Saturday 17 October 2026
Export EP’s income statement to Excel — free account
Empire Petroleum Corporation
Empire Petroleum Corporation’s revenue for fiscal 2025 (year ended December 2025) was $34.2 million, down 21.6% from fiscal 2024. In the quarter to June 2026, revenue grew 8.58%, EPS grew 66.7%, free cash flow fell 43.3% and total debt was flat, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.23
0.04
−1.22%
Follow EP
| Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 3 | 7 | 7 | 2 | 4 | 1 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 30.72 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
(12.85) | (4.26) | (9.76) | 1.51 | 3.42 | 1.56 | 1.23 | (5.72) |
P/S ratio |
0.00 | 0.58 | 1.15 | 6.52 | 4.39 | 5.90 | 5.23 | 3.03 |
Altman Z″-Score (non-manufacturers) |
(32.34) | (11.43) | (25.17) | (3.52) | (0.58) | (2.93) | (2.26) | (16.52) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 47.60 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | 5.98 | 3,163.51 | (1.06) | (2.48) | (2.33) | (3.55) | (7.65) |
P/Operating CF |
(89.66) | 8.27 | 35.88 | 69.52 | 73.78 | (60.17) | (26.08) | (37.63) |
P/B ratio |
0.00 | 0.00 | 0.00 | 17.96 | 10.00 | 6.77 | 3.64 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 17.96 | 10.00 | 6.77 | 3.64 | 0.00 |
EV/Sales |
0.00 | 1.94 | 2.29 | 6.70 | 4.30 | 5.82 | 5.44 | 3.46 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 18.33 | 20.69 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(6.61) | (19.22) | (10.28) | 57.28 | 12.60 | (23.60) | 38.59 | (30.01) |
EV/FCF |
(6.61) | (1.68) | (20.44) | (10.94) | 46.63 | (8.68) | (5.03) | (13.61) |
Quick Ratio |
0.28 | 0.44 | 0.23 | 0.94 | 1.12 | 0.64 | 0.49 | 0.26 |
Current Ratio |
0.50 | 0.76 | 0.37 | 1.09 | 1.29 | 0.75 | 0.58 | 0.34 |
Net Debt/EBITDA |
(1.65) | (2.92) | (0.62) | 0.51 | (0.43) | 0.39 | (2.70) | (0.25) |
Debt/Assets |
72.85% | 72.85% | 80.19% | 17.20% | 10.06% | 5.01% | 9.15% | 24.41% |
Debt/Equity |
(9.69) | (1.62) | (0.49) | 0.88 | 0.31 | 0.13 | 0.18 | (3.49) |
Asset Turnover |
0.47 | 0.90 | 0.69 | 0.88 | 0.87 | 0.49 | 0.40 | 0.36 |
Operating CF/Net income |
0.56 | 0.09 | 0.10 | (0.17) | 2.55 | 0.79 | (0.38) | 0.05 |
Capex/Depreciation |
(10.77) | (1.82) | 0.27 | (1.90) | (5.95) | (4.83) | (5.18) | (0.42) |
Interest Coverage |
(9.05) | (12.21) | (33.74) | (0.05) | 17.24 | (11.62) | (9.02) | (46.10) |
| 0.00% | 261.53% | 144.02% | 432.56% | 42.84% | (42.86%) | (33.15%) | (247.85%) | |
| (101.85%) | (102.28%) | (151.23%) | (60.70%) | 11.65% | (15.19%) | (14.96%) | (75.97%) | |
ROIC |
(46.91%) | (124.62%) | 0.00% | (1.99%) | 29.69% | (22.84%) | (11.89%) | (433.41%) |
Return on Tangible Assets |
(80.96%) | (75.82%) | (384.83%) | (58.65%) | 14.05% | (18.87%) | (16.01%) | (179.57%) |
Average Days of Receivables |
97.70 | 61.22 | 59.12 | 104.20 | 53.70 | 76.09 | 68.19 | 54.66 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
