Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) EDN

21.32 (0.68) (3.09%) as of 25 Sep
Market cap
$486.9M
P/E
5.3×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
7.00 6.34 4.73 0.00 0.00 0.00 1.11 7.96 53.42 0.00
P/S ratio
0.55 0.84 0.32 0.24 0.19 0.14 0.15 0.61 1.53 1.45
P/FCF ratio
0.00 0.00 0.00 13.30 3.33 1.74 16.82 25.11 0.00 41.53
P/Operating CF
29.30 15.04 6.64 3.57 5.01 17.42 4.10 11.27 28.93 17.67
P/B ratio
0.74 1.13 0.51 0.39 0.30 0.21 0.22 1.10 35.08 52.42
Price to Tangible BV
0.74 1.13 0.51 0.39 0.30 0.21 0.22 1.10 35.08 52.42
EV/Sales
0.68 0.87 0.33 0.16 0.34 0.19 0.22 0.73 1.70 1.65
EV/EBITDA
5.73 8.57 0.00 0.00 7.44 0.00 2.37 6.30 14.15 0.00
EV/Operating CF
10.55 7.22 3.20 0.95 1.80 0.98 1.96 4.26 12.61 7.35
EV/FCF
(11.49) (15.58) (4.73) 9.08 5.80 2.27 25.26 30.31 (118.63) 47.14
Quick Ratio
0.91 0.75 0.54 0.39 0.24 0.46 0.65 0.43 0.48 0.45
Current Ratio
1.07 0.89 0.65 0.42 0.43 0.55 0.73 0.65 0.74 0.69
Net Debt/EBITDA
1.10 0.34 (0.10) 1.30 1.33 (0.30) 0.79 1.08 1.43 (8.42)
Debt/Assets
20.56% 11.75% 6.30% 3.07% 4.31% 5.65% 8.25% 10.74% 16.85% 14.91%
Debt/Equity
0.53 0.31 0.22 0.12 0.14 0.13 0.17 0.27 4.02 7.80
Asset Turnover
0.53 0.44 0.57 0.51 0.52 0.57 0.72 0.93 1.05 0.66
Operating CF/Net income
0.80 0.90 1.48 (2.03) (1.00) (0.98) 0.84 2.24 4.81 (2.47)
Capex/Depreciation
(1.75) (2.18) (1.40) (1.65) (1.54) (1.44) (1.96) (3.23) (8.44) (7.04)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.14% 18.00% 13.95% (15.45%) (26.89%) (23.74%) 21.62% 26.22% 93.04% (84.52%)
ROA
4.26% 5.92% 3.90% (4.34%) (9.72%) (10.96%) 9.65% 7.16% 2.93% (5.97%)
ROIC
3.43% 1.67% (16.94%) (17.75%) (3.41%) (18.62%) 3.42% 6.48% 29.81% (14.02%)
Return on Tangible Assets
5.65% 9.45% 4.21% (6.22%) (15.26%) (16.69%) 12.83% 7.78% 5.91% (14.40%)
Average Days of Receivables
64.77 74.86 52.40 82.80 63.34 59.06 51.74 51.08 88.17 113.87
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.32% 18.42% 21.66% 20.27% 16.69% 17.74% 12.44% 14.13% 14.50% 21.25%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.03% 0.16%
Graham Net Nets
(1.21) (0.88) (3.72) (5.51) (5.53) (4.79) (3.20) (0.95) (0.40) (0.63)
Graham Number
62.56 75.98 59.54 0.00 0.00 0.00 59.43 43.46 5.48 0.00
Earnings Yield
14.29% 15.78% 21.12% (35.42%) (90.75%) (120.01%) 89.78% 12.56% 1.87% (6.23%)
Free Cash Flow Yield
(10.77%) (6.68%) (21.44%) 7.52% 29.99% 57.33% 5.95% 3.98% (0.94%) 2.41%
Revenue per Share
54.69 51.37 60.90 36.23 27.24 29.64 42.47 44.61 32.73 19.74
Operating CF per Share
3.51 6.18 6.21 6.24 5.12 5.63 4.80 7.67 4.42 4.42
Capex per Share
(6.74) (9.05) (10.40) (5.58) (3.53) (3.20) (4.42) (6.59) (4.88) (3.74)
Free Cash Flow per Share
(3.23) (2.87) (4.20) 0.65 1.59 2.43 0.37 1.08 (0.47) 0.69
Cash per Share
14.56 9.99 7.97 5.34 0.82 1.44 1.51 0.99 0.13 0.39
Shareholders Equity per Share
40.65 37.89 38.11 22.12 17.69 20.41 27.93 24.69 1.43 0.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
40.65 37.89 38.11 22.12 17.69 20.41 27.93 24.69 1.43 0.55
Free Cash Flow
(141.14) (125.45) (183.57) 28.49 69.54 106.34 16.32 47.98 (21.07) 30.92
Working Capital
82.05 (135.87) (469.34) (887.74) (582.89) (267.78) (138.83) (258.12) (198.01) (199.12)
Capital Expenditures
(294.77) (395.96) (455.17) (244.29) (154.61) (139.83) (193.96) (293.56) (219.38) (167.53)
Net Current Asset Value
(1,580.84) (1,656.87) (3,183.56) (2,086.74) (1,282.32) (888.75) (878.62) (1,147.20) (904.86) (808.98)
EV/EBIT
14.16 42.23 0.00 0.00 0.00 0.00 5.53 10.40 16.59 0.00
Capex to Sales
0.12 0.18 0.17 0.15 0.13 0.11 0.10 0.15 0.15 0.19
Net Profit Margin
8.00% 13.32% 6.90% (8.49%) (18.81%) (19.38%) 13.49% 7.68% 2.80% (9.09%)
Price to Operating Income
11.45 40.56 0.00 0.00 0.00 0.00 3.68 8.61 14.92 0.00
Other line items
Depreciation/Fixed assets
0.05 0.06 0.07 0.05 0.05 0.05 0.05 0.04 0.03 0.03
Cash ROIC
(93.77%) (116.22%) (192.07%) (211.18%) (199.18%) (142.03%) (126.22%) (130.58%) (212.78%) (239.92%)
Accounts Receivable Turnover
5.40 5.33 7.18 5.60 5.72 5.47 6.87 6.28 4.66 3.55
Accounts Payable Turnover
2.94 2.07 2.22 1.40 1.64 3.02 3.88 2.83 2.10 1.74
Inventory Turnover
10.52 11.48 25.48 35.60 33.11 33.23 35.81 44.42 49.42 48.39
Average Days of Payables
83.27 168.00 130.61 331.22 281.10 154.92 63.34 124.62 190.11 203.95
Days of Inventory on Hand
36.86 33.16 21.58 11.86 12.70 8.79 9.61 10.75 8.10 8.61
Average Receivables
442.76 421.68 370.98 283.16 208.31 236.86 270.94 316.54 315.68 249.25
Average Payables
628.14 875.13 1,150.07 1,092.19 634.36 365.89 390.76 537.01 508.59 474.36
Average Inventory
175.70 158.03 100.44 42.85 31.36 33.24 42.30 34.20 21.58 17.08
Average Assets
4,492.52 5,055.50 4,715.23 3,097.08 2,305.02 2,292.99 2,603.15 2,130.82 1,405.11 1,347.06
Average Common Equity
1,718.05 1,662.63 1,317.56 870.71 833.47 1,058.79 1,161.91 581.74 44.29 95.21

Fold the line items

Columns are period end dates