Tuesday 13 October 2026 Export EDIT’s income statement to Excel — free account

Editas Medicine, Inc.

Editas Medicine, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.5 million, up 25.4% from fiscal 2024. In the quarter to June 2026, revenue grew 232.3%, EPS grew 76.2% and free cash flow grew 40.7%, each against the same quarter a year earlier.

2.45 0.30 −10.91%

Follow EDIT

Alert me

Market cap: $422.3M
P/E: 0.0×
Fwd P/E: −2.7×
Dividend yield: —
F-score: 2/9
Altman Z: −13.39
Beneish M: −2.46
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	5	5	2	3	3	2	4	2	2
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	1.62	3.28	2.25	2.17	12.28	6.84	(1.28)	(0.67)	(7.30)	(13.39)
P/S ratio Full definition →	90.70	100.81	33.55	72.09	45.29	70.28	29.40	9.70	3.24	4.49
Altman Z″-Score (non-manufacturers) Full definition →	0.42	1.69	1.59	0.95	1.07	3.11	(3.54)	(4.23)	(14.20)	(29.91)
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	(40.14)	(55.20)	807.45	36.08	(102.47)	(51.91)	(13.71)	(34.09)	(2.06)	(5.00)
Beneish M-Score Full definition →	(3.16)	(0.54)	(2.01)	16.96	4.42	(4.56)	18.81	(0.16)	7.05	(2.46)
P/B ratio Full definition →	4.08	6.65	4.54	5.64	10.44	3.24	1.61	2.17	0.78	6.67
Price to Tangible BV Full definition →	4.08	6.65	4.54	5.64	10.44	3.24	1.61	2.17	0.78	6.67
EV/Sales Full definition →	65.89	79.27	23.01	51.40	41.21	51.98	13.58	5.98	(4.11)	1.67
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.53	0.00
EV/Operating CF Full definition →	(7.94)	(115.56)	(16.08)	(25.95)	(20.79)	(8.11)	(1.51)	(3.54)	0.63	(0.41)
EV/FCF Full definition →	(7.42)	(94.95)	(14.58)	(22.58)	(20.00)	(7.73)	(1.48)	(3.41)	0.61	(0.41)
Quick Ratio Full definition →	5.60	8.99	10.28	7.63	7.01	10.67	5.81	5.27	3.71	3.50
Current Ratio Full definition →	5.66	9.05	10.44	7.74	7.20	10.82	5.94	5.39	3.75	3.54
Net Debt/EBITDA Full definition →	1.57	2.52	3.05	3.31	3.07	2.68	1.56	1.92	1.07	0.94
Debt/Assets Full definition →	15.31%	8.96%	7.71%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.26	0.16	0.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.03	0.05	0.08	0.04	0.17	0.04	0.03	0.15	0.08	0.15
Operating CF/Net income Full definition →	0.52	0.08	0.42	0.30	1.55	0.85	0.80	0.86	0.89	1.03
Capex/Depreciation Full definition →	(2.89)	(0.76)	(1.45)	(2.14)	(1.81)	(1.19)	(0.73)	(3.80)	(490.33)	(0.08)
Interest Coverage Full definition →	1,567.55	(122.63)	346.73	(1,028.63)	8.29	(113.75)	174.75	—	(114.68)	(25.93)
ROE Full definition →	(377.64%)	(70.22%)	(49.50%)	(53.65%)	(35.36%)	(40.65%)	(48.22%)	(43.17%)	(98.10%)	(198.14%)
ROA Full definition →	(51.37%)	(39.95%)	(27.71%)	(28.79%)	(21.45%)	(30.80%)	(36.99%)	(30.24%)	(56.40%)	(60.61%)
ROIC Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	(224.39%)	(860.78%)	(406.90%)	0.00%	0.00%
Return on Tangible Assets Full definition →	(50.00%)	(35.92%)	(29.00%)	(32.25%)	(30.94%)	(40.31%)	(70.60%)	(52.90%)	(104.64%)	(132.07%)
Average Days of Receivables Full definition →	5.31	18.05	0.34	7.43	24.33	3.82	95.27	47.59	183.73	136.70
