Edison International

EIX Utilities Utilities Regulated Electric

Edison International’s revenue for fiscal 2025 (year ended December 2025) was $19.3 billion, up 9.76% from fiscal 2024. In the quarter to June 2026, revenue fell 4.09%, EPS grew 56.2%, free cash flow grew 30.6% and total debt rose 10.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three.

55.93 0.28 +0.50%
Market cap
$21.4B
P/E
5.7×
Fwd P/E
12.2×
Dividend yield
6.28%
F-score
7/9
Altman Z
0.76
Beneish M
−2.79
Dividend safety
43/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

7.22 5.18 7.93 7.65
P/S ratio
1.18 1.20 1.44 1.48
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
10.03 14.70 19.74 22.57
P/B ratio
1.20 1.23 1.50 1.51
Price to Tangible BV
1.20 1.23 1.50 1.51
EV/Sales
3.27 3.28 3.55 3.65
EV/EBITDA
7.05 6.05 7.32 7.20
EV/Operating CF
10.96 10.92 11.59 11.08
EV/FCF
(81.96) (88.58) (108.17) (182.07)
Quick Ratio
0.28 0.15 0.18 0.19
Current Ratio
0.82 0.73 0.74 0.66
Net Debt/EBITDA
16.26 11.19 21.30 21.49
Debt/Assets
42.28% 42.95% 43.98% 44.09%
Debt/Equity
1.98 2.10 2.20 2.22
Asset Turnover
0.21 0.22 0.21 0.21
Operating CF/Net income
2.55 0.85 2.69 2.38
Capex/Depreciation
(1.67) (2.24) (1.77) (2.12)
Interest Coverage
2.93 11.19 2.05 2.12
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
23.23% 29.35% 29.15% 28.51%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
3.10% 11.70% 0.00% 3.35%
Graham Net Nets
(2.98) (2.90) (2.43) (2.43)
Graham Number
88.98 112.68 100.71 103.97
Earnings Yield
13.86% 19.29% 12.61% 13.07%
Free Cash Flow Yield
(3.39%) (3.09%) (2.28%) (1.36%)
Revenue per Share
14.94 13.54 10.66 11.32
Operating CF per Share
5.51 4.08 3.71 3.30
Capex per Share
(3.91) (4.91) (4.00) (4.79)
Free Cash Flow per Share
1.61 (0.83) (0.29) (1.50)
Cash per Share
0.95 0.41 0.44 0.63
Shareholders Equity per Share
50.21 50.02 49.05 49.59
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
50.21 50.02 49.05 49.59
Free Cash Flow
618.00 (319.00) (112.00) (576.00)
Working Capital
(1,691.00) (2,850.00) (2,524.00) (3,747.00)
Capital Expenditures
(1,504.00) (1,891.00) (1,539.00) (1,846.00)
Net Current Asset Value
(63,431.00) (67,081.00) (68,415.00) (69,733.00)
EV/EBIT
11.53 8.93 11.53 11.15
Capex to Sales
0.26 0.36 0.38 0.42
Price to Operating Income
4.15 3.26 4.67 4.51
Other line items
Average Receivables
2,532.00 1,816.00 1,720.50 1,860.50
Average Payables
2,265.50 2,172.00 2,284.50 2,060.50
Average Inventory
528.50 536.50 540.50 545.00
Average Assets
87,619.00 89,802.50 91,447.50 92,492.00
Average Common Equity
17,073.50 17,428.50 17,976.50 18,113.00

Fold the line items

Columns are period end dates