Saturday 17 October 2026 Export EIX’s income statement to Excel — free account

Edison International

EIX Utilities Utilities Regulated Electric

Edison International’s revenue for fiscal 2025 (year ended December 2025) was $19.3 billion, up 9.76% from fiscal 2024. In the quarter to June 2026, revenue fell 4.09%, EPS grew 56.2%, free cash flow grew 30.6% and total debt rose 10.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three.

55.93 0.28 +0.50%

Follow EIX

Alert me

Market cap: $21.4B
P/E: 5.7×
Fwd P/E: 12.2×
Dividend yield: 6.28%
F-score: 7/9
Altman Z: 0.76
Beneish M: −2.79
Dividend safety: 43/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	5.18	24.05	23.19	39.93	34.13	31.73	19.79	0.00	36.56	17.85
Piotroski F-Score Full definition →	7	7	6	6	4	5	4	4	6	7
P/S ratio Full definition →	1.20	1.75	1.70	1.42	1.74	1.73	2.08	1.46	1.67	1.97
Altman Z-Score Full definition →	0.76	0.70	0.67	0.61	0.64	0.59	0.74	0.60	0.81	0.91
Altman Z″-Score (non-manufacturers) Full definition →	0.95	0.69	0.67	0.47	0.53	0.32	0.74	0.46	0.72	0.79
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	(2.79)	(2.68)	(2.40)	(2.54)	(2.59)	(1.78)	(2.33)	(2.68)	(2.57)	(2.71)
P/Operating CF Full definition →	14.70	26.34	32.40	22.18	60.74	122.04	50.27	20.43	22.94	31.10
Dividend Safety Score Full definition →	43	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	1.23	1.91	1.70	1.58	1.64	1.47	1.65	1.46	1.49	1.65
Price to Tangible BV Full definition →	1.23	1.91	1.70	1.58	1.64	1.47	1.65	1.46	1.49	1.65
EV/Sales Full definition →	3.28	3.82	3.76	3.21	3.57	3.42	3.60	2.67	2.76	3.01
EV/EBITDA Full definition →	6.05	11.31	11.22	12.52	13.35	12.95	11.92	24.35	9.53	8.60
EV/Operating CF Full definition →	10.92	13.40	18.07	17.17	4,831.45	36.74	(144.84)	10.64	9.46	10.99
EV/FCF Full definition →	(88.58)	(96.98)	(30.02)	(21.56)	(9.67)	(10.99)	(8.58)	(25.37)	(137.83)	(72.24)
Quick Ratio Full definition →	0.15	0.28	0.27	0.25	0.21	0.19	0.18	0.20	0.29	0.14
Current Ratio Full definition →	0.73	0.85	0.79	0.68	0.64	0.49	0.64	0.62	0.53	0.36
Net Debt/EBITDA Full definition →	3.84	6.12	6.16	6.97	6.84	6.41	5.05	11.01	3.76	2.97
Debt/Assets Full definition →	42.95%	42.75%	41.70%	40.56%	36.93%	33.24%	29.35%	27.21%	27.61%	24.29%
Debt/Equity Full definition →	2.10	2.06	1.90	1.81	1.55	1.45	1.22	1.22	1.05	0.88
Asset Turnover Full definition →	0.22	0.21	0.20	0.23	0.21	0.20	0.20	0.23	0.24	0.23
Operating CF/Net income Full definition →	1.30	3.91	2.84	5.25	0.01	1.71	(0.24)	(7.51)	6.37	2.48
Capex/Depreciation Full definition →	(1.93)	(1.89)	(1.91)	(1.97)	(2.20)	(2.32)	(2.49)	(2.32)	(1.82)	(1.79)
Interest Coverage Full definition →	4.61	1.57	1.63	1.27	1.60	1.35	2.11	(0.75)	2.28	3.55
ROE Full definition →	25.58%	7.93%	7.52%	3.90%	4.78%	4.70%	9.12%	(3.19%)	4.03%	9.51%
ROA Full definition →	4.97%	1.53%	1.50%	0.80%	1.05%	1.11%	2.12%	(0.77%)	1.09%	2.58%
ROIC Full definition →	7.45%	3.38%	3.18%	1.92%	2.05%	1.95%	3.23%	(1.23%)	3.33%	4.85%
Return on Tangible Assets Full definition →	7.37%	2.21%	2.20%	1.22%	1.60%	1.73%	3.03%	(1.08%)	1.58%	3.95%
Average Days of Receivables Full definition →	27.64	44.98	45.04	35.93	34.23	49.41	26.78	26.56	27.88	21.99
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	29.83%	32.93%	28.82%	30.34%	27.57%	29.81%	27.67%	25.22%	26.14%	27.40%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	6.25%	0.05%	0.66%	(1.03%)	0.29%	(2.18%)	(2.30%)	(4.16%)	0.00%	0.00%