Research and Development Expense of Revenue Full definition →	941.33%	605.76%	283.85%	471.96%	174.13%	557.89%	887.57%	227.40%	616.60%	222.00%
Selling, General and Administrative Expense of Revenue Full definition →	764.28%	367.88%	172.25%	314.43%	74.48%	298.24%	358.69%	89.16%	222.77%	123.16%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	280.32%	170.19%	83.28%	132.69%	25.52%	169.90%	148.61%	25.34%	66.28%	24.68%
Graham Net Nets Full definition →	0.17	0.12	0.18	0.15	0.06	0.21	0.35	0.25	0.78	0.03
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	(17.78%)	(8.68%)	(10.24%)	(9.08%)	(2.85%)	(10.73%)	(38.03%)	(20.54%)	(226.77%)	(92.20%)
Free Cash Flow Yield Full definition →	(9.78%)	(0.83%)	(4.71%)	(3.16%)	(4.55%)	(9.57%)	(31.31%)	(18.06%)	(209.54%)	(91.01%)
Revenue per Share Full definition →	0.19	0.34	0.68	0.41	1.55	0.38	0.29	1.03	0.39	0.46
Operating CF per Share Full definition →	(1.56)	(0.23)	(0.97)	(0.81)	(3.07)	(2.42)	(2.58)	(1.74)	(2.55)	(1.86)
Capex per Share Full definition →	(0.11)	(0.05)	(0.10)	(0.12)	(0.12)	(0.12)	(0.06)	(0.06)	(0.11)	0.00
Free Cash Flow per Share Full definition →	(1.67)	(0.28)	(1.07)	(0.93)	(3.19)	(2.54)	(2.64)	(1.80)	(2.66)	(1.87)
Cash per Share Full definition →	5.75	8.16	7.83	9.15	6.86	7.39	5.01	4.25	3.28	1.65
Shareholders Equity per Share Full definition →	4.18	5.16	5.01	5.25	6.72	8.19	5.25	4.60	1.63	0.31
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	4.18	5.16	5.01	5.25	6.72	8.19	5.25	4.60	1.63	0.31
Free Cash Flow Full definition →	(53.72)	(11.46)	(50.42)	(46.73)	(186.99)	(171.78)	(181.45)	(136.90)	(219.11)	(165.58)
Working Capital Full definition →	154.10	295.49	338.88	403.88	360.88	460.43	296.64	277.61	212.09	117.65
Capital Expenditures Full definition →	(3.47)	(2.04)	(4.72)	(6.06)	(7.15)	(7.98)	(4.10)	(4.72)	(8.83)	(0.34)
Net Current Asset Value Full definition →	92.61	167.02	190.55	217.40	240.07	383.47	203.11	190.77	82.00	4.65
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.53	0.00
Capex to Sales Full definition →	0.57	0.15	0.15	0.30	0.08	0.31	0.21	0.06	0.27	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.03	0.07	0.08	0.26	0.28	0.39	0.36	0.10	0.00	1.24
Cash ROIC Full definition →	(15.13%)	(2.01%)	(7.91%)	(6.49%)	(23.50%)	(16.31%)	(25.74%)	(20.37%)	(54.21%)	(95.20%)
Accounts Receivable Turnover Full definition →	10.94	35.80	90.09	91.66	28.06	8.09	7.28	10.19	2.44	2.58
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	—	—	—	—	—	0.00	0.00	—	—	—
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	—	—	—	—	—	0.00	0.00	—	—	—
Average Receivables Full definition →	0.55	0.38	0.35	0.22	3.23	3.16	2.71	7.67	13.23	15.72
Average Payables Full definition →	3.01	4.33	4.67	5.59	6.13	5.73	7.28	8.89	6.88	4.05
Average Assets Full definition →	189.27	301.22	396.82	464.64	540.74	625.04	595.90	506.74	420.37	264.06
Average Common Equity Full definition →	25.75	171.34	222.12	249.30	328.01	473.61	457.16	354.89	241.69	80.78

Fold the line items

Columns are period end dates

Stockrow Weekly