Friday 6 November 2026 Export EIX’s income statement to Excel — free account

Edison International

EIX Utilities Utilities Regulated Electric

Edison International’s revenue for fiscal 2025 (year ended December 2025) was $19.3 billion, up 9.76% from fiscal 2024.

Revenue: −15.0%
EPS: −13.0%
Free cash flow: +41.6%
Total debt: +8.73%

Quarter to September 2026, against a year earlier

60.25 0.63 −1.03%

Follow EIX

Alert me

Market cap: $23.4B
P/E: 6.5×
Fwd P/E: 9.9×
Dividend yield: 5.75%
F-score: 7/9
Altman Z: 0.76
Beneish M: −2.79
Dividend safety: 43/100

Overview Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	17.85	36.56	0.00	19.79	31.73	34.13	39.93	23.19	24.05	5.18
Piotroski F-Score Full definition →	7	6	4	4	5	4	6	6	7	7
P/S ratio Full definition →	1.97	1.67	1.46	2.08	1.73	1.74	1.42	1.70	1.75	1.20
Altman Z-Score Full definition →	0.91	0.81	0.60	0.74	0.59	0.64	0.61	0.67	0.70	0.76
Altman Z″-Score (non-manufacturers) Full definition →	0.79	0.72	0.46	0.74	0.32	0.53	0.47	0.67	0.69	0.95
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	(2.71)	(2.57)	(2.68)	(2.33)	(1.78)	(2.59)	(2.54)	(2.40)	(2.68)	(2.79)
P/Operating CF Full definition →	31.10	22.94	20.43	50.27	122.04	60.74	22.18	32.40	26.34	14.70
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	43
P/B ratio Full definition →	1.65	1.49	1.46	1.65	1.47	1.64	1.58	1.70	1.91	1.23
Price to Tangible BV Full definition →	1.65	1.49	1.46	1.65	1.47	1.64	1.58	1.70	1.91	1.23
EV/Sales Full definition →	3.01	2.76	2.67	3.60	3.42	3.57	3.21	3.76	3.82	3.28
EV/EBITDA Full definition →	8.60	9.53	24.35	11.92	12.95	13.35	12.52	11.22	11.31	6.05
EV/Operating CF Full definition →	10.99	9.46	10.64	(144.84)	36.74	4,831.45	17.17	18.07	13.40	10.92
EV/FCF Full definition →	(72.24)	(137.83)	(25.37)	(8.58)	(10.99)	(9.67)	(21.56)	(30.02)	(96.98)	(88.58)
Quick Ratio Full definition →	0.14	0.29	0.20	0.18	0.19	0.21	0.25	0.27	0.28	0.15
Current Ratio Full definition →	0.36	0.53	0.62	0.64	0.49	0.64	0.68	0.79	0.85	0.73
Net Debt/EBITDA Full definition →	2.97	3.76	11.01	5.05	6.41	6.84	6.97	6.16	6.12	3.84
Debt/Assets Full definition →	24.29%	27.61%	27.21%	29.35%	33.24%	36.93%	40.56%	41.70%	42.75%	42.95%
Debt/Equity Full definition →	0.88	1.05	1.22	1.22	1.45	1.55	1.81	1.90	2.06	2.10
Asset Turnover Full definition →	0.23	0.24	0.23	0.20	0.20	0.21	0.23	0.20	0.21	0.22
Operating CF/Net income Full definition →	2.48	6.37	(7.51)	(0.24)	1.71	0.01	5.25	2.84	3.91	1.30
Capex/Depreciation Full definition →	(1.79)	(1.82)	(2.32)	(2.49)	(2.32)	(2.20)	(1.97)	(1.91)	(1.89)	(1.93)
Interest Coverage Full definition →	3.55	2.28	(0.75)	2.11	1.35	1.60	1.27	1.63	1.57	4.61
ROE Full definition →	9.51%	4.03%	(3.19%)	9.12%	4.70%	4.78%	3.90%	7.52%	7.93%	25.58%
ROA Full definition →	2.58%	1.09%	(0.77%)	2.12%	1.11%	1.05%	0.80%	1.50%	1.53%	4.97%
ROIC Full definition →	4.85%	3.33%	(1.23%)	3.23%	1.95%	2.05%	1.92%	3.18%	3.38%	7.45%
Return on Tangible Assets Full definition →	3.95%	1.58%	(1.08%)	3.03%	1.73%	1.60%	1.22%	2.20%	2.21%	7.37%
Average Days of Receivables Full definition →	21.99	27.88	26.56	26.78	49.41	34.23	35.93	45.04	44.98	27.64
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	27.40%	26.14%	25.22%	27.67%	29.81%	27.57%	30.34%	28.82%	32.93%	29.83%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	(4.16%)	(2.30%)	(2.18%)	0.29%	(1.03%)	0.66%	0.05%	6.25%
