Editas Medicine, Inc.

EDIT Healthcare Biotechnology

Editas Medicine, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.5 million, up 25.4% from fiscal 2024. In the quarter to June 2026, revenue grew 232.3%, EPS grew 76.2% and free cash flow grew 40.7%, each against the same quarter a year earlier.

2.45 0.30 −10.91%
Market cap
$422.3M
P/E
0.0×
Fwd P/E
−2.7×
Dividend yield
—
F-score
2/9
Altman Z
−13.39
Beneish M
−2.46
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
(97.18) (120.32) (109.95) (133.75) (115.98) (192.50) (220.43) (153.22) (237.09) (160.06)
Depreciation & Amortization
1.20 2.68 3.25 2.83 3.96 6.71 5.61 1.24 0.02 4.38
Non Cash Items (Other)
27.84 37.56 34.11 24.32 34.39 43.40 29.29 21.39 23.34 21.67
Accounts Receivable Change
0.93 (0.59) 0.65 (0.39) (5.63) 5.78 (4.88) (5.04) (6.08) 1.09
Accounts Payable Change
3.25 (1.51) 1.78 0.27 0.86 (1.14) 4.37 (1.49) (2.29) (2.89)
Change in payables and accrued liability
11.84 (8.33) 4.04 9.49 1.71 (4.17) 10.51 4.11 11.62 (15.31)
Change in other assets and liabilities
1.88 81.10 20.42 56.56 (99.15) (21.89) (1.82) 0.83 0.19 (14.12)
Operating Cash Flow
(50.25) (9.42) (45.71) (40.67) (179.84) (163.80) (177.35) (132.18) (210.28) (165.24)
Capital expenditures
(3.47) (2.04) (4.72) (6.06) (7.15) (7.98) (4.10) (4.72) (8.83) (0.34)
Short Term Investments Change (Net)
— (181.77) (48.37) 18.32 (153.40) (46.49) 118.17 0.99 170.97 139.01
Long-Term Investments Change (Net)
— — — — 20.03 — — — — —
Investing cash flow
(3.47) (183.81) (53.09) 12.25 (140.52) (54.47) 114.07 (3.73) 162.15 138.67
Repayment/Issuance of Debt (Net)
(0.56) (1.36) (0.86) — — — — — — —
Equity Repurchase (Common, Net)
97.72 155.90 87.80 131.82 224.12 282.11 1.28 118.04 0.78 43.34
Other financial activities
27.84 37.56 34.11 24.32 6.89 45.06 28.57 — 55.24 (2.87)
Financing cash flow
97.16 154.53 86.94 131.82 224.12 282.11 1.28 118.04 56.03 40.47
Change in Cash
43.44 (38.69) (11.85) 103.41 (96.24) 63.84 (62.00) (17.87) 7.89 13.90
Beginning Cash
143.50 186.94 148.25 136.40 239.80 143.56 207.40 145.40 127.53 135.42
Ending Cash
186.94 148.25 136.40 239.80 143.56 207.40 145.40 127.53 135.42 149.32
Stock Based Compensation
16.97 23.36 26.60 27.24 23.16 43.40 29.29 19.80 21.42 10.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
17.90 70.66 26.89 65.93 (102.22) (21.41) 8.18 (1.59) 3.45 (31.23)
Investments Change (Net)
— (181.77) (48.37) 18.32 (133.37) (46.49) 118.17 0.99 170.97 139.01
Issuance/Purchase of Shares
97.72 155.90 87.80 131.82 224.12 282.11 1.28 118.04 0.78 43.34
Other line items
Revenue per Employee
0.07 0.12 0.24 0.10 0.39 0.10 0.09 0.29 0.13 0.47

Fold the line items

In millions of $ except per-share values · columns are period end dates