Saturday 17 October 2026
Export EIX’s income statement to Excel — free account
Edison International
EIX Utilities Utilities Regulated Electric
Edison International’s revenue for fiscal 2025 (year ended December 2025) was $19.3 billion, up 9.76% from fiscal 2024. In the quarter to June 2026, revenue fell 4.09%, EPS grew 56.2%, free cash flow grew 30.6% and total debt rose 10.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three.
55.93
0.28
+0.50%
Follow EIX
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
17.85 | 36.56 | 0.00 | 19.79 | 31.73 | 34.13 | 39.93 | 23.19 | 24.05 | 5.18 |
Piotroski F-Score |
7 | 6 | 4 | 4 | 5 | 4 | 6 | 6 | 7 | 7 |
P/S ratio |
1.97 | 1.67 | 1.46 | 2.08 | 1.73 | 1.74 | 1.42 | 1.70 | 1.75 | 1.20 |
Altman Z-Score |
0.91 | 0.81 | 0.60 | 0.74 | 0.59 | 0.64 | 0.61 | 0.67 | 0.70 | 0.76 |
Altman Z″-Score (non-manufacturers) |
0.79 | 0.72 | 0.46 | 0.74 | 0.32 | 0.53 | 0.47 | 0.67 | 0.69 | 0.95 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(2.71) | (2.57) | (2.68) | (2.33) | (1.78) | (2.59) | (2.54) | (2.40) | (2.68) | (2.79) |
P/Operating CF |
31.10 | 22.94 | 20.43 | 50.27 | 122.04 | 60.74 | 22.18 | 32.40 | 26.34 | 14.70 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 43 |
P/B ratio |
1.65 | 1.49 | 1.46 | 1.65 | 1.47 | 1.64 | 1.58 | 1.70 | 1.91 | 1.23 |
Price to Tangible BV |
1.65 | 1.49 | 1.46 | 1.65 | 1.47 | 1.64 | 1.58 | 1.70 | 1.91 | 1.23 |
EV/Sales |
3.01 | 2.76 | 2.67 | 3.60 | 3.42 | 3.57 | 3.21 | 3.76 | 3.82 | 3.28 |
EV/EBITDA |
8.60 | 9.53 | 24.35 | 11.92 | 12.95 | 13.35 | 12.52 | 11.22 | 11.31 | 6.05 |
EV/Operating CF |
10.99 | 9.46 | 10.64 | (144.84) | 36.74 | 4,831.45 | 17.17 | 18.07 | 13.40 | 10.92 |
EV/FCF |
(72.24) | (137.83) | (25.37) | (8.58) | (10.99) | (9.67) | (21.56) | (30.02) | (96.98) | (88.58) |
Quick Ratio |
0.14 | 0.29 | 0.20 | 0.18 | 0.19 | 0.21 | 0.25 | 0.27 | 0.28 | 0.15 |
Current Ratio |
0.36 | 0.53 | 0.62 | 0.64 | 0.49 | 0.64 | 0.68 | 0.79 | 0.85 | 0.73 |
Net Debt/EBITDA |
2.97 | 3.76 | 11.01 | 5.05 | 6.41 | 6.84 | 6.97 | 6.16 | 6.12 | 3.84 |
Debt/Assets |
24.29% | 27.61% | 27.21% | 29.35% | 33.24% | 36.93% | 40.56% | 41.70% | 42.75% | 42.95% |
Debt/Equity |
0.88 | 1.05 | 1.22 | 1.22 | 1.45 | 1.55 | 1.81 | 1.90 | 2.06 | 2.10 |
Asset Turnover |
0.23 | 0.24 | 0.23 | 0.20 | 0.20 | 0.21 | 0.23 | 0.20 | 0.21 | 0.22 |
Operating CF/Net income |
2.48 | 6.37 | (7.51) | (0.24) | 1.71 | 0.01 | 5.25 | 2.84 | 3.91 | 1.30 |
Capex/Depreciation |
(1.79) | (1.82) | (2.32) | (2.49) | (2.32) | (2.20) | (1.97) | (1.91) | (1.89) | (1.93) |
Interest Coverage |
3.55 | 2.28 | (0.75) | 2.11 | 1.35 | 1.60 | 1.27 | 1.63 | 1.57 | 4.61 |
| 9.51% | 4.03% | (3.19%) | 9.12% | 4.70% | 4.78% | 3.90% | 7.52% | 7.93% | 25.58% | |
| 2.58% | 1.09% | (0.77%) | 2.12% | 1.11% | 1.05% | 0.80% | 1.50% | 1.53% | 4.97% | |
ROIC |
4.85% | 3.33% | (1.23%) | 3.23% | 1.95% | 2.05% | 1.92% | 3.18% | 3.38% | 7.45% |
Return on Tangible Assets |
3.95% | 1.58% | (1.08%) | 3.03% | 1.73% | 1.60% | 1.22% | 2.20% | 2.21% | 7.37% |
Average Days of Receivables |
21.99 | 27.88 | 26.56 | 26.78 | 49.41 | 34.23 | 35.93 | 45.04 | 44.98 | 27.64 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
27.40% | 26.14% | 25.22% | 27.67% | 29.81% | 27.57% | 30.34% | 28.82% | 32.93% | 29.83% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | (4.16%) | (2.30%) | (2.18%) | 0.29% | (1.03%) | 0.66% | 0.05% | 6.25% |
Graham Net Nets |
