EpicQuest Education Group International Limited

EEIQ Consumer Defensive Education & Training Services

EpicQuest Education Group International Limited’s revenue for fiscal 2025 (year ended September 2025) was $8.9 million, up 9.65% from fiscal 2024. Revenue growth for three consecutive years.

4.52 0.07 −1.53%
Market cap
$7.6M
P/E
0.0×
Fwd P/E
−1.3×
Dividend yield
—
F-score
4/9
Altman Z
−0.42
Beneish M
−1.76
Dividend safety
n/a
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17
Piotroski F-Score
4 2 3 4 3 4 — — —
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
(0.42) (1.47) (0.74) 0.36 3.27 — — — —
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(0.07) (4.86) (1.96) 2.02 4.81 4.68 3.94 — —
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
(1.76) (1.21) (3.13) (0.12) (1.40) (0.23) (3.81) — —
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
(0.22) 0.09 (0.34) (0.89) 0.00 0.00 0.00 0.00 0.00
EV/EBITDA
0.25 0.00 0.38 1.28 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
0.18 (0.06) 0.24 1.01 (8.01) 0.00 0.00 0.00 0.00
EV/FCF
0.23 (0.06) 0.30 1.40 (8.01) 0.00 0.00 0.00 0.00
Quick Ratio
0.92 0.31 0.92 2.09 2.07 1.22 1.01 0.71 0.54
Current Ratio
1.83 0.44 1.27 2.32 2.27 1.58 1.30 0.95 0.86
Net Debt/EBITDA
0.82 (0.16) 0.72 1.51 11.74 (5.36) (3.02) (2.30) (1.21)
Debt/Assets
7.73% 11.13% 2.97% 4.26% 3.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.14 0.24 0.05 0.06 0.05 0.00 0.00 0.00 0.00
Asset Turnover
0.36 0.38 0.26 0.26 0.28 0.62 0.68 1.17 0.63
Operating CF/Net income
1.21 1.58 0.79 0.77 (0.30) (0.14) 2.27 2.02 (0.50)
Capex/Depreciation
3.55 1.68 (0.03) 7.42 (4.87) (3.29) (2.21) 0.00 0.00
Interest Coverage
— — — — — — — 0.00 432.90
ROE
(19.20%) (54.93%) (49.20%) (38.38%) (9.67%) 14.50% 37.75% 27.22% 25.20%
ROA
(9.90%) (28.19%) (30.82%) (24.84%) (5.68%) 6.96% 16.01% 19.83% 10.67%
ROIC
(23.08%) (38.73%) (70.77%) (78.34%) 0.00% 1,085.46% 0.00% 0.00% 0.00%
Return on Tangible Assets
(30.96%) 154.71% (171.96%) (58.35%) (7.50%) 14.36% 37.72% 42.98% 48.25%
Average Days of Receivables
125.52 69.45 66.35 68.90 89.10 32.94 10.20 27.67 26.64
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
113.04% 156.23% 196.58% 181.26% 91.37% 59.86% 44.00% 44.33% 42.61%
Intangible Assets out of Total Assets
0.27 0.31 0.38 0.05 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
10.88% 24.25% 36.09% 76.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(12.22%) (8.12%) (6.46%) (4.26%) (4.26%) (4.26%) (4.26%) (4.26%) (4.26%)
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
9.24 10.32 7.84 9.20 9.33 18.27 17.54 0.71 0.66
Operating CF per Share
(3.04) (12.00) (7.21) (6.70) 0.56 (0.29) 9.41 0.25 (0.06)
Capex per Share
1.50 0.91 (0.02) 2.72 (1.07) (0.58) (0.41) 0.00 0.00
Free Cash Flow per Share
(1.54) (11.10) (7.23) (3.99) (0.51) (0.87) 9.00 0.25 (0.06)
Cash per Share
5.26 1.88 7.28 16.63 28.89 14.93 16.68 0.46 0.22
Shareholders Equity per Share
14.90 13.77 15.01 23.45 26.09 15.08 13.04 0.50 0.39
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.90 13.77 15.01 23.45 26.09 15.08 13.04 0.50 0.39
Free Cash Flow
(1.49) (8.76) (5.27) (2.74) (0.29) (0.43) 4.47 2.17 (0.49)
Working Capital
7.41 (5.47) 1.83 8.02 10.97 3.92 2.53 (0.32) (0.63)
Capital Expenditures
1.46 0.72 (0.01) 1.87 (0.61) (0.29) (0.20) (0.21) (0.13)
Net Current Asset Value
4.95 (8.12) 0.44 6.20 10.51 3.92 2.53 (0.32) (0.63)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
(0.16) (0.09) 0.00 (0.30) 0.12 0.03 0.02 0.00 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.95 0.27 0.20 0.11 0.04 0.03 0.03 0.03 0.03
Cash ROIC
(6.93%) (58.59%) (31.33%) (9.59%) (0.91%) (2.91%) 30.29% 25.67% (9.20%)
Accounts Receivable Turnover
3.87 6.30 5.12 5.07 5.03 17.08 24.18 13.95 12.91
Accounts Payable Turnover
1.16 1.06 0.71 0.80 0.78 1.37 2.07 4.86 4.89
Inventory Turnover
63.52 63.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
236.41 415.56 515.34 382.99 558.75 308.03 234.42 143.75 6.39
Days of Inventory on Hand
5.62 6.23 10.01 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
2.31 1.29 1.12 1.25 1.06 0.53 0.36 0.45 0.45
Average Payables
2.59 2.68 2.12 2.54 2.47 1.70 1.08 0.38 0.38
Average Inventory
0.05 0.04 — — — — — — —
Average Assets
24.53 21.25 21.61 24.01 19.11 14.54 12.83 5.40 9.28
Average Common Equity
12.65 10.91 13.54 15.54 11.21 6.98 5.44 3.93 3.93

Fold the line items

Columns are period end dates