Saturday 17 October 2026 Export ELUT’s income statement to Excel — free account

Elutia Inc.

In the quarter to June 2026, revenue fell 11.7%, EPS grew 26.1% and free cash flow fell 2.52%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.79 0.00 0.00%

Follow ELUT

Alert me

Market cap: $34.9M
P/E: 0.6×
Fwd P/E: −1.7×
Dividend yield: —
F-score: 5/9
Altman Z: −4.10
Beneish M: 0.81
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.56
Piotroski F-Score Full definition →	—	—	—	4	3	2	2	2	5
P/S ratio Full definition →	—	0.00	0.00	3.00	1.39	2.34	1.83	7.52	2.32
Altman Z-Score Full definition →	—	—	—	(0.53)	(1.50)	(3.53)	(7.45)	(10.90)	(4.10)
P/FCF ratio Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	—	(4.07)	(5.96)	(1.30)	(5.05)	(9.27)	(20.18)	(29.13)	(8.05)
P/Operating CF Full definition →	—	(7.65)	(7.65)	(23.85)	(10.30)	(10.63)	(5.00)	(8.87)	(1.15)
Beneish M-Score Full definition →	—	—	(3.18)	(3.08)	(3.15)	(0.07)	(5.22)	(5.01)	0.81
P/B ratio Full definition →	—	0.00	0.00	6.15	4.87	0.00	0.00	0.00	1.03
Price to Tangible BV Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.09
EV/Sales Full definition →	—	0.00	0.00	2.64	1.14	3.18	2.01	8.25	1.49
EV/EBITDA Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	(7.50)	(7.50)	(8.26)	(3.49)	(3.54)	(2.29)	(5.27)	(0.41)
EV/FCF Full definition →	—	(7.00)	(7.00)	(7.89)	(3.40)	(3.45)	(2.25)	(5.12)	(0.39)
Quick Ratio Full definition →	—	0.72	0.54	1.74	1.40	0.81	0.59	0.54	2.03
Current Ratio Full definition →	—	1.36	1.01	2.23	1.82	1.19	0.73	0.69	2.22
Net Debt/EBITDA Full definition →	—	(3.63)	(4.24)	1.60	0.62	(0.64)	(0.17)	(0.39)	1.51
Debt/Assets Full definition →	0.00%	37.32%	47.58%	29.13%	27.50%	53.87%	54.52%	66.03%	0.00%
Debt/Equity Full definition →	—	(0.41)	(0.39)	1.16	1.37	(7.37)	(0.61)	(0.52)	0.00
Asset Turnover Full definition →	—	1.64	0.93	0.67	0.63	0.35	0.44	0.36	0.25
Operating CF/Net income Full definition →	—	0.47	0.61	0.54	0.62	0.65	0.58	0.42	(0.84)
Capex/Depreciation Full definition →	—	(0.05)	(0.14)	(0.16)	(0.10)	(0.14)	(0.09)	(0.19)	(0.67)
Interest Coverage Full definition →	—	(1.49)	(1.56)	(2.41)	(4.33)	(6.88)	(5.27)	(32.88)	69.54
ROE Full definition →	—	23.48%	24.24%	147.81%	(144.57%)	(775.14%)	172.60%	127.15%	(574.35%)
ROA Full definition →	—	(48.45%)	(25.81%)	(39.72%)	(33.11%)	(48.37%)	(67.08%)	(135.63%)	108.41%
ROIC Full definition →	—	0.00%	0.00%	(156.82%)	(921.57%)	(146.02%)	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →	—	(204.35%)	(1,029.22%)	(74.32%)	(109.74%)	(394.97%)	324.29%	492.59%	160.83%
Average Days of Receivables Full definition →	—	67.32	61.50	61.28	46.18	269.16	87.90	177.52	432.90
Research and Development Expense of Revenue Full definition →	—	6.36%	5.59%	13.95%	19.55%	32.40%	17.78%	20.72%	33.86%
Selling, General and Administrative Expense of Revenue Full definition →	—	55.55%	60.08%	66.08%	68.61%	142.15%	109.88%	159.40%	169.57%
