Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) EDN

21.32 (0.68) (3.09%) as of 25 Sep
Market cap
$486.9M
P/E
5.3×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 53.42 7.96 1.11 0.00 0.00 0.00 4.73 6.34 7.00
P/S ratio
1.45 1.53 0.61 0.15 0.14 0.19 0.24 0.32 0.84 0.55
P/FCF ratio
41.53 0.00 25.11 16.82 1.74 3.33 13.30 0.00 0.00 0.00
P/Operating CF
17.67 28.93 11.27 4.10 17.42 5.01 3.57 6.64 15.04 29.30
P/B ratio
52.42 35.08 1.10 0.22 0.21 0.30 0.39 0.51 1.13 0.74
Price to Tangible BV
52.42 35.08 1.10 0.22 0.21 0.30 0.39 0.51 1.13 0.74
EV/Sales
1.65 1.70 0.73 0.22 0.19 0.34 0.16 0.33 0.87 0.68
EV/EBITDA
0.00 14.15 6.30 2.37 0.00 7.44 0.00 0.00 8.57 5.73
EV/Operating CF
7.35 12.61 4.26 1.96 0.98 1.80 0.95 3.20 7.22 10.55
EV/FCF
47.14 (118.63) 30.31 25.26 2.27 5.80 9.08 (4.73) (15.58) (11.49)
Quick Ratio
0.45 0.48 0.43 0.65 0.46 0.24 0.39 0.54 0.75 0.91
Current Ratio
0.69 0.74 0.65 0.73 0.55 0.43 0.42 0.65 0.89 1.07
Net Debt/EBITDA
(8.42) 1.43 1.08 0.79 (0.30) 1.33 1.30 (0.10) 0.34 1.10
Debt/Assets
14.91% 16.85% 10.74% 8.25% 5.65% 4.31% 3.07% 6.30% 11.75% 20.56%
Debt/Equity
7.80 4.02 0.27 0.17 0.13 0.14 0.12 0.22 0.31 0.53
Asset Turnover
0.66 1.05 0.93 0.72 0.57 0.52 0.51 0.57 0.44 0.53
Operating CF/Net income
(2.47) 4.81 2.24 0.84 (0.98) (1.00) (2.03) 1.48 0.90 0.80
Capex/Depreciation
(7.04) (8.44) (3.23) (1.96) (1.44) (1.54) (1.65) (1.40) (2.18) (1.75)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(84.52%) 93.04% 26.22% 21.62% (23.74%) (26.89%) (15.45%) 13.95% 18.00% 11.14%
ROA
(5.97%) 2.93% 7.16% 9.65% (10.96%) (9.72%) (4.34%) 3.90% 5.92% 4.26%
ROIC
(14.02%) 29.81% 6.48% 3.42% (18.62%) (3.41%) (17.75%) (16.94%) 1.67% 3.43%
Return on Tangible Assets
(14.40%) 5.91% 7.78% 12.83% (16.69%) (15.26%) (6.22%) 4.21% 9.45% 5.65%
Average Days of Receivables
113.87 88.17 51.08 51.74 59.06 63.34 82.80 52.40 74.86 64.77
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
21.25% 14.50% 14.13% 12.44% 17.74% 16.69% 20.27% 21.66% 18.42% 18.32%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.16% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.63) (0.40) (0.95) (3.20) (4.79) (5.53) (5.51) (3.72) (0.88) (1.21)
Graham Number
0.00 5.48 43.46 59.43 0.00 0.00 0.00 59.54 75.98 62.56
Earnings Yield
(6.23%) 1.87% 12.56% 89.78% (120.01%) (90.75%) (35.42%) 21.12% 15.78% 14.29%
Free Cash Flow Yield
2.41% (0.94%) 3.98% 5.95% 57.33% 29.99% 7.52% (21.44%) (6.68%) (10.77%)
Revenue per Share
19.74 32.73 44.61 42.47 29.64 27.24 36.23 60.90 51.37 54.69
Operating CF per Share
4.42 4.42 7.67 4.80 5.63 5.12 6.24 6.21 6.18 3.51
Capex per Share
(3.74) (4.88) (6.59) (4.42) (3.20) (3.53) (5.58) (10.40) (9.05) (6.74)
Free Cash Flow per Share
0.69 (0.47) 1.08 0.37 2.43 1.59 0.65 (4.20) (2.87) (3.23)
Cash per Share
0.39 0.13 0.99 1.51 1.44 0.82 5.34 7.97 9.99 14.56
Shareholders Equity per Share
0.55 1.43 24.69 27.93 20.41 17.69 22.12 38.11 37.89 40.65
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.55 1.43 24.69 27.93 20.41 17.69 22.12 38.11 37.89 40.65
Free Cash Flow
30.92 (21.07) 47.98 16.32 106.34 69.54 28.49 (183.57) (125.45) (141.14)
Working Capital
(199.12) (198.01) (258.12) (138.83) (267.78) (582.89) (887.74) (469.34) (135.87) 82.05
Capital Expenditures
(167.53) (219.38) (293.56) (193.96) (139.83) (154.61) (244.29) (455.17) (395.96) (294.77)
Net Current Asset Value
(808.98) (904.86) (1,147.20) (878.62) (888.75) (1,282.32) (2,086.74) (3,183.56) (1,656.87) (1,580.84)
EV/EBIT
0.00 16.59 10.40 5.53 0.00 0.00 0.00 0.00 42.23 14.16
Capex to Sales
0.19 0.15 0.15 0.10 0.11 0.13 0.15 0.17 0.18 0.12
Net Profit Margin
(9.09%) 2.80% 7.68% 13.49% (19.38%) (18.81%) (8.49%) 6.90% 13.32% 8.00%
Price to Operating Income
0.00 14.92 8.61 3.68 0.00 0.00 0.00 0.00 40.56 11.45
Other line items
Depreciation/Fixed assets
0.03 0.03 0.04 0.05 0.05 0.05 0.05 0.07 0.06 0.05
Cash ROIC
(239.92%) (212.78%) (130.58%) (126.22%) (142.03%) (199.18%) (211.18%) (192.07%) (116.22%) (93.77%)
Accounts Receivable Turnover
3.55 4.66 6.28 6.87 5.47 5.72 5.60 7.18 5.33 5.40
Accounts Payable Turnover
1.74 2.10 2.83 3.88 3.02 1.64 1.40 2.22 2.07 2.94
Inventory Turnover
48.39 49.42 44.42 35.81 33.23 33.11 35.60 25.48 11.48 10.52
Average Days of Payables
203.95 190.11 124.62 63.34 154.92 281.10 331.22 130.61 168.00 83.27
Days of Inventory on Hand
8.61 8.10 10.75 9.61 8.79 12.70 11.86 21.58 33.16 36.86
Average Receivables
249.25 315.68 316.54 270.94 236.86 208.31 283.16 370.98 421.68 442.76
Average Payables
474.36 508.59 537.01 390.76 365.89 634.36 1,092.19 1,150.07 875.13 628.14
Average Inventory
17.08 21.58 34.20 42.30 33.24 31.36 42.85 100.44 158.03 175.70
Average Assets
1,347.06 1,405.11 2,130.82 2,603.15 2,292.99 2,305.02 3,097.08 4,715.23 5,055.50 4,492.52
Average Common Equity
95.21 44.29 581.74 1,161.91 1,058.79 833.47 870.71 1,317.56 1,662.63 1,718.05

Fold the line items

Columns are period end dates