Graham Net Nets Full definition →	(1.50)	(1.70)	(2.20)	(1.77)	(2.06)	(1.98)	(2.18)	(2.06)	(1.97)	(2.90)
Graham Number Full definition →	62.74	40.69	0.00	62.51	43.65	43.27	38.44	54.61	55.81	112.68
Earnings Yield Full definition →	5.60%	2.74%	(2.29%)	5.05%	3.15%	2.93%	2.50%	4.31%	4.16%	19.29%
Free Cash Flow Yield Full definition →	(2.12%)	(1.20%)	(7.20%)	(20.22%)	(18.01%)	(21.18%)	(10.46%)	(7.39%)	(2.25%)	(3.09%)
Revenue per Share Full definition →	36.41	37.79	38.83	36.31	36.40	39.22	45.20	42.66	45.59	50.17
Operating CF per Share Full definition →	9.98	11.03	9.75	(0.90)	3.39	0.03	8.44	8.88	12.99	15.06
Capex per Share Full definition →	(11.50)	(11.79)	(13.83)	(14.34)	(14.70)	(14.49)	(15.17)	(14.22)	(14.78)	(16.92)
Free Cash Flow per Share Full definition →	(1.52)	(0.76)	(4.09)	(15.25)	(11.32)	(14.46)	(6.72)	(5.34)	(1.80)	(1.86)
Cash per Share Full definition →	0.29	3.35	0.44	0.20	0.23	1.03	2.40	0.90	0.50	0.41
Shareholders Equity per Share Full definition →	43.52	42.53	38.81	45.58	42.76	46.81	45.99	46.85	45.96	50.02
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	43.52	42.53	38.81	45.58	42.76	46.81	45.99	46.85	45.96	50.02
Free Cash Flow Full definition →	(495.00)	(247.00)	(1,332.00)	(5,184.00)	(4,221.00)	(5,494.00)	(2,562.00)	(2,047.00)	(693.00)	(715.00)
Working Capital Full definition →	(3,789.00)	(3,339.00)	(2,036.00)	(1,963.00)	(5,216.00)	(3,118.00)	(3,277.00)	(1,787.00)	(1,284.00)	(2,850.00)
Capital Expenditures Full definition →	(3,749.00)	(3,844.00)	(4,509.00)	(4,877.00)	(5,484.00)	(5,505.00)	(5,778.00)	(5,448.00)	(5,707.00)	(6,515.00)
Net Current Asset Value Full definition →	(35,009.00)	(34,985.00)	(40,704.00)	(45,326.00)	(48,362.00)	(51,465.00)	(53,449.00)	(57,003.00)	(60,684.00)	(67,081.00)
EV/EBIT Full definition →	17.34	23.38	0.00	25.05	38.13	35.98	37.24	23.39	22.94	8.93
Capex to Sales Full definition →	0.32	0.31	0.36	0.40	0.40	0.37	0.34	0.33	0.32	0.34
Price to Operating Income Full definition →	11.34	14.16	0.00	14.44	19.25	17.56	16.51	10.55	10.52	3.26
Other line items
Depreciation/Fixed assets Full definition →	0.06	0.05	0.05	0.04	0.05	0.05	0.05	0.05	0.05	0.05
Cash ROIC Full definition →	(1.85%)	(0.84%)	(4.72%)	(15.04%)	(10.80%)	(12.00%)	(5.11%)	(3.91%)	(1.27%)	(1.20%)
Accounts Receivable Turnover Full definition →	15.97	14.88	13.60	13.52	9.90	9.21	11.13	8.81	8.41	10.64
Accounts Payable Turnover Full definition →	3.41	3.43	3.59	2.97	2.64	2.78	2.92	2.53	2.62	2.27
Inventory Turnover Full definition →	17.89	20.26	20.63	14.98	12.83	13.43	14.26	10.96	9.78	9.19
Average Days of Payables Full definition →	108.20	112.58	102.02	132.15	146.53	131.90	135.06	131.93	140.14	173.44
Days of Inventory on Hand Full definition →	19.27	18.13	19.04	27.46	29.97	27.67	27.14	35.06	37.70	39.59
Average Receivables Full definition →	743.00	828.00	931.00	913.50	1,372.00	1,618.00	1,546.50	1,855.50	2,092.50	1,816.00
Average Payables Full definition →	1,326.00	1,422.50	1,507.00	1,631.50	1,866.00	1,991.00	2,180.50	2,171.00	1,991.50	2,172.00
Average Inventory Full definition →	253.00	240.50	262.00	323.00	384.50	412.50	447.00	500.50	532.50	536.50
Average Assets Full definition →	50,774.00	51,949.50	54,647.50	60,548.50	66,877.00	72,058.50	76,393.00	79,899.50	83,668.50	89,802.50
Average Common Equity Full definition →	13,787.50	14,026.50	13,259.00	14,074.00	15,722.50	15,880.50	15,678.00	15,907.50	16,183.00	17,428.50

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly