275 779
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.19 0.21 — — —
’25 0.17 0.18 0.17 0.21 0.73
’24 0.16 0.16 0.18 0.18 0.68
’23 0.18 0.21 0.17 0.18 0.74
’22 0.18 0.15 0.18 0.18 0.69
’21 0.14 0.17 0.18 0.19 0.68
’20 0.12 0.09 0.12 0.16 0.49
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — 7.85 9.04 7.55 18.26 12.96 16.14 16.86 16.79

Analyst estimates 2026–2028

Powerpack
Low Price
— — 10.80 12.62 18.52 26.22 26.33 21.16 21.74 24.11
High Price
— — — — 13,840 15,529 16,996 17,923 18,874 19,055
Employees
— — 0 0 0 0 0 0 0 0
Revenue/Emp
— — 4,409 4,322 3,937 4,623 4,925 5,690 6,017 6,336
Revenue
— — 100.00% 100.00% 37.94% 38.98% 38.27% 38.36% 36.08% 37.06%
Gross Margin
— — 4,409 4,322 772 1,045 1,068 1,154 1,082 1,148
EBT
— — 100.00% 100.00% 19.62% 22.61% 21.69% 20.28% 17.98% 18.12%
EBT Margin
— — 0 0 805 1,049 1,105 1,243 1,172 1,219
Net Income
— — — — 190 204 211 251 326 316
Depreciation
— — 3.65 3.60 3.27 3.83 4.08 4.72 4.98 5.24
Revenue/Sh
— — 0.52 0.52 0.49 0.68 0.69 0.74 0.68 0.73
Earnings/Sh
— — 0.00 0.00 0.75 0.74 0.46 0.56 0.82 0.90
Cash Flow/Sh
— — 0.00 0.00 (0.08) (0.09) (0.08) (0.13) (0.14) (0.17)
Capex/Sh
— — 0.00 0.00 0.67 0.65 0.38 0.43 0.68 0.74
Free CF/Sh
— — 0.00 0.00 2.15 2.49 2.75 2.91 3.38 3.57
Book Value/Sh
— — 1,207 1,201 1,204 1,206 1,206 1,206 1,208 1,209
Shares
— — 19.53 23.38 37.10 36.57 26.90 26.46 25.53 30.90
PE Ratio
— — 0.00 3.40 5.56 6.58 4.55 4.15 3.48 4.30
PS Ratio
— — 0.00 0.00 8.46 10.12 6.74 6.73 5.13 6.31
PB Ratio
— — 0.00 3.40 5.41 6.52 4.60 4.25 3.69 4.47
EV/Sales
— — 0.00 0.00 26.33 38.70 49.60 46.51 27.26 31.81
EV/FCF
— — — — 908 887 551 674 990 1,091
Op' Cash Flow
— — — — (100) (108) (94) (154) (174) (201)
Capex
— — — — 808 779 456 520 815 890
FCF
— — — — 2,556 2,386 2,091 2,274 2,550 2,696
Working Cap'
— — — — 1,107 1,072 1,078 1,318 2,083 2,149
Total Debt
— — — — (608) (283) 252 554 1,263 1,030
Net Debt
— — — — 2,588 3,007 3,321 3,509 4,085 4,320
Sh' Equity
— — 0.00% 0.00% 24.60% 15.75% 14.12% 14.21% 11.55% 10.91%
ROA
— — 0.00% 0.00% 25.41% 24.07% 19.33% 19.13% 13.69% 14.24%
ROIC
— — 0.00% 0.00% 0.00% 29.42% 26.30% 26.04% 21.75% 20.92%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Epiroc Aktiebolag Unsponsored ADR (EPOAY) Latest News

News by impact score

Fine-tune

22 Jul

3

Rajant and Epiroc Mexico form strategic partnership to advance connected mining operations across Mexico. Regional partnership expands Epiroc Mexico connectivity offerings but remains limited in global scope.

17 Jul

3

Epiroc AB posted strong organic growth alongside strategic advancements during its Q2 2026 earnings call. Earnings highlights of organic growth point to moderately noticeable effects on financial performance and sentiment.

9 Jun

3

Epiroc partners with Ericsson to integrate 5G connectivity solutions into mining operations for improved automation and data transmission. Partnership advances Epiroc mining equipment with 5G technology supporting operational upgrades.

13 Apr

3

Epiroc has secured a mining equipment contract from Mopani Copper Mines, strengthening its position in the mining sector. Contract win enhances Epiroc's order backlog and revenue in core mining equipment operations.

7 Apr

3

Epiroc's governance shifts challenge investor confidence despite strong recent share returns. Governance changes risk undermining investor sentiment after solid performance gains.

23 Mar

4

Epiroc will supply electric mining rigs to a customer in Africa, marking progress in sustainable mining equipment. Supplying electric rigs to Africa advances Epiroc's sustainable technology leadership and expands market reach in a key region.

10 Mar

4

Epiroc signs agreement to acquire Eventspec in South Africa. Agreement to acquire Eventspec marks a significant strategic expansion in South Africa, enhancing Epiroc's regional presence and market position.

28 Feb

4

Epiroc showcased automation and electrification technologies at Conexpo Con/Agg 2026, prompting a valuation check for OM:EPI A shares amid positive industry reception. Showcasing automation and electrification at Conexpo strengthens Epiroc's position in high-growth mining trends, likely elevating investor sentiment and long-term performance.

26 Jan

4

Epiroc AB reported strong order growth in Q4 2025 despite facing margin pressures. The company's performance highlights resilience in demand for its products, although profitability is being challenged by rising costs and market conditions. Management remains optimistic about future growth prospects, emphasizing strategic initiatives to enhance operational efficiency and innovation. Strong order growth amid margin pressures indicates significant market dynamics that could alter the company's trajectory.

8 Nov

3

Epiroc Aktiebolag has experienced a recent pullback in its stock price, raising questions about whether this presents a valuation opportunity for investors. Analysts are evaluating the company's fundamentals and market position to determine if the current price reflects its true value. The discussion includes potential growth prospects and the impact of market conditions on Epiroc's performance moving forward. The stock pullback may influence investor sentiment and financial performance, but the overall effect is expected to be limited.

9 Sep

3

Epiroc Aktiebolag has recently experienced gains in its stock price, prompting an examination of whether these increases accurately reflect the company's true value. Analysts are assessing various factors, including market conditions and company performance, to determine if the current valuation is justified or if it is driven by speculative trading. The analysis aims to provide insights into the sustainability of these gains and their implications for investors. Recent stock price gains may influence investor sentiment and perceptions of Epiroc's market position.

9 Jul

4

Epiroc has received an order valued at Skr235m ($24.6m) from Sociedad Punta del Cobre (Pucobre) in Chile for a fleet of underground mine trucks and digital solutions aimed at improving productivity, cost efficiency, and safety. The order includes Minetruck MT65 S haulers for Pucobre's copper mines and advanced digital solutions like Fleet+ for enhanced machine performance monitoring. Epiroc's president emphasized the collaboration's focus on modernizing Pucobre's operations and achieving sustainability goals. Additionally, Epiroc will provide service and spare parts, along with its Asset Health Information Service for advanced monitoring. Epiroc has also expanded its manufacturing facility in Hyderabad, India, to enhance mine safety and drilling efficiency. The order represents a significant strategic move that could enhance Epiroc's market position and financial performance.

stockrow.com/EPOAY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com