EpicQuest Education Group International Limited

EEIQ Consumer Defensive Education & Training Services

EpicQuest Education Group International Limited’s revenue for fiscal 2025 (year ended September 2025) was $8.9 million, up 9.65% from fiscal 2024. Revenue growth for three consecutive years.

4.52 0.07 −1.53%
Market cap
$7.6M
P/E
0.0×
Fwd P/E
−1.3×
Dividend yield
—
F-score
4/9
Altman Z
−0.42
Beneish M
−1.76
Dividend safety
n/a
Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
Piotroski F-Score
— — — 4 3 4 3 2 4
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
— — — — 3.27 0.36 (0.74) (1.47) (0.42)
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
— — 3.94 4.68 4.81 2.02 (1.96) (4.86) (0.07)
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
— — (3.81) (0.23) (1.40) (0.12) (3.13) (1.21) (1.76)
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.00 0.00 0.00 0.00 0.00 (0.89) (0.34) 0.09 (0.22)
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 1.28 0.38 0.00 0.25
EV/Operating CF
0.00 0.00 0.00 0.00 (8.01) 1.01 0.24 (0.06) 0.18
EV/FCF
0.00 0.00 0.00 0.00 (8.01) 1.40 0.30 (0.06) 0.23
Quick Ratio
0.54 0.71 1.01 1.22 2.07 2.09 0.92 0.31 0.92
Current Ratio
0.86 0.95 1.30 1.58 2.27 2.32 1.27 0.44 1.83
Net Debt/EBITDA
(1.21) (2.30) (3.02) (5.36) 11.74 1.51 0.72 (0.16) 0.82
Debt/Assets
0.00% 0.00% 0.00% 0.00% 3.00% 4.26% 2.97% 11.13% 7.73%
Debt/Equity
0.00 0.00 0.00 0.00 0.05 0.06 0.05 0.24 0.14
Asset Turnover
0.63 1.17 0.68 0.62 0.28 0.26 0.26 0.38 0.36
Operating CF/Net income
(0.50) 2.02 2.27 (0.14) (0.30) 0.77 0.79 1.58 1.21
Capex/Depreciation
0.00 0.00 (2.21) (3.29) (4.87) 7.42 (0.03) 1.68 3.55
Interest Coverage
432.90 0.00 — — — — — — —
ROE
25.20% 27.22% 37.75% 14.50% (9.67%) (38.38%) (49.20%) (54.93%) (19.20%)
ROA
10.67% 19.83% 16.01% 6.96% (5.68%) (24.84%) (30.82%) (28.19%) (9.90%)
ROIC
0.00% 0.00% 0.00% 1,085.46% 0.00% (78.34%) (70.77%) (38.73%) (23.08%)
Return on Tangible Assets
48.25% 42.98% 37.72% 14.36% (7.50%) (58.35%) (171.96%) 154.71% (30.96%)
Average Days of Receivables
26.64 27.67 10.20 32.94 89.10 68.90 66.35 69.45 125.52
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
42.61% 44.33% 44.00% 59.86% 91.37% 181.26% 196.58% 156.23% 113.04%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.05 0.38 0.31 0.27
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 76.03% 36.09% 24.25% 10.88%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(4.26%) (4.26%) (4.26%) (4.26%) (4.26%) (4.26%) (6.46%) (8.12%) (12.22%)
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
0.66 0.71 17.54 18.27 9.33 9.20 7.84 10.32 9.24
Operating CF per Share
(0.06) 0.25 9.41 (0.29) 0.56 (6.70) (7.21) (12.00) (3.04)
Capex per Share
0.00 0.00 (0.41) (0.58) (1.07) 2.72 (0.02) 0.91 1.50
Free Cash Flow per Share
(0.06) 0.25 9.00 (0.87) (0.51) (3.99) (7.23) (11.10) (1.54)
Cash per Share
0.22 0.46 16.68 14.93 28.89 16.63 7.28 1.88 5.26
Shareholders Equity per Share
0.39 0.50 13.04 15.08 26.09 23.45 15.01 13.77 14.90
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.39 0.50 13.04 15.08 26.09 23.45 15.01 13.77 14.90
Free Cash Flow
(0.49) 2.17 4.47 (0.43) (0.29) (2.74) (5.27) (8.76) (1.49)
Working Capital
(0.63) (0.32) 2.53 3.92 10.97 8.02 1.83 (5.47) 7.41
Capital Expenditures
(0.13) (0.21) (0.20) (0.29) (0.61) 1.87 (0.01) 0.72 1.46
Net Current Asset Value
(0.63) (0.32) 2.53 3.92 10.51 6.20 0.44 (8.12) 4.95
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.02 0.03 0.12 (0.30) 0.00 (0.09) (0.16)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.03 0.03 0.03 0.03 0.04 0.11 0.20 0.27 0.95
Cash ROIC
(9.20%) 25.67% 30.29% (2.91%) (0.91%) (9.59%) (31.33%) (58.59%) (6.93%)
Accounts Receivable Turnover
12.91 13.95 24.18 17.08 5.03 5.07 5.12 6.30 3.87
Accounts Payable Turnover
4.89 4.86 2.07 1.37 0.78 0.80 0.71 1.06 1.16
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.32 63.52
Average Days of Payables
6.39 143.75 234.42 308.03 558.75 382.99 515.34 415.56 236.41
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 10.01 6.23 5.62
Average Receivables
0.45 0.45 0.36 0.53 1.06 1.25 1.12 1.29 2.31
Average Payables
0.38 0.38 1.08 1.70 2.47 2.54 2.12 2.68 2.59
Average Inventory
— — — — — — — 0.04 0.05
Average Assets
9.28 5.40 12.83 14.54 19.11 24.01 21.61 21.25 24.53
Average Common Equity
3.93 3.93 5.44 6.98 11.21 15.54 13.54 10.91 12.65

Fold the line items

Columns are period end dates