Saturday 17 October 2026 Export EMPD’s income statement to Excel — free account

Empery Digital Inc.

EMPD Consumer Cyclical Auto Manufacturers

Empery Digital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $975,000.00, down 75.5% from fiscal 2024. In the quarter to June 2026, revenue fell 57.9%, EPS grew 79.8%, free cash flow grew 58.3% and total debt rose 116,589.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.92 0.11 −3.63%

Follow EMPD

Alert me

Market cap: $85.3M
P/E: 1.1×
Fwd P/E: −7.9×
Dividend yield: —
F-score: 3/9
Altman Z: −2.18
Beneish M: n/a
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	—	3
P/E ratio Full definition →	—	—	0.00	0.00	0.07	0.00	0.00
P/S ratio Full definition →	—	—	0.00	0.00	0.00	0.34	86.63
Altman Z-Score Full definition →	—	—	5,122,165.89	—	—	(50.14)	(2.18)
P/FCF ratio Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	—	—	(24.49)	(20.48)	(33.68)	(114.31)	(3.48)
P/Operating CF Full definition →	—	—	(6,532,048.81)	0.00	0.00	(0.36)	(28.22)
P/B ratio Full definition →	—	—	11,266,701.44	0.00	0.00	33.16	0.31
Price to Tangible BV Full definition →	—	—	11,299,142.43	0.00	0.00	53.90	0.59
EV/Sales Full definition →	—	—	0.00	(2.52)	(2.36)	(0.18)	177.65
EV/EBITDA Full definition →	—	—	0.00	0.37	0.26	0.03	0.00
EV/Operating CF Full definition →	—	—	(2,939,820.62)	0.34	0.26	0.04	(9.70)
EV/FCF Full definition →	—	—	(2,841,271.92)	0.33	0.25	0.04	(0.37)
Quick Ratio Full definition →	—	0.23	0.86	0.59	0.21	0.51	0.22
Current Ratio Full definition →	—	0.28	1.68	0.97	0.48	1.09	0.27
Net Debt/EBITDA Full definition →	—	0.31	0.08	0.37	0.26	0.08	(0.58)
Debt/Assets Full definition →	0.00%	6.21%	16.04%	0.32%	2.20%	3.93%	26.81%
Debt/Equity Full definition →	—	(0.10)	0.37	0.12	(0.02)	6.00	0.37
Asset Turnover Full definition →	—	0.00	0.05	0.24	0.15	0.28	0.01
Operating CF/Net income Full definition →	—	0.84	0.60	0.98	0.66	0.35	0.12
Capex/Depreciation Full definition →	—	(99.60)	(1.43)	(0.67)	(1.39)	(0.38)	(628.33)
Interest Coverage Full definition →	—	(179.84)	(429.60)	(14.19)	(5.99)	(39.86)	(68.10)
ROE Full definition →	—	(53.25%)	(1,554.54%)	(986.72%)	474.53%	464.62%	(111.46%)
ROA Full definition →	—	(148.26%)	(487.01%)	(183.32%)	(200.98%)	(321.03%)	(79.25%)
ROIC Full definition →	—	0.00%	(795.46%)	0.00%	0.00%	0.00%	(26.80%)
Return on Tangible Assets Full definition →	—	99.75%	(770.58%)	(109,378.27%)	223.99%	(7,161.34%)	391.84%
Average Days of Receivables Full definition →	—	—	20.82	69.44	22.76	8.08	116.84
Research and Development Expense of Revenue Full definition →	—	0.00%	2,331.82%	185.99%	241.31%	46.63%	40.88%
Selling, General and Administrative Expense of Revenue Full definition →	—	0.00%	4,156.86%	324.22%	422.99%	245.91%	3,083.09%
Intangible Assets out of Total Assets Full definition →	0.00	0.01	0.00	0.00	0.00	0.00	0.34
Share Based Compensation of Revenue Full definition →	—	0.00%	3,259.22%	71.68%	80.59%	7.81%	1,828.19%
Graham Net Nets Full definition →	—	—	0.00	0.00	0.00	(0.83)	(1.05)
Graham Number Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	—	—	0.00%	(3.93%)	1,451.74%	(3,361.54%)	(177.95%)
Free Cash Flow Yield Full definition →	—	—	0.00%	0.00%	0.00%	(1,207.66%)	(555.87%)
Revenue per Share Full definition →	—	0.00	0.10	0.00	0.00	102.93	0.05
Operating CF per Share Full definition →	—	(4.78)	(5.29)	0.00	0.00	(414.41)	(0.97)
Capex per Share Full definition →	—	(1.03)	(0.18)	0.00	0.00	(7.45)	(24.44)
Free Cash Flow per Share Full definition →	—	(5.81)	(5.47)	0.00	0.00	(421.86)	(25.40)
Cash per Share Full definition →	—	2.22	1.22	0.00	0.00	59.40	0.60
Shareholders Equity per Share Full definition →	—	(4.73)	1.38	0.00	0.00	1.05	14.57
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(4.73)	1.38	0.00	0.00	1.05	14.57
Free Cash Flow Full definition →	—	(1.40)	(25.00)	(34.45)	(30.43)	(16.33)	(469.55)
Working Capital Full definition →	—	(1.68)	4.40	(0.57)	(21.38)	0.43	(38.53)
Capital Expenditures Full definition →	—	(0.25)	(0.84)	(0.80)	(0.86)	(0.29)	(451.70)
Net Current Asset Value Full definition →	—	(2.36)	2.56	(1.76)	(22.23)	(1.12)	(88.97)
EV/EBIT Full definition →	—	—	0.00	0.36	0.26	0.03	0.00
Capex to Sales Full definition →	—	0.00	1.87	0.18	0.26	0.07	463.29
Price to Operating Income Full definition →	—	—	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.01	0.72	1.98	0.49	3.68	3.06
Cash ROIC Full definition →	—	286.20%	(175.76%)	(281.28%)	277.86%	(631.71%)	(123.50%)
Accounts Receivable Turnover Full definition →	—	—	0.00	10.21	6.11	27.33	4.87
Accounts Payable Turnover Full definition →	—	0.00	13.69	10.77	12.20	29.57	2.37
Inventory Turnover Full definition →	—	0.00	0.00	3.42	1.56	3.45	1.50
Average Days of Payables Full definition →	—	11,884.40	50.51	28.21	26.63	7.82	203.43
Days of Inventory on Hand Full definition →	—	0.00	76.73	153.64	287.52	29.53	90.21
Average Receivables Full definition →	—	—	—	0.45	0.53	0.15	0.20
Average Payables Full definition →	—	0.77	0.77	1.25	0.93	0.61	0.57
Average Inventory Full definition →	—	—	—	3.93	7.31	5.21	0.89
Average Assets Full definition →	—	0.93	8.24	18.67	22.43	14.18	189.33
Average Common Equity Full definition →	—	2.58	2.58	3.47	(9.50)	(9.80)	134.63

Fold the line items

Columns are period end dates

Stockrow Weekly