Intangible Assets out of Total Assets Full definition →	0.00	0.60	0.56	0.26	0.27	0.22	0.27	0.07	0.02
Share Based Compensation of Revenue Full definition →	—	0.68%	0.48%	1.83%	7.46%	15.29%	9.85%	54.54%	42.41%
Graham Net Nets Full definition →	—	2.36	2.36	(0.02)	(0.09)	(0.42)	(1.12)	(0.52)	0.74
Graham Number Full definition →	—	0.00	0.00	0.00	0.00	4.43	10.07	8.69	4.32
Earnings Yield Full definition →	—	(6.62%)	(6.62%)	(230.28%)	(37.46%)	(59.55%)	(84.80%)	(56.42%)	179.71%
Free Cash Flow Yield Full definition →	—	(176.40%)	(176.40%)	(11.14%)	(24.03%)	(39.42%)	(48.69%)	(21.44%)	(163.36%)
Revenue per Share Full definition →	—	62.01	66.41	14.96	4.54	1.72	1.36	0.50	0.30
Operating CF per Share Full definition →	—	(8.65)	(11.18)	(4.78)	(1.48)	(1.55)	(1.20)	(0.78)	(1.08)
Capex per Share Full definition →	—	(0.30)	(0.89)	(0.22)	(0.04)	(0.04)	(0.02)	(0.02)	(0.05)
Free Cash Flow per Share Full definition →	—	(8.95)	(12.08)	(5.00)	(1.51)	(1.59)	(1.22)	(0.80)	(1.13)
Cash per Share Full definition →	—	3.83	4.01	13.86	2.91	1.23	1.06	0.46	0.88
Shareholders Equity per Share Full definition →	—	(68.95)	(85.31)	7.30	1.29	(0.36)	(2.13)	(1.59)	0.67
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(68.95)	(85.31)	7.30	1.29	(0.36)	(2.13)	(1.59)	0.67
Free Cash Flow Full definition →	—	(5.64)	(7.80)	(14.27)	(15.81)	(21.97)	(22.11)	(23.31)	(46.69)
Working Capital Full definition →	—	4.79	0.17	32.93	21.43	8.08	(11.78)	(11.62)	30.68
Capital Expenditures Full definition →	—	(0.19)	(0.58)	(0.64)	(0.37)	(0.54)	(0.35)	(0.65)	(1.88)
Net Current Asset Value Full definition →	—	(73.01)	(81.44)	(2.27)	(6.22)	(23.17)	(50.77)	(56.21)	21.14
EV/EBIT Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	0.00	0.01	0.02	0.01	0.02	0.01	0.05	0.15
Price to Operating Income Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	4.57	4.05	3.43	3.21	15.71	23.05	5.14	1.11
Cash ROIC Full definition →	—	24.32%	24.99%	(16.89%)	(25.34%)	(44.81%)	(507.86%)	254.26%	(72.92%)
Accounts Receivable Turnover Full definition →	—	5.41	5.95	5.93	7.20	2.02	2.10	2.23	1.14
Accounts Payable Turnover Full definition →	—	11.32	11.34	9.73	15.60	8.26	6.00	2.11	1.27
Inventory Turnover Full definition →	—	3.15	3.16	2.56	2.88	1.77	3.38	2.68	2.51
Average Days of Payables Full definition →	—	25.12	39.32	33.89	20.36	41.07	85.07	195.35	306.95
Days of Inventory on Hand Full definition →	—	117.89	113.45	166.93	122.93	126.75	102.71	90.92	167.67
Average Receivables Full definition →	—	7.21	7.21	7.20	6.58	11.79	11.77	6.50	10.81
Average Payables Full definition →	—	2.04	2.04	2.27	1.82	1.48	2.28	3.67	4.47
Average Inventory Full definition →	—	7.32	7.32	8.65	9.84	6.90	4.05	2.89	2.27
Average Assets Full definition →	—	23.87	46.26	63.79	74.99	68.01	56.13	39.78	49.24
Average Common Equity Full definition →	—	(49.26)	(49.26)	(17.14)	17.18	4.24	(21.82)	(42.43)	(9.29)

Show all line items

Columns are period end dates

Stockrow Weekly