(1.50) | (1.70) | (2.20) | (1.77) | (2.06) | (1.98) | (2.18) | (2.06) | (1.97) | (2.90) |
Graham Number |
62.74 | 40.69 | 0.00 | 62.51 | 43.65 | 43.27 | 38.44 | 54.61 | 55.81 | 112.68 |
Earnings Yield |
5.60% | 2.74% | (2.29%) | 5.05% | 3.15% | 2.93% | 2.50% | 4.31% | 4.16% | 19.29% |
Free Cash Flow Yield |
(2.12%) | (1.20%) | (7.20%) | (20.22%) | (18.01%) | (21.18%) | (10.46%) | (7.39%) | (2.25%) | (3.09%) |
Revenue per Share |
36.41 | 37.79 | 38.83 | 36.31 | 36.40 | 39.22 | 45.20 | 42.66 | 45.59 | 50.17 |
Operating CF per Share |
9.98 | 11.03 | 9.75 | (0.90) | 3.39 | 0.03 | 8.44 | 8.88 | 12.99 | 15.06 |
Capex per Share |
(11.50) | (11.79) | (13.83) | (14.34) | (14.70) | (14.49) | (15.17) | (14.22) | (14.78) | (16.92) |
Free Cash Flow per Share |
(1.52) | (0.76) | (4.09) | (15.25) | (11.32) | (14.46) | (6.72) | (5.34) | (1.80) | (1.86) |
Cash per Share |
0.29 | 3.35 | 0.44 | 0.20 | 0.23 | 1.03 | 2.40 | 0.90 | 0.50 | 0.41 |
Shareholders Equity per Share |
43.52 | 42.53 | 38.81 | 45.58 | 42.76 | 46.81 | 45.99 | 46.85 | 45.96 | 50.02 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
43.52 | 42.53 | 38.81 | 45.58 | 42.76 | 46.81 | 45.99 | 46.85 | 45.96 | 50.02 |
Free Cash Flow |
(495.00) | (247.00) | (1,332.00) | (5,184.00) | (4,221.00) | (5,494.00) | (2,562.00) | (2,047.00) | (693.00) | (715.00) |
Working Capital |
(3,789.00) | (3,339.00) | (2,036.00) | (1,963.00) | (5,216.00) | (3,118.00) | (3,277.00) | (1,787.00) | (1,284.00) | (2,850.00) |
Capital Expenditures |
(3,749.00) | (3,844.00) | (4,509.00) | (4,877.00) | (5,484.00) | (5,505.00) | (5,778.00) | (5,448.00) | (5,707.00) | (6,515.00) |
Net Current Asset Value |
(35,009.00) | (34,985.00) | (40,704.00) | (45,326.00) | (48,362.00) | (51,465.00) | (53,449.00) | (57,003.00) | (60,684.00) | (67,081.00) |
EV/EBIT |
17.34 | 23.38 | 0.00 | 25.05 | 38.13 | 35.98 | 37.24 | 23.39 | 22.94 | 8.93 |
Capex to Sales |
0.32 | 0.31 | 0.36 | 0.40 | 0.40 | 0.37 | 0.34 | 0.33 | 0.32 | 0.34 |
Price to Operating Income |
11.34 | 14.16 | 0.00 | 14.44 | 19.25 | 17.56 | 16.51 | 10.55 | 10.52 | 3.26 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Cash ROIC |
(1.85%) | (0.84%) | (4.72%) | (15.04%) | (10.80%) | (12.00%) | (5.11%) | (3.91%) | (1.27%) | (1.20%) |
Accounts Receivable Turnover |
15.97 | 14.88 | 13.60 | 13.52 | 9.90 | 9.21 | 11.13 | 8.81 | 8.41 | 10.64 |
Accounts Payable Turnover |
3.41 | 3.43 | 3.59 | 2.97 | 2.64 | 2.78 | 2.92 | 2.53 | 2.62 | 2.27 |
Inventory Turnover |
17.89 | 20.26 | 20.63 | 14.98 | 12.83 | 13.43 | 14.26 | 10.96 | 9.78 | 9.19 |
Average Days of Payables |
108.20 | 112.58 | 102.02 | 132.15 | 146.53 | 131.90 | 135.06 | 131.93 | 140.14 | 173.44 |
Days of Inventory on Hand |
19.27 | 18.13 | 19.04 | 27.46 | 29.97 | 27.67 | 27.14 | 35.06 | 37.70 | 39.59 |
Average Receivables |
743.00 | 828.00 | 931.00 | 913.50 | 1,372.00 | 1,618.00 | 1,546.50 | 1,855.50 | 2,092.50 | 1,816.00 |
Average Payables |
1,326.00 | 1,422.50 | 1,507.00 | 1,631.50 | 1,866.00 | 1,991.00 | 2,180.50 | 2,171.00 | 1,991.50 | 2,172.00 |
Average Inventory |
253.00 | 240.50 | 262.00 | 323.00 | 384.50 | 412.50 | 447.00 | 500.50 | 532.50 | 536.50 |
Average Assets |
50,774.00 | 51,949.50 | 54,647.50 | 60,548.50 | 66,877.00 | 72,058.50 | 76,393.00 | 79,899.50 | 83,668.50 | 89,802.50 |
Average Common Equity |
13,787.50 | 14,026.50 | 13,259.00 | 14,074.00 | 15,722.50 | 15,880.50 | 15,678.00 | 15,907.50 | 16,183.00 | 17,428.50 |
Columns are period end dates