263.48% | 62.04% | 95.42% | 31.23% | 23.32% | 37.88% | 33.76% | 39.23% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 5.54% | 5.14% | 7.85% | 4.94% | 4.16% |
Graham Net Nets |
(0.75) | (4.22) | (3.10) | (0.15) | (0.11) | (0.16) | (0.21) | (0.60) |
Graham Number |
0.56 | 5.48 | 14.72 | 0.00 | 2.99 | 0.00 | 0.00 | 2.52 |
Earnings Yield |
(42.97%) | (197.04%) | (190.10%) | (10.54%) | 3.25% | (5.19%) | (7.24%) | (68.75%) |
Free Cash Flow Yield |
(23.87%) | (200.34%) | (9.79%) | (9.40%) | 2.10% | (11.37%) | (20.66%) | (8.41%) |
Revenue per Share |
0.14 | 1.18 | 1.36 | 1.85 | 2.52 | 1.76 | 1.45 | 1.00 |
Operating CF per Share |
(0.17) | (0.12) | (0.30) | 0.22 | 0.86 | (0.44) | 0.20 | (0.12) |
Capex per Share |
(0.28) | (1.24) | 0.15 | (1.35) | (0.63) | (0.75) | (1.78) | (0.14) |
Free Cash Flow per Share |
(0.45) | (1.36) | (0.15) | (1.13) | 0.23 | (1.18) | (1.57) | (0.26) |
Cash per Share |
0.03 | 0.00 | 0.03 | 0.25 | 0.57 | 0.34 | 0.07 | 0.03 |
Shareholders Equity per Share |
(0.05) | (0.99) | (3.25) | 0.67 | 1.11 | 1.54 | 2.09 | (0.14) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.05) | (0.99) | (3.25) | 0.67 | 1.11 | 1.54 | 2.09 | (0.14) |
Free Cash Flow |
(1.48) | (6.77) | (0.87) | (16.60) | 4.88 | (26.88) | (47.21) | (8.70) |
Working Capital |
(0.37) | (0.53) | (3.85) | 1.06 | 5.11 | (6.30) | (8.92) | (16.16) |
Capital Expenditures |
(0.92) | (6.17) | 0.86 | (19.77) | (13.18) | (16.99) | (53.37) | (4.76) |
Net Current Asset Value |
(1.78) | (14.25) | (27.47) | (27.14) | (25.57) | (38.91) | (48.75) | (62.30) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 25.91 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
1.97 | 1.05 | (0.11) | 0.73 | 0.25 | 0.42 | 1.22 | 0.14 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 26.45 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.05 | 0.37 | 0.39 | 0.34 | 0.05 | 0.05 | 0.09 | 0.20 |
Cash ROIC |
(106.63%) | (219.34%) | 9.36% | (75.23%) | 11.52% | (56.72%) | (61.84%) | (68.73%) |
Accounts Receivable Turnover |
0.00 | 10.58 | 6.92 | 6.03 | 6.82 | 4.97 | 5.29 | 5.15 |
Accounts Payable Turnover |
0.00 | 6.44 | 3.29 | 4.24 | 4.64 | 2.57 | 2.05 | 2.37 |
Inventory Turnover |
0.00 | 0.00 | 9.67 | 16.93 | 16.39 | 17.49 | 20.12 | 19.65 |
Average Days of Payables |
1,006.50 | 86.30 | 145.17 | 118.96 | 90.44 | 209.59 | 138.50 | 156.27 |
Days of Inventory on Hand |
0.00 | 40.08 | 39.81 | 28.52 | 28.48 | 18.28 | 17.29 | 18.26 |
Average Receivables |
— | 0.55 | 1.12 | 4.49 | 7.76 | 8.07 | 8.25 | 6.64 |
Average Payables |
— | 0.67 | 1.48 | 3.13 | 5.09 | 11.14 | 13.44 | 10.63 |
Average Inventory |
— | — | 0.50 | 0.78 | 1.44 | 1.64 | 1.37 | 1.28 |
Average Assets |
1.00 | 6.51 | 11.13 | 30.67 | 60.82 | 82.08 | 108.24 | 94.87 |
Average Common Equity |
— | (2.54) | (11.69) | (4.30) | 16.54 | 29.10 | 48.86 | 29.08 |
Columns are period end dates