Graham Net Nets Full definition →	(2.90)	(1.97)	(2.06)	(2.18)	(1.98)	(2.06)	(1.77)	(2.20)	(1.70)	(1.50)
Graham Number Full definition →	112.68	55.81	54.61	38.44	43.27	43.65	62.51	0.00	40.69	62.74
Earnings Yield Full definition →	19.29%	4.16%	4.31%	2.50%	2.93%	3.15%	5.05%	(2.29%)	2.74%	5.60%
Free Cash Flow Yield Full definition →	(3.09%)	(2.25%)	(7.39%)	(10.46%)	(21.18%)	(18.01%)	(20.22%)	(7.20%)	(1.20%)	(2.12%)
Revenue per Share Full definition →	50.17	45.59	42.66	45.20	39.22	36.40	36.31	38.83	37.79	36.41
Operating CF per Share Full definition →	15.06	12.99	8.88	8.44	0.03	3.39	(0.90)	9.75	11.03	9.98
Capex per Share Full definition →	(16.92)	(14.78)	(14.22)	(15.17)	(14.49)	(14.70)	(14.34)	(13.83)	(11.79)	(11.50)
Free Cash Flow per Share Full definition →	(1.86)	(1.80)	(5.34)	(6.72)	(14.46)	(11.32)	(15.25)	(4.09)	(0.76)	(1.52)
Cash per Share Full definition →	0.41	0.50	0.90	2.40	1.03	0.23	0.20	0.44	3.35	0.29
Shareholders Equity per Share Full definition →	50.02	45.96	46.85	45.99	46.81	42.76	45.58	38.81	42.53	43.52
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	50.02	45.96	46.85	45.99	46.81	42.76	45.58	38.81	42.53	43.52
Free Cash Flow Full definition →	(715.00)	(693.00)	(2,047.00)	(2,562.00)	(5,494.00)	(4,221.00)	(5,184.00)	(1,332.00)	(247.00)	(495.00)
Working Capital Full definition →	(2,850.00)	(1,284.00)	(1,787.00)	(3,277.00)	(3,118.00)	(5,216.00)	(1,963.00)	(2,036.00)	(3,339.00)	(3,789.00)
Capital Expenditures Full definition →	(6,515.00)	(5,707.00)	(5,448.00)	(5,778.00)	(5,505.00)	(5,484.00)	(4,877.00)	(4,509.00)	(3,844.00)	(3,749.00)
Net Current Asset Value Full definition →	(67,081.00)	(60,684.00)	(57,003.00)	(53,449.00)	(51,465.00)	(48,362.00)	(45,326.00)	(40,704.00)	(34,985.00)	(35,009.00)
EV/EBIT Full definition →	8.93	22.94	23.39	37.24	35.98	38.13	25.05	0.00	23.38	17.34
Capex to Sales Full definition →	0.34	0.32	0.33	0.34	0.37	0.40	0.40	0.36	0.31	0.32
Price to Operating Income Full definition →	3.26	10.52	10.55	16.51	17.56	19.25	14.44	0.00	14.16	11.34
Other line items
Depreciation/Fixed assets Full definition →	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.05	0.05	0.06
Cash ROIC Full definition →	(1.20%)	(1.27%)	(3.91%)	(5.11%)	(12.00%)	(10.80%)	(15.04%)	(4.72%)	(0.84%)	(1.85%)
Accounts Receivable Turnover Full definition →	10.64	8.41	8.81	11.13	9.21	9.90	13.52	13.60	14.88	15.97
Accounts Payable Turnover Full definition →	2.27	2.62	2.53	2.92	2.78	2.64	2.97	3.59	3.43	3.41
Inventory Turnover Full definition →	9.19	9.78	10.96	14.26	13.43	12.83	14.98	20.63	20.26	17.89
Average Days of Payables Full definition →	173.44	140.14	131.93	135.06	131.90	146.53	132.15	102.02	112.58	108.20
Days of Inventory on Hand Full definition →	39.59	37.70	35.06	27.14	27.67	29.97	27.46	19.04	18.13	19.27
Average Receivables Full definition →	1,816.00	2,092.50	1,855.50	1,546.50	1,618.00	1,372.00	913.50	931.00	828.00	743.00
Average Payables Full definition →	2,172.00	1,991.50	2,171.00	2,180.50	1,991.00	1,866.00	1,631.50	1,507.00	1,422.50	1,326.00
Average Inventory Full definition →	536.50	532.50	500.50	447.00	412.50	384.50	323.00	262.00	240.50	253.00
Average Assets Full definition →	89,802.50	83,668.50	79,899.50	76,393.00	72,058.50	66,877.00	60,548.50	54,647.50	51,949.50	50,774.00
Average Common Equity Full definition →	17,428.50	16,183.00	15,907.50	15,678.00	15,880.50	15,722.50	14,074.00	13,259.00	14,026.50	13,787.50

Fold the line items

Columns are period end dates

Stockrow Weekly